DOWA Holdings Co Ltd
TSE:5714
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 317
6 132
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DOWA Holdings Co Ltd
Revenue
|
699B
JPY
|
Cost of Revenue
|
-608.4B
JPY
|
Gross Profit
|
90.7B
JPY
|
Operating Expenses
|
-53.5B
JPY
|
Operating Income
|
37.2B
JPY
|
Other Expenses
|
-2B
JPY
|
Net Income
|
35.2B
JPY
|
Income Statement
DOWA Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
455 740
N/A
|
461 222
+1%
|
464 219
+1%
|
462 354
0%
|
448 851
-3%
|
429 175
-4%
|
406 598
-5%
|
392 542
-3%
|
383 084
-2%
|
383 669
+0%
|
410 503
+7%
|
426 880
+4%
|
445 047
+4%
|
461 436
+4%
|
454 754
-1%
|
459 779
+1%
|
457 280
-1%
|
452 487
-1%
|
452 928
+0%
|
454 010
+0%
|
461 882
+2%
|
469 312
+2%
|
485 130
+3%
|
484 307
0%
|
506 827
+5%
|
535 976
+6%
|
588 003
+10%
|
680 512
+16%
|
758 787
+12%
|
796 342
+5%
|
831 794
+4%
|
833 807
+0%
|
810 357
-3%
|
812 795
+0%
|
780 060
-4%
|
761 088
-2%
|
748 993
-2%
|
738 802
-1%
|
717 194
-3%
|
715 227
0%
|
699 028
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(392 225)
|
(392 383)
|
(391 509)
|
(386 962)
|
(371 686)
|
(354 910)
|
(337 314)
|
(327 214)
|
(320 830)
|
(321 660)
|
(341 177)
|
(356 643)
|
(373 724)
|
(388 714)
|
(387 831)
|
(393 410)
|
(394 194)
|
(394 426)
|
(396 495)
|
(397 993)
|
(404 318)
|
(408 412)
|
(421 630)
|
(422 466)
|
(441 553)
|
(466 095)
|
(512 155)
|
(589 036)
|
(655 710)
|
(688 999)
|
(725 368)
|
(726 769)
|
(709 810)
|
(718 378)
|
(689 241)
|
(681 269)
|
(671 939)
|
(658 251)
|
(635 748)
|
(628 179)
|
(608 360)
|
|
Gross Profit |
63 515
N/A
|
68 839
+8%
|
72 710
+6%
|
75 392
+4%
|
77 165
+2%
|
74 265
-4%
|
69 284
-7%
|
65 328
-6%
|
62 254
-5%
|
62 009
0%
|
69 326
+12%
|
70 237
+1%
|
71 323
+2%
|
72 722
+2%
|
66 923
-8%
|
66 369
-1%
|
63 086
-5%
|
58 061
-8%
|
56 433
-3%
|
56 017
-1%
|
57 564
+3%
|
60 900
+6%
|
63 500
+4%
|
61 841
-3%
|
65 274
+6%
|
69 881
+7%
|
75 848
+9%
|
91 476
+21%
|
103 077
+13%
|
107 343
+4%
|
106 426
-1%
|
107 038
+1%
|
100 547
-6%
|
94 417
-6%
|
90 819
-4%
|
79 819
-12%
|
77 054
-3%
|
80 551
+5%
|
81 446
+1%
|
87 048
+7%
|
90 668
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 265)
|
(32 708)
|
(33 616)
|
(34 120)
|
(34 632)
|
(34 519)
|
(34 217)
|
(34 217)
|
(34 105)
|
(34 372)
|
(35 336)
|
(35 637)
|
(35 994)
|
(36 130)
|
(35 975)
|
(36 743)
|
(37 443)
|
(37 627)
|
(37 762)
|
(37 357)
|
(37 182)
|
(37 399)
|
(37 545)
|
(37 854)
|
(37 778)
|
(37 792)
|
(38 394)
|
(39 273)
|
(40 273)
|
(41 353)
|
(42 602)
|
(43 572)
|
(44 648)
|
(46 148)
|
(46 209)
|
(47 183)
|
(48 225)
|
(50 004)
|
(51 443)
|
(52 658)
|
(53 457)
|
|
Selling, General & Administrative |
(25 195)
|
(25 960)
|
(26 617)
|
(26 981)
|
(27 360)
|
(27 235)
|
(26 839)
|
(26 843)
|
(26 743)
|
(27 113)
|
(27 871)
|
(28 120)
|
(28 547)
|
(28 766)
|
(28 663)
|
(29 085)
|
(29 587)
|
(29 753)
|
(29 861)
|
(29 774)
|
(29 617)
|
(29 751)
|
(29 760)
|
(29 955)
|
(29 915)
|
(29 998)
|
(30 473)
|
(31 149)
|
(31 899)
|
(32 486)
|
(33 728)
|
(34 608)
|
(35 378)
|
(36 314)
|
(35 640)
|
(39 024)
|
(42 532)
|
(47 328)
|
(38 304)
|
(52 658)
|
(53 456)
|
|
Research & Development |
(4 645)
|
(5 196)
|
(5 320)
|
(5 388)
|
(5 506)
|
(5 510)
|
0
|
(5 630)
|
(5 619)
|
(5 497)
|
(5 670)
|
(5 677)
|
(5 558)
|
(5 447)
|
(5 380)
|
(5 704)
|
(5 878)
|
(5 874)
|
(5 888)
|
(5 661)
|
(5 741)
|
(5 935)
|
(6 076)
|
(6 178)
|
(6 121)
|
0
|
(6 177)
|
(4 847)
|
(5 056)
|
(7 061)
|
(7 035)
|
(7 085)
|
(7 349)
|
(7 842)
|
(8 569)
|
0
|
0
|
0
|
(10 493)
|
0
|
0
|
|
Depreciation & Amortization |
(1 423)
|
(1 551)
|
(1 679)
|
(1 751)
|
(1 767)
|
(1 772)
|
(1 783)
|
(1 743)
|
(1 741)
|
(1 762)
|
(1 794)
|
(1 839)
|
(1 888)
|
(1 917)
|
(1 932)
|
(1 954)
|
(1 977)
|
(1 998)
|
(2 012)
|
(1 921)
|
(1 824)
|
(1 713)
|
(1 708)
|
(1 720)
|
(1 741)
|
(1 788)
|
(1 743)
|
(1 760)
|
(1 801)
|
(1 804)
|
(1 838)
|
(1 879)
|
(1 920)
|
(1 990)
|
(1 999)
|
0
|
0
|
0
|
(2 646)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
1
|
(2)
|
(5 595)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(6 006)
|
(1)
|
(1 517)
|
(1 517)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(8 159)
|
(5 693)
|
(2 676)
|
0
|
0
|
(1)
|
|
Operating Income |
32 250
N/A
|
36 131
+12%
|
39 094
+8%
|
41 272
+6%
|
42 533
+3%
|
39 746
-7%
|
35 067
-12%
|
31 111
-11%
|
28 149
-10%
|
27 637
-2%
|
33 990
+23%
|
34 600
+2%
|
35 329
+2%
|
36 592
+4%
|
30 948
-15%
|
29 626
-4%
|
25 643
-13%
|
20 434
-20%
|
18 671
-9%
|
18 660
0%
|
20 382
+9%
|
23 501
+15%
|
25 955
+10%
|
23 987
-8%
|
27 496
+15%
|
32 089
+17%
|
37 454
+17%
|
52 203
+39%
|
62 804
+20%
|
65 990
+5%
|
63 824
-3%
|
63 466
-1%
|
55 899
-12%
|
48 269
-14%
|
44 610
-8%
|
32 636
-27%
|
28 829
-12%
|
30 547
+6%
|
30 003
-2%
|
34 390
+15%
|
37 211
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 232
|
2 768
|
2 350
|
1 853
|
976
|
(655)
|
520
|
(202)
|
907
|
2 328
|
2 168
|
3 193
|
3 870
|
4 215
|
4 230
|
5 087
|
4 879
|
3 498
|
3 797
|
2 533
|
1 319
|
3 705
|
2 601
|
(73)
|
(2 468)
|
(4 302)
|
2 170
|
7 635
|
10 635
|
13 008
|
11 199
|
5 573
|
7 293
|
6 130
|
6 374
|
10 147
|
9 087
|
15 290
|
18 527
|
19 155
|
20 600
|
|
Non-Reccuring Items |
(2 255)
|
(2 351)
|
(3 500)
|
(6 153)
|
(6 258)
|
(6 152)
|
(4 611)
|
(2 921)
|
(2 833)
|
(3 098)
|
(1 514)
|
(1 483)
|
(1 338)
|
(1 483)
|
(1 582)
|
(1 458)
|
(1 563)
|
(1 754)
|
(1 152)
|
(1 059)
|
(989)
|
(714)
|
(1 920)
|
(2 152)
|
(2 340)
|
(2 556)
|
(3 570)
|
1 424
|
2 874
|
3 197
|
(536)
|
(613)
|
(1 891)
|
(2 351)
|
(8 307)
|
(10 025)
|
(10 058)
|
(10 135)
|
(7 551)
|
(7 598)
|
(7 745)
|
|
Gain/Loss on Disposition of Assets |
59
|
54
|
3 137
|
4 137
|
4 136
|
4 108
|
0
|
62
|
66
|
90
|
790
|
0
|
0
|
0
|
105
|
0
|
0
|
242
|
184
|
282
|
289
|
172
|
131
|
50
|
47
|
0
|
202
|
137
|
136
|
148
|
80
|
67
|
78
|
72
|
79
|
83
|
79
|
81
|
37
|
57
|
185
|
|
Total Other Income |
1 299
|
1 185
|
735
|
870
|
698
|
593
|
846
|
560
|
588
|
1 217
|
1 301
|
2 310
|
2 380
|
2 066
|
1 273
|
1 486
|
1 657
|
1 781
|
1 999
|
2 209
|
2 282
|
2 178
|
1 995
|
2 349
|
2 360
|
2 564
|
2 604
|
2 275
|
1 953
|
2 272
|
2 523
|
3 570
|
3 837
|
3 156
|
3 174
|
2 504
|
2 927
|
2 818
|
2 752
|
2 298
|
1 556
|
|
Pre-Tax Income |
33 585
N/A
|
37 787
+13%
|
41 816
+11%
|
41 979
+0%
|
42 085
+0%
|
37 640
-11%
|
31 822
-15%
|
28 610
-10%
|
26 877
-6%
|
28 174
+5%
|
36 735
+30%
|
38 620
+5%
|
40 241
+4%
|
41 390
+3%
|
34 974
-16%
|
34 741
-1%
|
30 616
-12%
|
24 201
-21%
|
23 499
-3%
|
22 625
-4%
|
23 283
+3%
|
28 842
+24%
|
28 762
0%
|
24 161
-16%
|
25 095
+4%
|
27 795
+11%
|
38 860
+40%
|
63 674
+64%
|
78 402
+23%
|
84 615
+8%
|
77 090
-9%
|
72 063
-7%
|
65 216
-10%
|
55 276
-15%
|
45 930
-17%
|
35 345
-23%
|
30 864
-13%
|
38 601
+25%
|
43 768
+13%
|
48 302
+10%
|
51 807
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 855)
|
(10 857)
|
(15 113)
|
(15 904)
|
(15 331)
|
(14 478)
|
(10 099)
|
(8 393)
|
(7 586)
|
(7 154)
|
(10 260)
|
(10 945)
|
(11 585)
|
(11 781)
|
(9 710)
|
(9 475)
|
(8 676)
|
(7 824)
|
(8 389)
|
(8 579)
|
(8 390)
|
(9 747)
|
(10 081)
|
(9 701)
|
(11 391)
|
(12 291)
|
(13 636)
|
(17 532)
|
(20 706)
|
(22 169)
|
(20 259)
|
(22 200)
|
(19 002)
|
(16 294)
|
(16 416)
|
(11 612)
|
(12 143)
|
(14 778)
|
(14 234)
|
(15 583)
|
(15 606)
|
|
Income from Continuing Operations |
23 730
|
26 930
|
26 703
|
26 075
|
26 754
|
23 162
|
21 723
|
20 217
|
19 291
|
21 020
|
26 475
|
27 675
|
28 656
|
29 609
|
25 264
|
25 266
|
21 940
|
16 377
|
15 110
|
14 046
|
14 893
|
19 095
|
18 681
|
14 460
|
13 704
|
15 504
|
25 224
|
46 142
|
57 696
|
62 446
|
56 831
|
49 863
|
46 214
|
38 982
|
29 514
|
23 733
|
18 721
|
23 823
|
29 534
|
32 719
|
36 201
|
|
Income to Minority Interest |
45
|
(132)
|
(158)
|
(357)
|
(346)
|
(71)
|
103
|
375
|
353
|
117
|
(304)
|
(300)
|
(631)
|
(511)
|
(570)
|
(723)
|
(91)
|
(221)
|
(123)
|
(229)
|
(870)
|
(1 307)
|
(1 284)
|
(1 726)
|
(2 615)
|
(3 121)
|
(3 399)
|
(4 560)
|
(4 890)
|
(4 991)
|
(5 818)
|
(5 733)
|
(5 062)
|
(4 801)
|
(4 472)
|
(3 901)
|
(3 230)
|
(2 032)
|
(1 680)
|
(936)
|
(1 013)
|
|
Net Income (Common) |
23 776
N/A
|
26 797
+13%
|
26 543
-1%
|
25 716
-3%
|
26 405
+3%
|
23 090
-13%
|
21 826
-5%
|
20 591
-6%
|
19 644
-5%
|
21 136
+8%
|
26 169
+24%
|
27 374
+5%
|
28 023
+2%
|
29 096
+4%
|
24 693
-15%
|
24 542
-1%
|
21 849
-11%
|
16 156
-26%
|
14 986
-7%
|
13 816
-8%
|
14 021
+1%
|
17 786
+27%
|
17 395
-2%
|
12 732
-27%
|
11 087
-13%
|
12 381
+12%
|
21 824
+76%
|
41 581
+91%
|
52 805
+27%
|
57 454
+9%
|
51 012
-11%
|
44 129
-13%
|
41 151
-7%
|
34 180
-17%
|
25 041
-27%
|
19 831
-21%
|
15 490
-22%
|
21 790
+41%
|
27 853
+28%
|
31 781
+14%
|
35 188
+11%
|
|
EPS (Diluted) |
402.98
N/A
|
454.18
+13%
|
448.45
-1%
|
435.86
-3%
|
447.54
+3%
|
391.35
-13%
|
368.76
-6%
|
349
-5%
|
332.94
-5%
|
358.23
+8%
|
442.14
+23%
|
463.96
+5%
|
474.96
+2%
|
493.15
+4%
|
417.22
-15%
|
415.96
0%
|
370.32
-11%
|
272.98
-26%
|
253.21
-7%
|
233.44
-8%
|
236.9
+1%
|
300.52
+27%
|
293.91
-2%
|
215.13
-27%
|
187.33
-13%
|
209.19
+12%
|
368.44
+76%
|
698.81
+90%
|
887.44
+27%
|
965.58
+9%
|
857.32
-11%
|
741.64
-13%
|
691.42
-7%
|
574.28
-17%
|
420.76
-27%
|
333.2
-21%
|
260.2
-22%
|
366.01
+41%
|
467.89
+28%
|
533.81
+14%
|
590.96
+11%
|