Sumitomo Metal Mining Co Ltd
TSE:5713

Watchlist Manager
Sumitomo Metal Mining Co Ltd Logo
Sumitomo Metal Mining Co Ltd
TSE:5713
Watchlist
Price: 4 330 JPY 1.62%
Market Cap: 1.2T JPY
Have any thoughts about
Sumitomo Metal Mining Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sumitomo Metal Mining Co Ltd

Revenue
1.5T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
177.1B JPY
Operating Expenses
-106.7B JPY
Operating Income
70.3B JPY
Other Expenses
-10.4B JPY
Net Income
59.9B JPY

Income Statement
Sumitomo Metal Mining Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
829 414
N/A
860 002
+4%
899 805
+5%
921 334
+2%
951 576
+3%
935 079
-2%
901 235
-4%
855 407
-5%
792 840
-7%
762 684
-4%
759 035
0%
786 146
+4%
820 507
+4%
859 935
+5%
906 684
+5%
929 746
+3%
960 319
+3%
956 122
0%
948 233
-1%
912 208
-4%
877 277
-4%
867 955
-1%
853 490
-2%
851 946
0%
835 689
-2%
842 587
+1%
868 715
+3%
926 122
+7%
1 035 991
+12%
1 117 343
+8%
1 193 395
+7%
1 259 091
+6%
1 322 425
+5%
1 371 788
+4%
1 412 302
+3%
1 422 989
+1%
1 434 520
+1%
1 429 507
0%
1 432 344
+0%
1 445 388
+1%
1 486 495
+3%
Gross Profit
Cost of Revenue
(704 560)
(720 684)
(737 739)
(747 077)
(771 109)
(762 607)
(758 595)
(741 545)
(697 721)
(680 991)
(661 308)
(663 850)
(682 051)
(712 705)
(752 307)
(780 731)
(806 686)
(803 753)
(808 403)
(785 571)
(767 718)
(759 269)
(745 029)
(742 475)
(730 536)
(731 701)
(746 070)
(775 246)
(848 230)
(907 937)
(961 857)
(1 001 297)
(1 025 725)
(1 059 903)
(1 109 231)
(1 172 883)
(1 242 536)
(1 259 618)
(1 287 037)
(1 279 255)
(1 309 417)
Gross Profit
124 854
N/A
139 318
+12%
162 066
+16%
174 257
+8%
180 467
+4%
172 472
-4%
142 640
-17%
113 862
-20%
95 119
-16%
81 693
-14%
97 727
+20%
122 296
+25%
138 456
+13%
147 230
+6%
154 377
+5%
149 015
-3%
153 633
+3%
152 369
-1%
139 830
-8%
126 637
-9%
109 559
-13%
108 686
-1%
108 461
0%
109 471
+1%
105 153
-4%
110 886
+5%
122 645
+11%
150 876
+23%
187 761
+24%
209 406
+12%
231 538
+11%
257 794
+11%
296 700
+15%
311 885
+5%
303 071
-3%
250 106
-17%
191 984
-23%
169 889
-12%
145 307
-14%
166 133
+14%
177 078
+7%
Operating Income
Operating Expenses
(48 849)
(49 315)
(49 292)
(48 478)
(49 414)
(50 511)
(51 133)
(54 142)
(53 473)
(51 522)
(49 539)
(45 906)
(45 057)
(49 292)
(49 620)
(52 442)
(56 476)
(50 695)
(49 213)
(52 821)
(43 232)
(59 611)
(52 768)
(52 387)
(45 408)
(43 237)
(49 866)
(50 188)
(50 318)
(53 942)
(56 735)
(51 796)
(7 125)
(15 241)
(710)
(67 531)
(76 852)
(82 002)
(88 433)
(78 687)
(106 734)
Selling, General & Administrative
(42 459)
(43 036)
(43 116)
(42 613)
(43 507)
(44 632)
(45 294)
(48 370)
(47 835)
(45 790)
(43 956)
(40 665)
(42 384)
(43 306)
(44 173)
(45 820)
(46 278)
(48 446)
(48 839)
(49 329)
(49 470)
(48 842)
(48 743)
(49 098)
(47 654)
(46 906)
(46 571)
(46 297)
(47 289)
(49 362)
(50 757)
(52 711)
(55 347)
(58 623)
(60 953)
(63 997)
(66 120)
(66 431)
(67 658)
(67 647)
(68 394)
Research & Development
(6 390)
(6 279)
(6 176)
0
(5 907)
(5 879)
(5 839)
0
(5 638)
(5 732)
(5 583)
(5 241)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(5 865)
0
0
0
(5 772)
0
0
0
0
(2 673)
(5 986)
(5 447)
(6 622)
(10 198)
(2 249)
(374)
(3 492)
6 238
(10 769)
(4 025)
(3 289)
2 246
3 669
(3 295)
(3 891)
(3 029)
(4 580)
(5 978)
915
48 222
43 382
60 243
(3 534)
(10 732)
(15 571)
(20 775)
(11 040)
(38 340)
Operating Income
76 005
N/A
90 003
+18%
112 774
+25%
125 779
+12%
131 053
+4%
121 961
-7%
91 507
-25%
59 720
-35%
41 646
-30%
30 171
-28%
48 188
+60%
76 390
+59%
93 399
+22%
97 938
+5%
104 757
+7%
96 573
-8%
97 157
+1%
101 674
+5%
90 617
-11%
73 816
-19%
66 327
-10%
49 075
-26%
55 693
+13%
57 084
+2%
59 745
+5%
67 649
+13%
72 779
+8%
100 688
+38%
137 443
+37%
155 464
+13%
174 803
+12%
205 998
+18%
289 575
+41%
296 644
+2%
302 361
+2%
182 575
-40%
115 132
-37%
87 887
-24%
56 874
-35%
87 446
+54%
70 344
-20%
Pre-Tax Income
Interest Income Expense
35 058
48 937
56 434
50 180
55 120
38 849
(54 012)
(71 094)
(88 289)
(92 732)
(78 344)
(68 744)
(52 802)
(56 550)
10 763
18 720
16 658
31 546
12 295
7 210
3 079
(6 067)
5 501
11 345
4 933
905
3 365
16 202
42 332
63 697
79 366
75 305
111 961
108 230
80 580
57 850
37 870
26 696
41 765
20 990
29 006
Non-Reccuring Items
(4 691)
(4 471)
(4 072)
(51 405)
(51 379)
(35 534)
(35 225)
12 877
247
(12 017)
(12 702)
(13 959)
0
0
0
(7 007)
0
0
0
8 345
0
9 520
8 953
8 049
0
0
0
(1 159)
0
0
0
74 442
0
0
(2 249)
(8 760)
0
0
0
(11 715)
0
Gain/Loss on Disposition of Assets
975
1 208
1 373
0
312
334
233
0
250
229
185
2 525
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(798)
(994)
(1 450)
(1 293)
(2 240)
(1 879)
(1 119)
(944)
(2 394)
(3 064)
(3 433)
(2 211)
(1 659)
(1 283)
(937)
0
0
0
0
0
0
0
0
2 557
0
0
0
7 648
0
0
0
1 689
0
0
0
(1 755)
0
0
0
(926)
0
Pre-Tax Income
106 549
N/A
134 683
+26%
165 059
+23%
123 261
-25%
132 866
+8%
123 731
-7%
1 384
-99%
559
-60%
(48 540)
N/A
(77 413)
-59%
(46 106)
+40%
(5 999)
+87%
38 938
N/A
40 105
+3%
114 583
+186%
108 286
-5%
113 815
+5%
133 220
+17%
102 912
-23%
89 371
-13%
69 406
-22%
52 528
-24%
70 147
+34%
79 035
+13%
64 678
-18%
68 554
+6%
76 144
+11%
123 379
+62%
179 775
+46%
219 161
+22%
254 169
+16%
357 434
+41%
401 536
+12%
404 874
+1%
380 692
-6%
229 910
-40%
153 002
-33%
114 583
-25%
98 639
-14%
95 795
-3%
99 350
+4%
Net Income
Tax Provision
(23 962)
(29 577)
(39 496)
(45 349)
(46 425)
(41 205)
(28 212)
(20 356)
(8 753)
(6 349)
(15 510)
(23 046)
(34 544)
(31 453)
(29 405)
(13 384)
(10 840)
(15 131)
(9 120)
(22 130)
(19 423)
(15 160)
(19 738)
(18 283)
(19 078)
(22 575)
(21 794)
(24 670)
(35 271)
(17 523)
(21 457)
(58 903)
(67 659)
(101 085)
(102 250)
(59 469)
(40 888)
(29 709)
(28 205)
(34 992)
(40 128)
Income from Continuing Operations
82 587
105 106
125 563
77 912
86 441
82 526
(26 828)
(19 797)
(57 293)
(83 762)
(61 616)
(29 045)
4 394
8 652
85 178
94 902
102 975
118 089
93 792
67 241
49 983
37 368
50 409
60 752
45 600
45 979
54 350
98 709
144 504
201 638
232 712
298 531
333 877
303 789
278 442
170 441
112 114
84 874
70 434
60 803
59 222
Income to Minority Interest
(7 053)
(9 420)
(10 208)
13 201
12 460
6 893
32 540
19 488
23 713
32 967
17 759
10 505
7 305
7 816
(3 516)
(4 675)
(7 141)
(8 084)
(4 071)
(451)
2 158
750
970
(152)
910
2 705
196
(4 105)
(7 016)
(10 676)
(13 433)
(17 494)
(19 436)
(17 521)
(14 699)
(9 856)
(7 256)
(5 496)
(4 306)
(2 202)
722
Net Income (Common)
75 534
N/A
95 686
+27%
115 355
+21%
91 113
-21%
98 901
+9%
89 419
-10%
5 712
-94%
(309)
N/A
(33 580)
-10 767%
(50 795)
-51%
(43 857)
+14%
(18 540)
+58%
11 699
N/A
16 468
+41%
81 662
+396%
90 227
+10%
95 834
+6%
110 005
+15%
89 721
-18%
66 790
-26%
52 141
-22%
38 118
-27%
51 379
+35%
60 600
+18%
46 510
-23%
48 684
+5%
54 546
+12%
94 604
+73%
137 488
+45%
190 962
+39%
219 279
+15%
281 037
+28%
314 441
+12%
286 268
-9%
263 743
-8%
160 585
-39%
104 858
-35%
79 378
-24%
66 128
-17%
58 601
-11%
59 944
+2%
EPS (Diluted)
242.87
N/A
307.67
+27%
370.91
+21%
297.6
-20%
325.33
+9%
292.21
-10%
20.69
-93%
-1.12
N/A
-121.66
-10 763%
-147.23
-21%
-158.9
-8%
-67.22
+58%
37.98
N/A
52.95
+39%
269.51
+409%
294.41
+9%
348.48
+18%
401.47
+15%
326.5
-19%
243.06
-26%
189.75
-22%
138.72
-27%
186.98
+35%
220.54
+18%
169.26
-23%
177.17
+5%
198.51
+12%
344.29
+73%
500.36
+45%
694.98
+39%
798.04
+15%
1 022.8
+28%
1 144.38
+12%
1 041.85
-9%
959.87
-8%
584.44
-39%
381.63
-35%
288.89
-24%
240.67
-17%
213.28
-11%
218.17
+2%

See Also

Discover More