D

DOWA Holdings Co Ltd
TSE:5714

Watchlist Manager
DOWA Holdings Co Ltd
TSE:5714
Watchlist
Price: 4 583 JPY 2.05% Market Closed
Market Cap: 272.9B JPY
Have any thoughts about
DOWA Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DOWA Holdings Co Ltd stock under the Base Case scenario is 8 365.3 JPY. Compared to the current market price of 4 583 JPY, DOWA Holdings Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 365.3 JPY
Undervaluation 45%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
DOWA Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DOWA Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DOWA Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DOWA Holdings Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DOWA Holdings Co Ltd

Provide an overview of the primary business activities
of DOWA Holdings Co Ltd.

What unique competitive advantages
does DOWA Holdings Co Ltd hold over its rivals?

What risks and challenges
does DOWA Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DOWA Holdings Co Ltd.

Provide P/S
for DOWA Holdings Co Ltd.

Provide P/E
for DOWA Holdings Co Ltd.

Provide P/OCF
for DOWA Holdings Co Ltd.

Provide P/FCFE
for DOWA Holdings Co Ltd.

Provide P/B
for DOWA Holdings Co Ltd.

Provide EV/S
for DOWA Holdings Co Ltd.

Provide EV/GP
for DOWA Holdings Co Ltd.

Provide EV/EBITDA
for DOWA Holdings Co Ltd.

Provide EV/EBIT
for DOWA Holdings Co Ltd.

Provide EV/OCF
for DOWA Holdings Co Ltd.

Provide EV/FCFF
for DOWA Holdings Co Ltd.

Provide EV/IC
for DOWA Holdings Co Ltd.

Show me price targets
for DOWA Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for DOWA Holdings Co Ltd?

How accurate were the past Revenue estimates
for DOWA Holdings Co Ltd?

What are the Net Income projections
for DOWA Holdings Co Ltd?

How accurate were the past Net Income estimates
for DOWA Holdings Co Ltd?

What are the EPS projections
for DOWA Holdings Co Ltd?

How accurate were the past EPS estimates
for DOWA Holdings Co Ltd?

What are the EBIT projections
for DOWA Holdings Co Ltd?

How accurate were the past EBIT estimates
for DOWA Holdings Co Ltd?

Compare the revenue forecasts
for DOWA Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DOWA Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DOWA Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DOWA Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of DOWA Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DOWA Holdings Co Ltd with its peers.

Analyze the financial leverage
of DOWA Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for DOWA Holdings Co Ltd.

Provide ROE
for DOWA Holdings Co Ltd.

Provide ROA
for DOWA Holdings Co Ltd.

Provide ROIC
for DOWA Holdings Co Ltd.

Provide ROCE
for DOWA Holdings Co Ltd.

Provide Gross Margin
for DOWA Holdings Co Ltd.

Provide Operating Margin
for DOWA Holdings Co Ltd.

Provide Net Margin
for DOWA Holdings Co Ltd.

Provide FCF Margin
for DOWA Holdings Co Ltd.

Show all solvency ratios
for DOWA Holdings Co Ltd.

Provide D/E Ratio
for DOWA Holdings Co Ltd.

Provide D/A Ratio
for DOWA Holdings Co Ltd.

Provide Interest Coverage Ratio
for DOWA Holdings Co Ltd.

Provide Altman Z-Score Ratio
for DOWA Holdings Co Ltd.

Provide Quick Ratio
for DOWA Holdings Co Ltd.

Provide Current Ratio
for DOWA Holdings Co Ltd.

Provide Cash Ratio
for DOWA Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for DOWA Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for DOWA Holdings Co Ltd?

What is the current Free Cash Flow
of DOWA Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DOWA Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DOWA Holdings Co Ltd

Current Assets 364.4B
Cash & Short-Term Investments 43.3B
Receivables 88B
Other Current Assets 233.1B
Non-Current Assets 300B
Long-Term Investments 74.8B
PP&E 204.4B
Intangibles 9.5B
Other Non-Current Assets 11.3B
Current Liabilities 193.5B
Accounts Payable 44.6B
Accrued Liabilities 7.1B
Short-Term Debt 14B
Other Current Liabilities 127.8B
Non-Current Liabilities 79.6B
Long-Term Debt 26.9B
Other Non-Current Liabilities 52.7B
Efficiency

Earnings Waterfall
DOWA Holdings Co Ltd

Revenue
699B JPY
Cost of Revenue
-608.4B JPY
Gross Profit
90.7B JPY
Operating Expenses
-53.5B JPY
Operating Income
37.2B JPY
Other Expenses
-2B JPY
Net Income
35.2B JPY

Free Cash Flow Analysis
DOWA Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DOWA Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
47/100
Profitability
Score

DOWA Holdings Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DOWA Holdings Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

DOWA Holdings Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DOWA Holdings Co Ltd

Wall Street analysts forecast DOWA Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOWA Holdings Co Ltd is 5 370.3 JPY with a low forecast of 4 211.7 JPY and a high forecast of 6 720 JPY.

Lowest
Price Target
4 211.7 JPY
8% Downside
Average
Price Target
5 370.3 JPY
17% Upside
Highest
Price Target
6 720 JPY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DOWA Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOWA Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DOWA Holdings Co Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

272.9B JPY

Dividend Yield

2.84%

Description

DOWA HOLDINGS Co., Ltd. engages in the management of its group companies involved in recycling, mining, and smelting. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 7,258 full-time employees. The firm has five business segments. The Environment and Recycling segment is engaged in the waste management, soil remediation, resource recycling and logistics business. The Smelting segment is engaged in the manufacture and sale of copper, zinc, gold, silver and other metals. The Electronic Materials segment is engaged in the manufacture and sale of electrical conducting material for electronic components and others. The Metal Processing segment is engaged in the manufacture and sale of processed metal products and circuit boards. The Thermal Treatment segment is engaged in the thermal treatment and surface treatment processing of metal materials, and the manufacture, sale and maintenance of thermal processing facilities and auxiliary facilities. The firm is also engaged in the real estate leasing business, plant construction business and others.

Contact

TOKYO-TO
Chiyoda-ku
22F, Akihabara UDX Bldg., 4-14-1, Sotokanda
+81368471100.0
www.dowa.co.jp

IPO

1949-08-05

Employees

7 258

Officers

President, CEO & Director
Mr. Akira Sekiguchi
Founder
Mr. Denzaburo Fujita
Chief Technical Officer
Mr. Fumitoshi Sugiyama
GM of Corporate strategy dept. and Public relations & Investor Relations sec. & Director
Mr. Hiroyuki Hosono
GM of Human Resources Department, General Affairs & Legal Affairs and Director
Mr. Atsushi Katagiri
Executive Officer
Mr. Yasuharu Yanai

See Also

Discover More
What is the Intrinsic Value of one DOWA Holdings Co Ltd stock?

The intrinsic value of one DOWA Holdings Co Ltd stock under the Base Case scenario is 8 365.3 JPY.

Is DOWA Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 583 JPY, DOWA Holdings Co Ltd is Undervalued by 45%.

Back to Top