NIC Autotec Inc
TSE:5742

Watchlist Manager
NIC Autotec Inc Logo
NIC Autotec Inc
TSE:5742
Watchlist
Price: 729 JPY -0.14% Market Closed
Market Cap: 4B JPY
Have any thoughts about
NIC Autotec Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
NIC Autotec Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
345
332
382
490
456
513
471
393
566
591
686
781
834
928
960
1 097
1 033
950
874
780
770
694
592
319
177
72
137
233
221
346
213
191
228
245
167
53
(93)
(274)
(405)
(454)
(461)
Depreciation & Amortization
92
96
99
100
99
100
101
105
110
117
123
129
135
143
157
169
179
183
181
180
178
175
173
181
190
200
211
215
220
228
233
236
238
251
265
279
294
293
291
287
282
Other Non-Cash Items
11
9
14
5
15
17
9
9
6
21
19
110
43
41
33
(49)
(13)
(9)
(23)
(38)
(21)
(27)
(29)
(38)
(16)
(17)
8
13
11
12
43
42
38
26
(20)
(22)
(27)
(17)
(36)
(24)
(27)
Cash Taxes Paid
49
140
140
173
173
156
156
162
161
203
203
236
236
307
306
353
353
332
331
340
340
261
262
241
230
132
66
(44)
(34)
29
95
112
110
92
92
91
94
50
4
(41)
(42)
Cash Interest Paid
0
0
0
0
0
0
0
1
1
0
1
1
1
1
1
3
5
6
8
7
7
7
7
7
8
8
8
8
8
9
9
9
9
9
9
8
8
7
7
7
7
Change in Working Capital
(420)
(421)
(38)
(596)
(397)
(269)
(752)
(168)
(434)
(568)
(599)
(833)
(733)
(929)
(908)
(822)
(642)
(594)
(385)
(564)
(314)
(187)
222
552
39
182
133
135
690
624
(211)
(309)
(556)
(874)
(73)
273
104
300
814
511
519
Cash from Operating Activities
28
N/A
16
-41%
456
+2 714%
(1)
N/A
172
N/A
361
+109%
(171)
N/A
338
N/A
248
-27%
162
-35%
228
+41%
187
-18%
279
+49%
181
-35%
241
+33%
394
+63%
556
+41%
530
-5%
647
+22%
358
-45%
612
+71%
656
+7%
958
+46%
1 015
+6%
390
-62%
437
+12%
489
+12%
596
+22%
1 141
+91%
1 210
+6%
278
-77%
159
-43%
(52)
N/A
(353)
-583%
339
N/A
584
+72%
276
-53%
302
+9%
663
+120%
321
-52%
313
-3%
Investing Cash Flow
Capital Expenditures
(196)
(370)
(349)
(339)
(225)
(54)
(85)
(104)
(117)
(115)
(161)
(179)
(197)
(219)
(424)
(835)
(821)
(798)
(528)
(153)
(579)
(589)
(956)
(930)
(513)
(518)
(160)
(157)
(150)
(209)
(597)
(907)
(1 170)
(1 088)
(689)
(364)
(144)
(163)
(212)
(185)
(101)
Other Items
(28)
(27)
(27)
(27)
(37)
(37)
(37)
(37)
(25)
(20)
(15)
(9)
(6)
(8)
(7)
(7)
128
129
129
129
347
348
349
354
1
0
(1)
(6)
(13)
(21)
(21)
(17)
(9)
7
8
(12)
(7)
(15)
87
102
102
Cash from Investing Activities
(224)
N/A
(397)
-78%
(376)
+5%
(366)
+3%
(262)
+28%
(91)
+65%
(123)
-35%
(141)
-15%
(142)
-1%
(134)
+5%
(176)
-31%
(188)
-7%
(203)
-8%
(227)
-12%
(431)
-90%
(842)
-95%
(693)
+18%
(669)
+4%
(399)
+40%
(25)
+94%
(232)
-841%
(241)
-4%
(607)
-151%
(576)
+5%
(512)
+11%
(518)
-1%
(161)
+69%
(163)
-1%
(163)
+0%
(230)
-41%
(618)
-168%
(923)
-49%
(1 179)
-28%
(1 081)
+8%
(681)
+37%
(377)
+45%
(151)
+60%
(177)
-18%
(126)
+29%
(83)
+34%
1
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
90
0
0
0
0
0
0
0
0
200
200
100
250
710
760
622
632
(226)
(176)
(76)
314
447
347
419
0
69
69
69
0
(131)
869
669
636
686
(397)
(47)
103
(247)
(97)
3
Cash Paid for Dividends
(49)
(76)
(76)
(76)
(76)
(107)
(109)
(109)
(109)
(122)
(125)
(125)
(125)
(167)
(163)
(249)
(250)
(213)
(212)
(229)
(228)
(213)
(212)
(212)
(212)
(212)
(213)
(218)
(218)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
(223)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(8)
(16)
(23)
(31)
(31)
(33)
(36)
(40)
(44)
(46)
(46)
(47)
(48)
(50)
(53)
(53)
(54)
(53)
(50)
(48)
Cash from Financing Activities
(49)
N/A
14
N/A
(76)
N/A
(76)
N/A
(76)
0%
(197)
-158%
(108)
+45%
(108)
0%
(108)
+0%
(122)
-12%
75
N/A
75
+0%
(25)
N/A
83
N/A
547
+562%
510
-7%
372
-27%
419
+13%
(438)
N/A
(405)
+8%
(305)
+25%
94
N/A
219
+134%
111
-49%
175
+58%
(374)
N/A
(177)
+53%
(185)
-5%
(189)
-2%
(199)
-5%
(400)
-101%
599
N/A
399
-33%
365
-8%
413
+13%
(673)
N/A
(323)
+52%
(174)
+46%
(523)
-200%
(370)
+29%
(268)
+28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(1)
(1)
(4)
(7)
(10)
(12)
0
5
9
14
5
2
2
(0)
(2)
(3)
(3)
(3)
(2)
1
2
1
1
0
(1)
0
(0)
8
11
11
10
5
5
0
0
0
Net Change in Cash
(245)
N/A
(367)
-50%
4
N/A
(444)
N/A
(166)
+63%
72
N/A
(403)
N/A
85
N/A
(9)
N/A
(105)
-1 005%
114
N/A
74
-35%
56
-24%
46
-18%
371
+707%
68
-82%
237
+250%
282
+19%
(191)
N/A
(73)
+62%
73
N/A
505
+597%
566
+12%
548
-3%
54
-90%
(452)
N/A
151
N/A
249
+65%
789
+216%
780
-1%
(740)
N/A
(164)
+78%
(824)
-401%
(1 058)
-28%
83
N/A
(456)
N/A
(193)
+58%
(45)
+77%
14
N/A
(132)
N/A
46
N/A
Free Cash Flow
Free Cash Flow
(168)
N/A
(354)
-111%
107
N/A
(340)
N/A
(52)
+85%
307
N/A
(257)
N/A
234
N/A
131
-44%
47
-64%
67
+42%
8
-88%
81
+906%
(38)
N/A
(183)
-385%
(441)
-142%
(265)
+40%
(267)
-1%
119
N/A
205
+72%
33
-84%
67
+100%
2
-97%
85
+4 555%
(123)
N/A
(81)
+34%
329
N/A
439
+33%
991
+126%
1 000
+1%
(319)
N/A
(747)
-134%
(1 221)
-63%
(1 441)
-18%
(349)
+76%
219
N/A
133
-39%
139
+5%
450
+224%
136
-70%
212
+56%

See Also

Discover More