Sumitomo Electric Industries Ltd
TSE:5802
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 735.5
2 880
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumitomo Electric Industries Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
(43 090)
|
39 150
|
74 548
|
75 583
|
99 882
|
80 324
|
99 941
|
107 100
|
84 084
|
97 169
|
123 833
|
173 587
|
167 067
|
128 607
|
154 859
|
149 924
|
167 792
|
186 807
|
193 337
|
192 291
|
181 388
|
164 584
|
133 198
|
41 534
|
110 340
|
205 306
|
159 921
|
167 329
|
196 472
|
186 686
|
238 545
|
|
Depreciation & Amortization |
(9 684)
|
(754)
|
21 348
|
(6 489)
|
19 621
|
89 110
|
78 454
|
83 305
|
90 136
|
101 421
|
112 616
|
119 567
|
128 192
|
135 151
|
134 961
|
131 036
|
132 506
|
139 203
|
143 644
|
147 160
|
151 056
|
158 448
|
164 649
|
166 454
|
169 188
|
174 930
|
181 351
|
190 167
|
196 066
|
200 325
|
206 333
|
|
Other Non-Cash Items |
2 458
|
(5 983)
|
(12 176)
|
(21 099)
|
(15 204)
|
(9 626)
|
(22 374)
|
(23 124)
|
(19 545)
|
(7 973)
|
(8 569)
|
(74 102)
|
(55 649)
|
(2 218)
|
(23 228)
|
(21 838)
|
(23 910)
|
(29 112)
|
(33 367)
|
(29 034)
|
(19 848)
|
(23 742)
|
(15 060)
|
8 839
|
(15 871)
|
(40 983)
|
(39 732)
|
(41 188)
|
(31 662)
|
(11 289)
|
(30 336)
|
|
Cash Taxes Paid |
(27 392)
|
5 137
|
1 868
|
12 645
|
16 538
|
25 561
|
24 987
|
27 016
|
31 206
|
32 274
|
34 804
|
38 997
|
44 297
|
44 982
|
37 841
|
34 728
|
35 455
|
31 915
|
35 567
|
37 732
|
36 039
|
34 453
|
33 615
|
29 705
|
26 096
|
30 788
|
32 860
|
34 169
|
44 783
|
53 635
|
53 601
|
|
Cash Interest Paid |
(1 876)
|
(58)
|
1 179
|
(1 023)
|
228
|
5 171
|
5 480
|
5 203
|
4 897
|
6 057
|
6 437
|
5 854
|
7 467
|
7 578
|
5 675
|
4 980
|
4 884
|
5 422
|
5 833
|
6 097
|
6 901
|
7 658
|
7 557
|
6 345
|
5 336
|
5 207
|
5 389
|
8 277
|
14 988
|
23 917
|
30 330
|
|
Change in Working Capital |
61 225
|
(25 060)
|
(30 147)
|
(70 384)
|
(72 322)
|
(77 773)
|
(74 681)
|
(24 611)
|
(23 405)
|
(62 974)
|
(76 970)
|
(67 361)
|
(83 524)
|
(76 527)
|
(25 791)
|
(12 401)
|
(67 305)
|
(97 722)
|
(63 710)
|
(118 703)
|
(134 267)
|
(57 178)
|
(17 978)
|
(44)
|
(92 547)
|
(192 672)
|
(225 388)
|
(163 328)
|
(95 685)
|
(12 048)
|
(20 866)
|
|
Cash from Operating Activities |
10 909
N/A
|
7 353
-33%
|
53 573
+629%
|
(22 389)
N/A
|
31 977
N/A
|
82 035
+157%
|
81 340
-1%
|
142 670
+75%
|
131 270
-8%
|
127 643
-3%
|
150 910
+18%
|
151 691
+1%
|
156 086
+3%
|
185 013
+19%
|
240 801
+30%
|
246 721
+2%
|
209 083
-15%
|
199 176
-5%
|
239 904
+20%
|
191 714
-20%
|
178 329
-7%
|
242 112
+36%
|
264 809
+9%
|
216 783
-18%
|
171 110
-21%
|
146 581
-14%
|
76 152
-48%
|
152 980
+101%
|
265 191
+73%
|
363 674
+37%
|
393 676
+8%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
30 317
|
3 103
|
(18 720)
|
(4 527)
|
(26 619)
|
(100 716)
|
(121 411)
|
(143 198)
|
(151 725)
|
(147 801)
|
(142 662)
|
(143 554)
|
(146 158)
|
(154 774)
|
(160 309)
|
(172 351)
|
(175 170)
|
(166 175)
|
(171 951)
|
(172 772)
|
(178 046)
|
(193 830)
|
(192 874)
|
(176 638)
|
(166 831)
|
(166 832)
|
(174 059)
|
(184 366)
|
(184 467)
|
(182 371)
|
(179 323)
|
|
Other Items |
13 048
|
(2 484)
|
(2 749)
|
(2 235)
|
6 530
|
(2 235)
|
(7 812)
|
(7 695)
|
(20 341)
|
(39 259)
|
(31 440)
|
57 564
|
59 270
|
4 951
|
42 922
|
12 141
|
(19 659)
|
496
|
(2 314)
|
(5 757)
|
(6 555)
|
19 935
|
14 854
|
(15 376)
|
3 401
|
8 915
|
8 612
|
14 963
|
36 646
|
31 163
|
55 514
|
|
Cash from Investing Activities |
43 365
N/A
|
619
-99%
|
(21 469)
N/A
|
(6 762)
+69%
|
(20 089)
-197%
|
(102 951)
-412%
|
(129 223)
-26%
|
(150 893)
-17%
|
(172 066)
-14%
|
(187 060)
-9%
|
(174 102)
+7%
|
(85 990)
+51%
|
(86 888)
-1%
|
(149 823)
-72%
|
(117 387)
+22%
|
(160 210)
-36%
|
(194 829)
-22%
|
(165 679)
+15%
|
(174 265)
-5%
|
(178 529)
-2%
|
(184 601)
-3%
|
(173 895)
+6%
|
(178 020)
-2%
|
(192 014)
-8%
|
(163 430)
+15%
|
(157 917)
+3%
|
(165 447)
-5%
|
(169 403)
-2%
|
(147 821)
+13%
|
(151 208)
-2%
|
(123 809)
+18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(1)
|
0
|
0
|
(6)
|
0
|
(2)
|
0
|
(2)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
(20 001)
|
(20 002)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(10)
|
(8)
|
(10)
|
(12)
|
(12)
|
(10)
|
(3)
|
(3)
|
(4)
|
|
Net Issuance of Debt |
(49 038)
|
(23 952)
|
(33 815)
|
3 378
|
8 105
|
24 421
|
17 311
|
39 329
|
86 452
|
77 540
|
24 939
|
(46 678)
|
(36 731)
|
7 691
|
(77 367)
|
(3 297)
|
53 184
|
(5 670)
|
(18 706)
|
24 681
|
46 286
|
21 859
|
54 951
|
92 865
|
19 688
|
(9 139)
|
126 440
|
104 949
|
40 860
|
(95 844)
|
(233 027)
|
|
Cash Paid for Dividends |
5 510
|
(1 587)
|
(1 587)
|
(3 174)
|
(3 174)
|
(15 073)
|
(15 075)
|
(15 075)
|
(15 867)
|
(15 867)
|
(15 867)
|
(17 454)
|
(19 040)
|
(23 800)
|
(27 767)
|
(27 767)
|
(27 541)
|
(31 203)
|
(34 324)
|
(35 884)
|
(38 224)
|
(37 444)
|
(37 444)
|
(31 203)
|
(24 963)
|
(24 963)
|
(31 983)
|
(39 004)
|
(39 004)
|
(39 004)
|
(39 004)
|
|
Other |
(302)
|
(132)
|
(1 028)
|
(552)
|
(1 413)
|
(5 684)
|
(4 625)
|
(2 923)
|
(5 661)
|
(8 536)
|
(8 953)
|
(9 315)
|
(8 266)
|
(10 597)
|
(10 778)
|
(8 256)
|
(10 404)
|
(15 986)
|
(13 761)
|
(10 975)
|
(12 383)
|
(15 064)
|
(18 774)
|
(21 281)
|
(7 814)
|
(9 054)
|
(11 629)
|
(11 933)
|
(100 143)
|
(112 722)
|
(20 278)
|
|
Cash from Financing Activities |
(43 830)
N/A
|
(25 671)
+41%
|
(36 429)
-42%
|
(348)
+99%
|
3 513
N/A
|
3 659
+4%
|
(2 391)
N/A
|
21 329
N/A
|
64 922
+204%
|
53 135
-18%
|
113
-100%
|
(73 453)
N/A
|
(64 037)
+13%
|
(26 706)
+58%
|
(115 912)
-334%
|
(59 321)
+49%
|
(4 763)
+92%
|
(52 863)
-1 010%
|
(66 795)
-26%
|
(22 182)
+67%
|
(4 324)
+81%
|
(30 653)
-609%
|
(1 277)
+96%
|
40 373
N/A
|
(13 099)
N/A
|
(43 168)
-230%
|
82 816
N/A
|
54 002
-35%
|
(98 290)
N/A
|
(247 573)
-152%
|
(292 313)
-18%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10 029
|
(4 162)
|
(4 568)
|
(3 273)
|
(1 905)
|
(4 335)
|
541
|
673
|
10 058
|
15 854
|
6 665
|
8 401
|
11 817
|
4 244
|
(10 554)
|
(19 802)
|
(3 544)
|
11 435
|
1 262
|
(359)
|
(639)
|
(7 014)
|
(5 374)
|
261
|
7 849
|
8 313
|
10 578
|
19 074
|
4 812
|
4 833
|
11 287
|
|
Net Change in Cash |
20 473
N/A
|
(21 861)
N/A
|
(8 893)
+59%
|
(32 772)
-269%
|
13 496
N/A
|
(21 592)
N/A
|
(49 733)
-130%
|
13 779
N/A
|
34 184
+148%
|
9 572
-72%
|
(16 414)
N/A
|
649
N/A
|
16 978
+2 516%
|
12 728
-25%
|
(3 052)
N/A
|
7 388
N/A
|
5 947
-20%
|
(7 931)
N/A
|
106
N/A
|
(9 356)
N/A
|
(11 235)
-20%
|
30 550
N/A
|
80 138
+162%
|
65 403
-18%
|
2 430
-96%
|
(46 191)
N/A
|
4 099
N/A
|
56 653
+1 282%
|
23 892
-58%
|
(30 274)
N/A
|
(11 159)
+63%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||
Free Cash Flow |
41 226
N/A
|
10 456
-75%
|
34 853
+233%
|
(26 916)
N/A
|
5 358
N/A
|
(18 681)
N/A
|
(40 071)
-115%
|
(528)
+99%
|
(20 455)
-3 774%
|
(20 158)
+1%
|
8 248
N/A
|
8 137
-1%
|
9 928
+22%
|
30 239
+205%
|
80 492
+166%
|
74 370
-8%
|
33 913
-54%
|
33 001
-3%
|
67 953
+106%
|
18 942
-72%
|
283
-99%
|
48 282
+16 961%
|
71 935
+49%
|
40 145
-44%
|
4 279
-89%
|
(20 251)
N/A
|
(97 907)
-383%
|
(31 386)
+68%
|
80 724
N/A
|
181 303
+125%
|
214 353
+18%
|