NIC Autotec Inc
TSE:5742

Watchlist Manager
NIC Autotec Inc Logo
NIC Autotec Inc
TSE:5742
Watchlist
Price: 733 JPY -0.14% Market Closed
Market Cap: 4B JPY
Have any thoughts about
NIC Autotec Inc?
Write Note

Intrinsic Value

The intrinsic value of one NIC Autotec Inc stock under the Base Case scenario is 768.29 JPY. Compared to the current market price of 733 JPY, NIC Autotec Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
768.29 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NIC Autotec Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NIC Autotec Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NIC Autotec Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about NIC Autotec Inc

Provide an overview of the primary business activities
of NIC Autotec Inc.

What unique competitive advantages
does NIC Autotec Inc hold over its rivals?

What risks and challenges
does NIC Autotec Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NIC Autotec Inc.

Provide P/S
for NIC Autotec Inc.

Provide P/E
for NIC Autotec Inc.

Provide P/OCF
for NIC Autotec Inc.

Provide P/FCFE
for NIC Autotec Inc.

Provide P/B
for NIC Autotec Inc.

Provide EV/S
for NIC Autotec Inc.

Provide EV/GP
for NIC Autotec Inc.

Provide EV/EBITDA
for NIC Autotec Inc.

Provide EV/EBIT
for NIC Autotec Inc.

Provide EV/OCF
for NIC Autotec Inc.

Provide EV/FCFF
for NIC Autotec Inc.

Provide EV/IC
for NIC Autotec Inc.

Show me price targets
for NIC Autotec Inc made by professional analysts.

What are the Revenue projections
for NIC Autotec Inc?

How accurate were the past Revenue estimates
for NIC Autotec Inc?

What are the Net Income projections
for NIC Autotec Inc?

How accurate were the past Net Income estimates
for NIC Autotec Inc?

What are the EPS projections
for NIC Autotec Inc?

How accurate were the past EPS estimates
for NIC Autotec Inc?

What are the EBIT projections
for NIC Autotec Inc?

How accurate were the past EBIT estimates
for NIC Autotec Inc?

Compare the revenue forecasts
for NIC Autotec Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NIC Autotec Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NIC Autotec Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NIC Autotec Inc compared to its peers.

Compare the P/E ratios
of NIC Autotec Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NIC Autotec Inc with its peers.

Analyze the financial leverage
of NIC Autotec Inc compared to its main competitors.

Show all profitability ratios
for NIC Autotec Inc.

Provide ROE
for NIC Autotec Inc.

Provide ROA
for NIC Autotec Inc.

Provide ROIC
for NIC Autotec Inc.

Provide ROCE
for NIC Autotec Inc.

Provide Gross Margin
for NIC Autotec Inc.

Provide Operating Margin
for NIC Autotec Inc.

Provide Net Margin
for NIC Autotec Inc.

Provide FCF Margin
for NIC Autotec Inc.

Show all solvency ratios
for NIC Autotec Inc.

Provide D/E Ratio
for NIC Autotec Inc.

Provide D/A Ratio
for NIC Autotec Inc.

Provide Interest Coverage Ratio
for NIC Autotec Inc.

Provide Altman Z-Score Ratio
for NIC Autotec Inc.

Provide Quick Ratio
for NIC Autotec Inc.

Provide Current Ratio
for NIC Autotec Inc.

Provide Cash Ratio
for NIC Autotec Inc.

What is the historical Revenue growth
over the last 5 years for NIC Autotec Inc?

What is the historical Net Income growth
over the last 5 years for NIC Autotec Inc?

What is the current Free Cash Flow
of NIC Autotec Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NIC Autotec Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NIC Autotec Inc

Current Assets 3.3B
Cash & Short-Term Investments 464.1m
Receivables 1.7B
Other Current Assets 1.1B
Non-Current Assets 3.9B
PP&E 3.5B
Intangibles 23.6m
Other Non-Current Assets 329.5m
Current Liabilities 2.2B
Accounts Payable 1.3B
Accrued Liabilities 86.6m
Short-Term Debt 450m
Other Current Liabilities 421.5m
Non-Current Liabilities 1.5B
Long-Term Debt 1.2B
Other Non-Current Liabilities 317.8m
Efficiency

Earnings Waterfall
NIC Autotec Inc

Revenue
6.2B JPY
Cost of Revenue
-5.2B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1.5B JPY
Operating Income
-440.8m JPY
Other Expenses
-118.5m JPY
Net Income
-559.2m JPY

Free Cash Flow Analysis
NIC Autotec Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

NIC Autotec Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
Negative 3-Years Revenue Growth
33/100
Profitability
Score

NIC Autotec Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NIC Autotec Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

NIC Autotec Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NIC Autotec Inc

There are no price targets for NIC Autotec Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NIC Autotec Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NIC Autotec Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NIC Autotec Inc Logo
NIC Autotec Inc

Country

Japan

Industry

Metals & Mining

Market Cap

4B JPY

Dividend Yield

5.59%

Description

NIC Autotec, Inc. engages in the manufacture and sale of industrial machineries and aluminum frame systems. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 255 full-time employees. The company went IPO on 2006-06-23. The firm operates in three business segments. The Alfa Frame segment is engaged in the development, design, manufacture and sale of aluminum construction frames and auxiliary parts for frames under the brand ALFA FRAME SYSTEM. The Device segment develops, designs, manufactures and sells devices constructed from Alfa Frames, such as cleaning machines, conveyors and packaging equipment, inspection equipment and clean booth products, as well as aluminum structures, including equipment structures and safe covers, among others. The Trading segment is engaged in the provision of industrial grindstones, machinery and equipment such as cutting processing machines, tools such as end mills, bolts and drills, as well as lubricants.

Contact

TOKYO-TO
Koto-ku
11F, Tower-B, Ariake Frontier Bldg., 3-7-26, Ariake
+81355308060.0
www.nic-inc.co.jp

IPO

2006-06-23

Employees

255

Officers

Chairman of the Board, President & CEO
Mr. Hiroshi Nishikawa
Executive VP, CTO & Director
Mr. Ryoichi Nomura
Group Head of Technology Management - Technology Development Department and Executive Officer
Daimo Taturo
Managing Executive Officer & Director
Takashi Saruta
Executive Officer
Yodori Sawai
Director & Advisor
Shigeko Nishikawa

See Also

Discover More
What is the Intrinsic Value of one NIC Autotec Inc stock?

The intrinsic value of one NIC Autotec Inc stock under the Base Case scenario is 768.29 JPY.

Is NIC Autotec Inc stock undervalued or overvalued?

Compared to the current market price of 733 JPY, NIC Autotec Inc is Undervalued by 5%.

Back to Top