Mitsubishi Materials Corp
TSE:5711
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 215
3 253
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mitsubishi Materials Corp
Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
16 856
|
18 345
|
466
|
(3 817)
|
(2 571)
|
(48 061)
|
(42 524)
|
(78 978)
|
26 180
|
46 805
|
69 512
|
66 062
|
44 246
|
28 341
|
20 578
|
57 774
|
69 014
|
85 346
|
82 131
|
75 628
|
101 024
|
82 680
|
63 129
|
59 584
|
56 148
|
67 777
|
58 670
|
36 345
|
22 922
|
(40 498)
|
(63 336)
|
43 341
|
107 896
|
76 616
|
53 334
|
14 771
|
(1 615)
|
46 030
|
59 797
|
|
Depreciation & Amortization |
154
|
885
|
3 438
|
8 566
|
(7)
|
6 086
|
791
|
(1 854)
|
(1 139)
|
14 224
|
(3 043)
|
17 141
|
62 698
|
66 498
|
59 883
|
60 370
|
56 976
|
60 498
|
55 560
|
56 746
|
55 492
|
60 842
|
56 164
|
60 796
|
56 748
|
61 420
|
58 780
|
64 518
|
62 423
|
68 657
|
62 904
|
66 336
|
62 740
|
68 089
|
54 184
|
46 082
|
44 861
|
48 443
|
50 418
|
|
Other Non-Cash Items |
(8 568)
|
(13 135)
|
1 724
|
23 003
|
(2 368)
|
11 523
|
6 070
|
25 237
|
(1 194)
|
964
|
(18 668)
|
6 290
|
6 246
|
16 946
|
26 274
|
(6 623)
|
(9 782)
|
(32 372)
|
(31 808)
|
(10 596)
|
(33 386)
|
(11 603)
|
(1 660)
|
(4 251)
|
30 736
|
15 059
|
(5 058)
|
(9 299)
|
(5 936)
|
62 835
|
76 455
|
(23 955)
|
(65 788)
|
(34 047)
|
(7 227)
|
17 504
|
49 774
|
698
|
(41 177)
|
|
Cash Taxes Paid |
13 351
|
6 911
|
(103)
|
631
|
4 294
|
5 845
|
(14 037)
|
(31 389)
|
(1 900)
|
1 158
|
5 968
|
9 603
|
16 347
|
15 075
|
14 375
|
15 166
|
13 759
|
14 056
|
14 897
|
14 283
|
16 515
|
18 023
|
15 220
|
16 317
|
26 470
|
27 365
|
22 595
|
20 135
|
16 412
|
15 381
|
16 188
|
15 175
|
15 588
|
16 350
|
18 358
|
18 995
|
12 138
|
11 564
|
8 416
|
|
Cash Interest Paid |
1 679
|
619
|
821
|
2 185
|
1 290
|
33
|
(930)
|
(323)
|
1 715
|
5 685
|
1 103
|
4 891
|
11 599
|
11 054
|
10 983
|
11 239
|
11 084
|
10 046
|
9 192
|
8 392
|
8 036
|
7 173
|
5 840
|
4 962
|
4 799
|
5 057
|
4 882
|
4 847
|
4 974
|
4 861
|
4 516
|
4 413
|
5 060
|
5 648
|
5 558
|
5 836
|
6 384
|
7 765
|
9 277
|
|
Change in Working Capital |
(25 798)
|
(4 540)
|
(3 870)
|
21 236
|
(6 866)
|
10 456
|
73 609
|
21 810
|
(2 541)
|
7 573
|
11 470
|
22 711
|
(49 581)
|
(19 644)
|
26 667
|
120
|
(31 919)
|
(8 594)
|
(27 068)
|
(12 976)
|
(4 198)
|
(12 254)
|
15 163
|
319
|
(68 736)
|
(91 599)
|
(52 726)
|
53 228
|
52 831
|
(23 397)
|
24 828
|
(6 235)
|
(93 578)
|
(105 754)
|
(135 553)
|
(56 218)
|
(37 498)
|
(43 810)
|
(92 468)
|
|
Cash from Operating Activities |
(17 356)
N/A
|
1 555
N/A
|
1 758
+13%
|
48 988
+2 687%
|
(11 812)
N/A
|
(19 996)
-69%
|
37 946
N/A
|
(33 785)
N/A
|
21 306
N/A
|
69 566
+227%
|
59 271
-15%
|
112 204
+89%
|
67 488
-40%
|
92 141
+37%
|
137 407
+49%
|
111 641
-19%
|
88 217
-21%
|
104 878
+19%
|
81 885
-22%
|
108 802
+33%
|
121 767
+12%
|
119 665
-2%
|
137 243
+15%
|
116 448
-15%
|
78 944
-32%
|
52 657
-33%
|
64 061
+22%
|
144 792
+126%
|
136 784
-6%
|
67 597
-51%
|
105 300
+56%
|
79 487
-25%
|
15 644
-80%
|
4 904
-69%
|
(30 709)
N/A
|
22 139
N/A
|
57 202
+158%
|
51 361
-10%
|
(23 430)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 432)
|
(12 930)
|
(1 116)
|
(3 779)
|
4 517
|
5 351
|
(4 930)
|
(5 138)
|
4 916
|
(7 679)
|
19 724
|
6 892
|
(43 606)
|
(51 617)
|
(52 558)
|
(52 977)
|
(57 902)
|
(65 119)
|
(60 814)
|
(58 058)
|
(62 416)
|
(74 366)
|
(82 072)
|
(78 121)
|
(75 430)
|
(72 925)
|
(75 364)
|
(90 481)
|
(101 076)
|
(91 184)
|
(80 432)
|
(78 727)
|
(78 325)
|
(78 162)
|
(70 647)
|
(76 712)
|
(96 282)
|
(82 954)
|
(61 147)
|
|
Other Items |
3 841
|
(50 485)
|
(27 666)
|
(36 727)
|
(4 985)
|
(10 242)
|
20 537
|
17 853
|
(7 841)
|
(8 731)
|
10 939
|
13 002
|
1 900
|
3 282
|
(11 404)
|
(35 537)
|
(37 918)
|
20 256
|
41 612
|
15 692
|
63 036
|
44 384
|
15 691
|
51 564
|
(14 426)
|
(11 032)
|
34 642
|
4 243
|
3 421
|
24 286
|
24 891
|
(23 036)
|
20 245
|
74 952
|
35 191
|
32 727
|
14 639
|
(20 044)
|
(4 084)
|
|
Cash from Investing Activities |
1 409
N/A
|
(63 415)
N/A
|
(28 782)
+55%
|
(40 506)
-41%
|
(468)
+99%
|
(4 891)
-945%
|
15 607
N/A
|
12 715
-19%
|
(2 925)
N/A
|
(16 410)
-461%
|
30 663
N/A
|
19 894
-35%
|
(41 706)
N/A
|
(48 335)
-16%
|
(63 962)
-32%
|
(88 514)
-38%
|
(95 820)
-8%
|
(44 863)
+53%
|
(19 202)
+57%
|
(42 366)
-121%
|
620
N/A
|
(29 982)
N/A
|
(66 381)
-121%
|
(26 557)
+60%
|
(89 856)
-238%
|
(83 957)
+7%
|
(40 722)
+51%
|
(86 238)
-112%
|
(97 655)
-13%
|
(66 898)
+31%
|
(55 541)
+17%
|
(101 763)
-83%
|
(58 080)
+43%
|
(3 210)
+94%
|
(35 456)
-1 005%
|
(43 985)
-24%
|
(81 643)
-86%
|
(102 998)
-26%
|
(65 231)
+37%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(5 047)
|
(5 156)
|
5 026
|
5 117
|
7
|
(1)
|
(3)
|
(16)
|
(51)
|
(29)
|
(244)
|
(251)
|
(63)
|
(106)
|
(98)
|
(88)
|
(141)
|
(90)
|
(16)
|
(65)
|
(77)
|
(72)
|
(65)
|
(36)
|
(30)
|
(34)
|
(713)
|
(714)
|
(37)
|
(28)
|
(19)
|
(112)
|
(183)
|
(94)
|
(28)
|
|
Net Issuance of Debt |
19 539
|
72 168
|
(851)
|
(26 807)
|
30 433
|
(3 395)
|
(84 787)
|
18 700
|
7 892
|
(29 597)
|
(56 964)
|
(58 294)
|
(9 257)
|
(74 311)
|
(59 171)
|
(31 164)
|
(16 401)
|
(52 462)
|
(42 370)
|
(25 415)
|
(97 870)
|
(101 767)
|
(50 781)
|
3 633
|
41 388
|
7 088
|
7 092
|
(28 648)
|
(19 935)
|
54 513
|
54 360
|
80 272
|
54 527
|
15 400
|
73 685
|
21 257
|
(13 645)
|
59 876
|
107 337
|
|
Cash Paid for Dividends |
(1 185)
|
(3 475)
|
(415)
|
(3 127)
|
(117)
|
(189)
|
5 112
|
10 186
|
0
|
0
|
0
|
0
|
(2 623)
|
(2 623)
|
(2 623)
|
(2 623)
|
(5 242)
|
(7 864)
|
(7 863)
|
(9 172)
|
(10 482)
|
(13 101)
|
(13 100)
|
(9 170)
|
(7 859)
|
(9 168)
|
(10 477)
|
(11 786)
|
(10 476)
|
(10 476)
|
(10 475)
|
(5 237)
|
(6 546)
|
(11 783)
|
(11 782)
|
(9 818)
|
(6 544)
|
(9 421)
|
(12 299)
|
|
Other |
224
|
925
|
(2 608)
|
4 460
|
(910)
|
837
|
1 033
|
(9 954)
|
2 279
|
(799)
|
477
|
(1 666)
|
(10 628)
|
(7 196)
|
(4 153)
|
(2 278)
|
(2 732)
|
(8 897)
|
(7 722)
|
(7 598)
|
(7 783)
|
(5 519)
|
(6 940)
|
(10 101)
|
(8 504)
|
(8 882)
|
(7 767)
|
(7 143)
|
(14 395)
|
(15 130)
|
(32 668)
|
(32 807)
|
(9 443)
|
(8 644)
|
(7 853)
|
(7 854)
|
(13 292)
|
(17 440)
|
(13 673)
|
|
Cash from Financing Activities |
18 578
N/A
|
69 618
+275%
|
(3 874)
N/A
|
(25 474)
-558%
|
24 359
N/A
|
(7 903)
N/A
|
(73 616)
-831%
|
24 049
N/A
|
10 178
-58%
|
(30 397)
N/A
|
(56 490)
-86%
|
(59 976)
-6%
|
(22 559)
+62%
|
(84 159)
-273%
|
(66 191)
+21%
|
(36 316)
+45%
|
(24 438)
+33%
|
(69 329)
-184%
|
(58 053)
+16%
|
(42 273)
+27%
|
(116 276)
-175%
|
(120 477)
-4%
|
(70 837)
+41%
|
(15 703)
+78%
|
24 948
N/A
|
(11 034)
N/A
|
(11 217)
-2%
|
(47 613)
-324%
|
(44 836)
+6%
|
28 873
N/A
|
10 504
-64%
|
41 514
+295%
|
38 501
-7%
|
(5 055)
N/A
|
54 031
N/A
|
3 473
-94%
|
(33 664)
N/A
|
32 921
N/A
|
81 337
+147%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(313)
|
(877)
|
(152)
|
(1 874)
|
(9 946)
|
(6 036)
|
13 266
|
6 876
|
(2 476)
|
(5 852)
|
(4 786)
|
(6 253)
|
(4 557)
|
(2 374)
|
(4 527)
|
6 988
|
13 720
|
8 094
|
5 511
|
5 837
|
3 601
|
(2 803)
|
(7 295)
|
(55)
|
5 360
|
(2 927)
|
(952)
|
1 375
|
(3 307)
|
(1 960)
|
(799)
|
1 010
|
2 468
|
9 471
|
23 314
|
5 811
|
(756)
|
8 779
|
0
|
|
Net Change in Cash |
2 318
N/A
|
6 881
+197%
|
(31 050)
N/A
|
(18 866)
+39%
|
2 133
N/A
|
(38 826)
N/A
|
(6 797)
+82%
|
9 855
N/A
|
26 083
+165%
|
16 907
-35%
|
28 658
+70%
|
65 869
+130%
|
(1 334)
N/A
|
(42 727)
-3 103%
|
2 727
N/A
|
(6 201)
N/A
|
(18 321)
-195%
|
(1 220)
+93%
|
10 141
N/A
|
30 000
+196%
|
9 712
-68%
|
(33 597)
N/A
|
(7 270)
+78%
|
74 133
N/A
|
19 396
-74%
|
(45 261)
N/A
|
11 170
N/A
|
12 316
+10%
|
(9 014)
N/A
|
27 612
N/A
|
59 464
+115%
|
20 248
-66%
|
(1 467)
N/A
|
6 110
N/A
|
11 180
+83%
|
(12 562)
N/A
|
(58 861)
-369%
|
(9 937)
+83%
|
(7 324)
+26%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(19 788)
N/A
|
(11 375)
+43%
|
642
N/A
|
45 209
+6 942%
|
(7 295)
N/A
|
(14 645)
-101%
|
33 016
N/A
|
(38 923)
N/A
|
26 222
N/A
|
61 887
+136%
|
78 995
+28%
|
119 096
+51%
|
23 882
-80%
|
40 524
+70%
|
84 849
+109%
|
58 664
-31%
|
30 315
-48%
|
39 759
+31%
|
21 071
-47%
|
50 744
+141%
|
59 351
+17%
|
45 299
-24%
|
55 171
+22%
|
38 327
-31%
|
3 514
-91%
|
(20 268)
N/A
|
(11 303)
+44%
|
54 311
N/A
|
35 708
-34%
|
(23 587)
N/A
|
24 868
N/A
|
760
-97%
|
(62 681)
N/A
|
(73 258)
-17%
|
(101 356)
-38%
|
(54 573)
+46%
|
(39 080)
+28%
|
(31 593)
+19%
|
(84 577)
-168%
|