Sumitomo Electric Industries Ltd
TSE:5802

Watchlist Manager
Sumitomo Electric Industries Ltd Logo
Sumitomo Electric Industries Ltd
TSE:5802
Watchlist
Price: 2 880 JPY 6.53% Market Closed
Market Cap: 2.2T JPY
Have any thoughts about
Sumitomo Electric Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Electric Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(43 090)
39 150
74 548
75 583
99 882
80 324
99 941
107 100
84 084
97 169
123 833
173 587
167 067
128 607
154 859
149 924
167 792
186 807
193 337
192 291
181 388
164 584
133 198
41 534
110 340
205 306
159 921
167 329
196 472
186 686
238 545
Depreciation & Amortization
(9 684)
(754)
21 348
(6 489)
19 621
89 110
78 454
83 305
90 136
101 421
112 616
119 567
128 192
135 151
134 961
131 036
132 506
139 203
143 644
147 160
151 056
158 448
164 649
166 454
169 188
174 930
181 351
190 167
196 066
200 325
206 333
Other Non-Cash Items
2 458
(5 983)
(12 176)
(21 099)
(15 204)
(9 626)
(22 374)
(23 124)
(19 545)
(7 973)
(8 569)
(74 102)
(55 649)
(2 218)
(23 228)
(21 838)
(23 910)
(29 112)
(33 367)
(29 034)
(19 848)
(23 742)
(15 060)
8 839
(15 871)
(40 983)
(39 732)
(41 188)
(31 662)
(11 289)
(30 336)
Cash Taxes Paid
(27 392)
5 137
1 868
12 645
16 538
25 561
24 987
27 016
31 206
32 274
34 804
38 997
44 297
44 982
37 841
34 728
35 455
31 915
35 567
37 732
36 039
34 453
33 615
29 705
26 096
30 788
32 860
34 169
44 783
53 635
53 601
Cash Interest Paid
(1 876)
(58)
1 179
(1 023)
228
5 171
5 480
5 203
4 897
6 057
6 437
5 854
7 467
7 578
5 675
4 980
4 884
5 422
5 833
6 097
6 901
7 658
7 557
6 345
5 336
5 207
5 389
8 277
14 988
23 917
30 330
Change in Working Capital
61 225
(25 060)
(30 147)
(70 384)
(72 322)
(77 773)
(74 681)
(24 611)
(23 405)
(62 974)
(76 970)
(67 361)
(83 524)
(76 527)
(25 791)
(12 401)
(67 305)
(97 722)
(63 710)
(118 703)
(134 267)
(57 178)
(17 978)
(44)
(92 547)
(192 672)
(225 388)
(163 328)
(95 685)
(12 048)
(20 866)
Cash from Operating Activities
10 909
N/A
7 353
-33%
53 573
+629%
(22 389)
N/A
31 977
N/A
82 035
+157%
81 340
-1%
142 670
+75%
131 270
-8%
127 643
-3%
150 910
+18%
151 691
+1%
156 086
+3%
185 013
+19%
240 801
+30%
246 721
+2%
209 083
-15%
199 176
-5%
239 904
+20%
191 714
-20%
178 329
-7%
242 112
+36%
264 809
+9%
216 783
-18%
171 110
-21%
146 581
-14%
76 152
-48%
152 980
+101%
265 191
+73%
363 674
+37%
393 676
+8%
Investing Cash Flow
Capital Expenditures
30 317
3 103
(18 720)
(4 527)
(26 619)
(100 716)
(121 411)
(143 198)
(151 725)
(147 801)
(142 662)
(143 554)
(146 158)
(154 774)
(160 309)
(172 351)
(175 170)
(166 175)
(171 951)
(172 772)
(178 046)
(193 830)
(192 874)
(176 638)
(166 831)
(166 832)
(174 059)
(184 366)
(184 467)
(182 371)
(179 323)
Other Items
13 048
(2 484)
(2 749)
(2 235)
6 530
(2 235)
(7 812)
(7 695)
(20 341)
(39 259)
(31 440)
57 564
59 270
4 951
42 922
12 141
(19 659)
496
(2 314)
(5 757)
(6 555)
19 935
14 854
(15 376)
3 401
8 915
8 612
14 963
36 646
31 163
55 514
Cash from Investing Activities
43 365
N/A
619
-99%
(21 469)
N/A
(6 762)
+69%
(20 089)
-197%
(102 951)
-412%
(129 223)
-26%
(150 893)
-17%
(172 066)
-14%
(187 060)
-9%
(174 102)
+7%
(85 990)
+51%
(86 888)
-1%
(149 823)
-72%
(117 387)
+22%
(160 210)
-36%
(194 829)
-22%
(165 679)
+15%
(174 265)
-5%
(178 529)
-2%
(184 601)
-3%
(173 895)
+6%
(178 020)
-2%
(192 014)
-8%
(163 430)
+15%
(157 917)
+3%
(165 447)
-5%
(169 403)
-2%
(147 821)
+13%
(151 208)
-2%
(123 809)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
(1)
0
0
(6)
0
(2)
0
(2)
0
(6)
0
0
0
0
(20 001)
(20 002)
(4)
(4)
(4)
(3)
(4)
(10)
(8)
(10)
(12)
(12)
(10)
(3)
(3)
(4)
Net Issuance of Debt
(49 038)
(23 952)
(33 815)
3 378
8 105
24 421
17 311
39 329
86 452
77 540
24 939
(46 678)
(36 731)
7 691
(77 367)
(3 297)
53 184
(5 670)
(18 706)
24 681
46 286
21 859
54 951
92 865
19 688
(9 139)
126 440
104 949
40 860
(95 844)
(233 027)
Cash Paid for Dividends
5 510
(1 587)
(1 587)
(3 174)
(3 174)
(15 073)
(15 075)
(15 075)
(15 867)
(15 867)
(15 867)
(17 454)
(19 040)
(23 800)
(27 767)
(27 767)
(27 541)
(31 203)
(34 324)
(35 884)
(38 224)
(37 444)
(37 444)
(31 203)
(24 963)
(24 963)
(31 983)
(39 004)
(39 004)
(39 004)
(39 004)
Other
(302)
(132)
(1 028)
(552)
(1 413)
(5 684)
(4 625)
(2 923)
(5 661)
(8 536)
(8 953)
(9 315)
(8 266)
(10 597)
(10 778)
(8 256)
(10 404)
(15 986)
(13 761)
(10 975)
(12 383)
(15 064)
(18 774)
(21 281)
(7 814)
(9 054)
(11 629)
(11 933)
(100 143)
(112 722)
(20 278)
Cash from Financing Activities
(43 830)
N/A
(25 671)
+41%
(36 429)
-42%
(348)
+99%
3 513
N/A
3 659
+4%
(2 391)
N/A
21 329
N/A
64 922
+204%
53 135
-18%
113
-100%
(73 453)
N/A
(64 037)
+13%
(26 706)
+58%
(115 912)
-334%
(59 321)
+49%
(4 763)
+92%
(52 863)
-1 010%
(66 795)
-26%
(22 182)
+67%
(4 324)
+81%
(30 653)
-609%
(1 277)
+96%
40 373
N/A
(13 099)
N/A
(43 168)
-230%
82 816
N/A
54 002
-35%
(98 290)
N/A
(247 573)
-152%
(292 313)
-18%
Change in Cash
Effect of Foreign Exchange Rates
10 029
(4 162)
(4 568)
(3 273)
(1 905)
(4 335)
541
673
10 058
15 854
6 665
8 401
11 817
4 244
(10 554)
(19 802)
(3 544)
11 435
1 262
(359)
(639)
(7 014)
(5 374)
261
7 849
8 313
10 578
19 074
4 812
4 833
11 287
Net Change in Cash
20 473
N/A
(21 861)
N/A
(8 893)
+59%
(32 772)
-269%
13 496
N/A
(21 592)
N/A
(49 733)
-130%
13 779
N/A
34 184
+148%
9 572
-72%
(16 414)
N/A
649
N/A
16 978
+2 516%
12 728
-25%
(3 052)
N/A
7 388
N/A
5 947
-20%
(7 931)
N/A
106
N/A
(9 356)
N/A
(11 235)
-20%
30 550
N/A
80 138
+162%
65 403
-18%
2 430
-96%
(46 191)
N/A
4 099
N/A
56 653
+1 282%
23 892
-58%
(30 274)
N/A
(11 159)
+63%
Free Cash Flow
Free Cash Flow
41 226
N/A
10 456
-75%
34 853
+233%
(26 916)
N/A
5 358
N/A
(18 681)
N/A
(40 071)
-115%
(528)
+99%
(20 455)
-3 774%
(20 158)
+1%
8 248
N/A
8 137
-1%
9 928
+22%
30 239
+205%
80 492
+166%
74 370
-8%
33 913
-54%
33 001
-3%
67 953
+106%
18 942
-72%
283
-99%
48 282
+16 961%
71 935
+49%
40 145
-44%
4 279
-89%
(20 251)
N/A
(97 907)
-383%
(31 386)
+68%
80 724
N/A
181 303
+125%
214 353
+18%

See Also

Discover More