Sumitomo Metal Mining Co Ltd
TSE:5713
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 407
5 488
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumitomo Metal Mining Co Ltd
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-1.3T
JPY
|
Gross Profit
|
177.1B
JPY
|
Operating Expenses
|
-106.7B
JPY
|
Operating Income
|
70.3B
JPY
|
Other Expenses
|
-10.4B
JPY
|
Net Income
|
59.9B
JPY
|
Income Statement
Sumitomo Metal Mining Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
829 414
N/A
|
860 002
+4%
|
899 805
+5%
|
921 334
+2%
|
951 576
+3%
|
935 079
-2%
|
901 235
-4%
|
855 407
-5%
|
792 840
-7%
|
762 684
-4%
|
759 035
0%
|
786 146
+4%
|
820 507
+4%
|
859 935
+5%
|
906 684
+5%
|
929 746
+3%
|
960 319
+3%
|
956 122
0%
|
948 233
-1%
|
912 208
-4%
|
877 277
-4%
|
867 955
-1%
|
853 490
-2%
|
851 946
0%
|
835 689
-2%
|
842 587
+1%
|
868 715
+3%
|
926 122
+7%
|
1 035 991
+12%
|
1 117 343
+8%
|
1 193 395
+7%
|
1 259 091
+6%
|
1 322 425
+5%
|
1 371 788
+4%
|
1 412 302
+3%
|
1 422 989
+1%
|
1 434 520
+1%
|
1 429 507
0%
|
1 432 344
+0%
|
1 445 388
+1%
|
1 486 495
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(704 560)
|
(720 684)
|
(737 739)
|
(747 077)
|
(771 109)
|
(762 607)
|
(758 595)
|
(741 545)
|
(697 721)
|
(680 991)
|
(661 308)
|
(663 850)
|
(682 051)
|
(712 705)
|
(752 307)
|
(780 731)
|
(806 686)
|
(803 753)
|
(808 403)
|
(785 571)
|
(767 718)
|
(759 269)
|
(745 029)
|
(742 475)
|
(730 536)
|
(731 701)
|
(746 070)
|
(775 246)
|
(848 230)
|
(907 937)
|
(961 857)
|
(1 001 297)
|
(1 025 725)
|
(1 059 903)
|
(1 109 231)
|
(1 172 883)
|
(1 242 536)
|
(1 259 618)
|
(1 287 037)
|
(1 279 255)
|
(1 309 417)
|
|
Gross Profit |
124 854
N/A
|
139 318
+12%
|
162 066
+16%
|
174 257
+8%
|
180 467
+4%
|
172 472
-4%
|
142 640
-17%
|
113 862
-20%
|
95 119
-16%
|
81 693
-14%
|
97 727
+20%
|
122 296
+25%
|
138 456
+13%
|
147 230
+6%
|
154 377
+5%
|
149 015
-3%
|
153 633
+3%
|
152 369
-1%
|
139 830
-8%
|
126 637
-9%
|
109 559
-13%
|
108 686
-1%
|
108 461
0%
|
109 471
+1%
|
105 153
-4%
|
110 886
+5%
|
122 645
+11%
|
150 876
+23%
|
187 761
+24%
|
209 406
+12%
|
231 538
+11%
|
257 794
+11%
|
296 700
+15%
|
311 885
+5%
|
303 071
-3%
|
250 106
-17%
|
191 984
-23%
|
169 889
-12%
|
145 307
-14%
|
166 133
+14%
|
177 078
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(48 849)
|
(49 315)
|
(49 292)
|
(48 478)
|
(49 414)
|
(50 511)
|
(51 133)
|
(54 142)
|
(53 473)
|
(51 522)
|
(49 539)
|
(45 906)
|
(45 057)
|
(49 292)
|
(49 620)
|
(52 442)
|
(56 476)
|
(50 695)
|
(49 213)
|
(52 821)
|
(43 232)
|
(59 611)
|
(52 768)
|
(52 387)
|
(45 408)
|
(43 237)
|
(49 866)
|
(50 188)
|
(50 318)
|
(53 942)
|
(56 735)
|
(51 796)
|
(7 125)
|
(15 241)
|
(710)
|
(67 531)
|
(76 852)
|
(82 002)
|
(88 433)
|
(78 687)
|
(106 734)
|
|
Selling, General & Administrative |
(42 459)
|
(43 036)
|
(43 116)
|
(42 613)
|
(43 507)
|
(44 632)
|
(45 294)
|
(48 370)
|
(47 835)
|
(45 790)
|
(43 956)
|
(40 665)
|
(42 384)
|
(43 306)
|
(44 173)
|
(45 820)
|
(46 278)
|
(48 446)
|
(48 839)
|
(49 329)
|
(49 470)
|
(48 842)
|
(48 743)
|
(49 098)
|
(47 654)
|
(46 906)
|
(46 571)
|
(46 297)
|
(47 289)
|
(49 362)
|
(50 757)
|
(52 711)
|
(55 347)
|
(58 623)
|
(60 953)
|
(63 997)
|
(66 120)
|
(66 431)
|
(67 658)
|
(67 647)
|
(68 394)
|
|
Research & Development |
(6 390)
|
(6 279)
|
(6 176)
|
0
|
(5 907)
|
(5 879)
|
(5 839)
|
0
|
(5 638)
|
(5 732)
|
(5 583)
|
(5 241)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(5 865)
|
0
|
0
|
0
|
(5 772)
|
0
|
0
|
0
|
0
|
(2 673)
|
(5 986)
|
(5 447)
|
(6 622)
|
(10 198)
|
(2 249)
|
(374)
|
(3 492)
|
6 238
|
(10 769)
|
(4 025)
|
(3 289)
|
2 246
|
3 669
|
(3 295)
|
(3 891)
|
(3 029)
|
(4 580)
|
(5 978)
|
915
|
48 222
|
43 382
|
60 243
|
(3 534)
|
(10 732)
|
(15 571)
|
(20 775)
|
(11 040)
|
(38 340)
|
|
Operating Income |
76 005
N/A
|
90 003
+18%
|
112 774
+25%
|
125 779
+12%
|
131 053
+4%
|
121 961
-7%
|
91 507
-25%
|
59 720
-35%
|
41 646
-30%
|
30 171
-28%
|
48 188
+60%
|
76 390
+59%
|
93 399
+22%
|
97 938
+5%
|
104 757
+7%
|
96 573
-8%
|
97 157
+1%
|
101 674
+5%
|
90 617
-11%
|
73 816
-19%
|
66 327
-10%
|
49 075
-26%
|
55 693
+13%
|
57 084
+2%
|
59 745
+5%
|
67 649
+13%
|
72 779
+8%
|
100 688
+38%
|
137 443
+37%
|
155 464
+13%
|
174 803
+12%
|
205 998
+18%
|
289 575
+41%
|
296 644
+2%
|
302 361
+2%
|
182 575
-40%
|
115 132
-37%
|
87 887
-24%
|
56 874
-35%
|
87 446
+54%
|
70 344
-20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
35 058
|
48 937
|
56 434
|
50 180
|
55 120
|
38 849
|
(54 012)
|
(71 094)
|
(88 289)
|
(92 732)
|
(78 344)
|
(68 744)
|
(52 802)
|
(56 550)
|
10 763
|
18 720
|
16 658
|
31 546
|
12 295
|
7 210
|
3 079
|
(6 067)
|
5 501
|
11 345
|
4 933
|
905
|
3 365
|
16 202
|
42 332
|
63 697
|
79 366
|
75 305
|
111 961
|
108 230
|
80 580
|
57 850
|
37 870
|
26 696
|
41 765
|
20 990
|
29 006
|
|
Non-Reccuring Items |
(4 691)
|
(4 471)
|
(4 072)
|
(51 405)
|
(51 379)
|
(35 534)
|
(35 225)
|
12 877
|
247
|
(12 017)
|
(12 702)
|
(13 959)
|
0
|
0
|
0
|
(7 007)
|
0
|
0
|
0
|
8 345
|
0
|
9 520
|
8 953
|
8 049
|
0
|
0
|
0
|
(1 159)
|
0
|
0
|
0
|
74 442
|
0
|
0
|
(2 249)
|
(8 760)
|
0
|
0
|
0
|
(11 715)
|
0
|
|
Gain/Loss on Disposition of Assets |
975
|
1 208
|
1 373
|
0
|
312
|
334
|
233
|
0
|
250
|
229
|
185
|
2 525
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(798)
|
(994)
|
(1 450)
|
(1 293)
|
(2 240)
|
(1 879)
|
(1 119)
|
(944)
|
(2 394)
|
(3 064)
|
(3 433)
|
(2 211)
|
(1 659)
|
(1 283)
|
(937)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 557
|
0
|
0
|
0
|
7 648
|
0
|
0
|
0
|
1 689
|
0
|
0
|
0
|
(1 755)
|
0
|
0
|
0
|
(926)
|
0
|
|
Pre-Tax Income |
106 549
N/A
|
134 683
+26%
|
165 059
+23%
|
123 261
-25%
|
132 866
+8%
|
123 731
-7%
|
1 384
-99%
|
559
-60%
|
(48 540)
N/A
|
(77 413)
-59%
|
(46 106)
+40%
|
(5 999)
+87%
|
38 938
N/A
|
40 105
+3%
|
114 583
+186%
|
108 286
-5%
|
113 815
+5%
|
133 220
+17%
|
102 912
-23%
|
89 371
-13%
|
69 406
-22%
|
52 528
-24%
|
70 147
+34%
|
79 035
+13%
|
64 678
-18%
|
68 554
+6%
|
76 144
+11%
|
123 379
+62%
|
179 775
+46%
|
219 161
+22%
|
254 169
+16%
|
357 434
+41%
|
401 536
+12%
|
404 874
+1%
|
380 692
-6%
|
229 910
-40%
|
153 002
-33%
|
114 583
-25%
|
98 639
-14%
|
95 795
-3%
|
99 350
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 962)
|
(29 577)
|
(39 496)
|
(45 349)
|
(46 425)
|
(41 205)
|
(28 212)
|
(20 356)
|
(8 753)
|
(6 349)
|
(15 510)
|
(23 046)
|
(34 544)
|
(31 453)
|
(29 405)
|
(13 384)
|
(10 840)
|
(15 131)
|
(9 120)
|
(22 130)
|
(19 423)
|
(15 160)
|
(19 738)
|
(18 283)
|
(19 078)
|
(22 575)
|
(21 794)
|
(24 670)
|
(35 271)
|
(17 523)
|
(21 457)
|
(58 903)
|
(67 659)
|
(101 085)
|
(102 250)
|
(59 469)
|
(40 888)
|
(29 709)
|
(28 205)
|
(34 992)
|
(40 128)
|
|
Income from Continuing Operations |
82 587
|
105 106
|
125 563
|
77 912
|
86 441
|
82 526
|
(26 828)
|
(19 797)
|
(57 293)
|
(83 762)
|
(61 616)
|
(29 045)
|
4 394
|
8 652
|
85 178
|
94 902
|
102 975
|
118 089
|
93 792
|
67 241
|
49 983
|
37 368
|
50 409
|
60 752
|
45 600
|
45 979
|
54 350
|
98 709
|
144 504
|
201 638
|
232 712
|
298 531
|
333 877
|
303 789
|
278 442
|
170 441
|
112 114
|
84 874
|
70 434
|
60 803
|
59 222
|
|
Income to Minority Interest |
(7 053)
|
(9 420)
|
(10 208)
|
13 201
|
12 460
|
6 893
|
32 540
|
19 488
|
23 713
|
32 967
|
17 759
|
10 505
|
7 305
|
7 816
|
(3 516)
|
(4 675)
|
(7 141)
|
(8 084)
|
(4 071)
|
(451)
|
2 158
|
750
|
970
|
(152)
|
910
|
2 705
|
196
|
(4 105)
|
(7 016)
|
(10 676)
|
(13 433)
|
(17 494)
|
(19 436)
|
(17 521)
|
(14 699)
|
(9 856)
|
(7 256)
|
(5 496)
|
(4 306)
|
(2 202)
|
722
|
|
Net Income (Common) |
75 534
N/A
|
95 686
+27%
|
115 355
+21%
|
91 113
-21%
|
98 901
+9%
|
89 419
-10%
|
5 712
-94%
|
(309)
N/A
|
(33 580)
-10 767%
|
(50 795)
-51%
|
(43 857)
+14%
|
(18 540)
+58%
|
11 699
N/A
|
16 468
+41%
|
81 662
+396%
|
90 227
+10%
|
95 834
+6%
|
110 005
+15%
|
89 721
-18%
|
66 790
-26%
|
52 141
-22%
|
38 118
-27%
|
51 379
+35%
|
60 600
+18%
|
46 510
-23%
|
48 684
+5%
|
54 546
+12%
|
94 604
+73%
|
137 488
+45%
|
190 962
+39%
|
219 279
+15%
|
281 037
+28%
|
314 441
+12%
|
286 268
-9%
|
263 743
-8%
|
160 585
-39%
|
104 858
-35%
|
79 378
-24%
|
66 128
-17%
|
58 601
-11%
|
59 944
+2%
|
|
EPS (Diluted) |
242.87
N/A
|
307.67
+27%
|
370.91
+21%
|
297.6
-20%
|
325.33
+9%
|
292.21
-10%
|
20.69
-93%
|
-1.12
N/A
|
-121.66
-10 763%
|
-147.23
-21%
|
-158.9
-8%
|
-67.22
+58%
|
37.98
N/A
|
52.95
+39%
|
269.51
+409%
|
294.41
+9%
|
348.48
+18%
|
401.47
+15%
|
326.5
-19%
|
243.06
-26%
|
189.75
-22%
|
138.72
-27%
|
186.98
+35%
|
220.54
+18%
|
169.26
-23%
|
177.17
+5%
|
198.51
+12%
|
344.29
+73%
|
500.36
+45%
|
694.98
+39%
|
798.04
+15%
|
1 022.8
+28%
|
1 144.38
+12%
|
1 041.85
-9%
|
959.87
-8%
|
584.44
-39%
|
381.63
-35%
|
288.89
-24%
|
240.67
-17%
|
213.28
-11%
|
218.17
+2%
|