M

Mitsubishi Materials Corp
TSE:5711

Watchlist Manager
Mitsubishi Materials Corp
TSE:5711
Watchlist
Price: 2 312 JPY 1.12% Market Closed
Market Cap: 304B JPY
Have any thoughts about
Mitsubishi Materials Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsubishi Materials Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
16 856
18 345
466
(3 817)
(2 571)
(48 061)
(42 524)
(78 978)
26 180
46 805
69 512
66 062
44 246
28 341
20 578
57 774
69 014
85 346
82 131
75 628
101 024
82 680
63 129
59 584
56 148
67 777
58 670
36 345
22 922
(40 498)
(63 336)
43 341
107 896
76 616
53 334
14 771
(1 615)
46 030
59 797
Depreciation & Amortization
154
885
3 438
8 566
(7)
6 086
791
(1 854)
(1 139)
14 224
(3 043)
17 141
62 698
66 498
59 883
60 370
56 976
60 498
55 560
56 746
55 492
60 842
56 164
60 796
56 748
61 420
58 780
64 518
62 423
68 657
62 904
66 336
62 740
68 089
54 184
46 082
44 861
48 443
50 418
Other Non-Cash Items
(8 568)
(13 135)
1 724
23 003
(2 368)
11 523
6 070
25 237
(1 194)
964
(18 668)
6 290
6 246
16 946
26 274
(6 623)
(9 782)
(32 372)
(31 808)
(10 596)
(33 386)
(11 603)
(1 660)
(4 251)
30 736
15 059
(5 058)
(9 299)
(5 936)
62 835
76 455
(23 955)
(65 788)
(34 047)
(7 227)
17 504
49 774
698
(41 177)
Cash Taxes Paid
13 351
6 911
(103)
631
4 294
5 845
(14 037)
(31 389)
(1 900)
1 158
5 968
9 603
16 347
15 075
14 375
15 166
13 759
14 056
14 897
14 283
16 515
18 023
15 220
16 317
26 470
27 365
22 595
20 135
16 412
15 381
16 188
15 175
15 588
16 350
18 358
18 995
12 138
11 564
8 416
Cash Interest Paid
1 679
619
821
2 185
1 290
33
(930)
(323)
1 715
5 685
1 103
4 891
11 599
11 054
10 983
11 239
11 084
10 046
9 192
8 392
8 036
7 173
5 840
4 962
4 799
5 057
4 882
4 847
4 974
4 861
4 516
4 413
5 060
5 648
5 558
5 836
6 384
7 765
9 277
Change in Working Capital
(25 798)
(4 540)
(3 870)
21 236
(6 866)
10 456
73 609
21 810
(2 541)
7 573
11 470
22 711
(49 581)
(19 644)
26 667
120
(31 919)
(8 594)
(27 068)
(12 976)
(4 198)
(12 254)
15 163
319
(68 736)
(91 599)
(52 726)
53 228
52 831
(23 397)
24 828
(6 235)
(93 578)
(105 754)
(135 553)
(56 218)
(37 498)
(43 810)
(92 468)
Cash from Operating Activities
(17 356)
N/A
1 555
N/A
1 758
+13%
48 988
+2 687%
(11 812)
N/A
(19 996)
-69%
37 946
N/A
(33 785)
N/A
21 306
N/A
69 566
+227%
59 271
-15%
112 204
+89%
67 488
-40%
92 141
+37%
137 407
+49%
111 641
-19%
88 217
-21%
104 878
+19%
81 885
-22%
108 802
+33%
121 767
+12%
119 665
-2%
137 243
+15%
116 448
-15%
78 944
-32%
52 657
-33%
64 061
+22%
144 792
+126%
136 784
-6%
67 597
-51%
105 300
+56%
79 487
-25%
15 644
-80%
4 904
-69%
(30 709)
N/A
22 139
N/A
57 202
+158%
51 361
-10%
(23 430)
N/A
Investing Cash Flow
Capital Expenditures
(2 432)
(12 930)
(1 116)
(3 779)
4 517
5 351
(4 930)
(5 138)
4 916
(7 679)
19 724
6 892
(43 606)
(51 617)
(52 558)
(52 977)
(57 902)
(65 119)
(60 814)
(58 058)
(62 416)
(74 366)
(82 072)
(78 121)
(75 430)
(72 925)
(75 364)
(90 481)
(101 076)
(91 184)
(80 432)
(78 727)
(78 325)
(78 162)
(70 647)
(76 712)
(96 282)
(82 954)
(61 147)
Other Items
3 841
(50 485)
(27 666)
(36 727)
(4 985)
(10 242)
20 537
17 853
(7 841)
(8 731)
10 939
13 002
1 900
3 282
(11 404)
(35 537)
(37 918)
20 256
41 612
15 692
63 036
44 384
15 691
51 564
(14 426)
(11 032)
34 642
4 243
3 421
24 286
24 891
(23 036)
20 245
74 952
35 191
32 727
14 639
(20 044)
(4 084)
Cash from Investing Activities
1 409
N/A
(63 415)
N/A
(28 782)
+55%
(40 506)
-41%
(468)
+99%
(4 891)
-945%
15 607
N/A
12 715
-19%
(2 925)
N/A
(16 410)
-461%
30 663
N/A
19 894
-35%
(41 706)
N/A
(48 335)
-16%
(63 962)
-32%
(88 514)
-38%
(95 820)
-8%
(44 863)
+53%
(19 202)
+57%
(42 366)
-121%
620
N/A
(29 982)
N/A
(66 381)
-121%
(26 557)
+60%
(89 856)
-238%
(83 957)
+7%
(40 722)
+51%
(86 238)
-112%
(97 655)
-13%
(66 898)
+31%
(55 541)
+17%
(101 763)
-83%
(58 080)
+43%
(3 210)
+94%
(35 456)
-1 005%
(43 985)
-24%
(81 643)
-86%
(102 998)
-26%
(65 231)
+37%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(5 047)
(5 156)
5 026
5 117
7
(1)
(3)
(16)
(51)
(29)
(244)
(251)
(63)
(106)
(98)
(88)
(141)
(90)
(16)
(65)
(77)
(72)
(65)
(36)
(30)
(34)
(713)
(714)
(37)
(28)
(19)
(112)
(183)
(94)
(28)
Net Issuance of Debt
19 539
72 168
(851)
(26 807)
30 433
(3 395)
(84 787)
18 700
7 892
(29 597)
(56 964)
(58 294)
(9 257)
(74 311)
(59 171)
(31 164)
(16 401)
(52 462)
(42 370)
(25 415)
(97 870)
(101 767)
(50 781)
3 633
41 388
7 088
7 092
(28 648)
(19 935)
54 513
54 360
80 272
54 527
15 400
73 685
21 257
(13 645)
59 876
107 337
Cash Paid for Dividends
(1 185)
(3 475)
(415)
(3 127)
(117)
(189)
5 112
10 186
0
0
0
0
(2 623)
(2 623)
(2 623)
(2 623)
(5 242)
(7 864)
(7 863)
(9 172)
(10 482)
(13 101)
(13 100)
(9 170)
(7 859)
(9 168)
(10 477)
(11 786)
(10 476)
(10 476)
(10 475)
(5 237)
(6 546)
(11 783)
(11 782)
(9 818)
(6 544)
(9 421)
(12 299)
Other
224
925
(2 608)
4 460
(910)
837
1 033
(9 954)
2 279
(799)
477
(1 666)
(10 628)
(7 196)
(4 153)
(2 278)
(2 732)
(8 897)
(7 722)
(7 598)
(7 783)
(5 519)
(6 940)
(10 101)
(8 504)
(8 882)
(7 767)
(7 143)
(14 395)
(15 130)
(32 668)
(32 807)
(9 443)
(8 644)
(7 853)
(7 854)
(13 292)
(17 440)
(13 673)
Cash from Financing Activities
18 578
N/A
69 618
+275%
(3 874)
N/A
(25 474)
-558%
24 359
N/A
(7 903)
N/A
(73 616)
-831%
24 049
N/A
10 178
-58%
(30 397)
N/A
(56 490)
-86%
(59 976)
-6%
(22 559)
+62%
(84 159)
-273%
(66 191)
+21%
(36 316)
+45%
(24 438)
+33%
(69 329)
-184%
(58 053)
+16%
(42 273)
+27%
(116 276)
-175%
(120 477)
-4%
(70 837)
+41%
(15 703)
+78%
24 948
N/A
(11 034)
N/A
(11 217)
-2%
(47 613)
-324%
(44 836)
+6%
28 873
N/A
10 504
-64%
41 514
+295%
38 501
-7%
(5 055)
N/A
54 031
N/A
3 473
-94%
(33 664)
N/A
32 921
N/A
81 337
+147%
Change in Cash
Effect of Foreign Exchange Rates
(313)
(877)
(152)
(1 874)
(9 946)
(6 036)
13 266
6 876
(2 476)
(5 852)
(4 786)
(6 253)
(4 557)
(2 374)
(4 527)
6 988
13 720
8 094
5 511
5 837
3 601
(2 803)
(7 295)
(55)
5 360
(2 927)
(952)
1 375
(3 307)
(1 960)
(799)
1 010
2 468
9 471
23 314
5 811
(756)
8 779
0
Net Change in Cash
2 318
N/A
6 881
+197%
(31 050)
N/A
(18 866)
+39%
2 133
N/A
(38 826)
N/A
(6 797)
+82%
9 855
N/A
26 083
+165%
16 907
-35%
28 658
+70%
65 869
+130%
(1 334)
N/A
(42 727)
-3 103%
2 727
N/A
(6 201)
N/A
(18 321)
-195%
(1 220)
+93%
10 141
N/A
30 000
+196%
9 712
-68%
(33 597)
N/A
(7 270)
+78%
74 133
N/A
19 396
-74%
(45 261)
N/A
11 170
N/A
12 316
+10%
(9 014)
N/A
27 612
N/A
59 464
+115%
20 248
-66%
(1 467)
N/A
6 110
N/A
11 180
+83%
(12 562)
N/A
(58 861)
-369%
(9 937)
+83%
(7 324)
+26%
Free Cash Flow
Free Cash Flow
(19 788)
N/A
(11 375)
+43%
642
N/A
45 209
+6 942%
(7 295)
N/A
(14 645)
-101%
33 016
N/A
(38 923)
N/A
26 222
N/A
61 887
+136%
78 995
+28%
119 096
+51%
23 882
-80%
40 524
+70%
84 849
+109%
58 664
-31%
30 315
-48%
39 759
+31%
21 071
-47%
50 744
+141%
59 351
+17%
45 299
-24%
55 171
+22%
38 327
-31%
3 514
-91%
(20 268)
N/A
(11 303)
+44%
54 311
N/A
35 708
-34%
(23 587)
N/A
24 868
N/A
760
-97%
(62 681)
N/A
(73 258)
-17%
(101 356)
-38%
(54 573)
+46%
(39 080)
+28%
(31 593)
+19%
(84 577)
-168%

See Also

Discover More