Mitsui Mining and Smelting Co Ltd
TSE:5706
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 572
5 547
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui Mining and Smelting Co Ltd
Revenue
|
682.7B
JPY
|
Cost of Revenue
|
-550.2B
JPY
|
Gross Profit
|
132.5B
JPY
|
Operating Expenses
|
-66.6B
JPY
|
Operating Income
|
65.9B
JPY
|
Other Expenses
|
-11B
JPY
|
Net Income
|
54.9B
JPY
|
Income Statement
Mitsui Mining and Smelting Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
450 498
N/A
|
463 756
+3%
|
473 274
+2%
|
479 801
+1%
|
478 138
0%
|
466 355
-2%
|
450 553
-3%
|
432 651
-4%
|
419 942
-3%
|
422 258
+1%
|
436 330
+3%
|
453 851
+4%
|
478 238
+5%
|
499 812
+5%
|
519 215
+4%
|
528 959
+2%
|
527 479
0%
|
518 389
-2%
|
497 701
-4%
|
487 642
-2%
|
485 168
-1%
|
480 828
-1%
|
473 109
-2%
|
449 657
-5%
|
459 637
+2%
|
479 038
+4%
|
522 936
+9%
|
577 574
+10%
|
603 579
+5%
|
624 789
+4%
|
633 346
+1%
|
651 375
+3%
|
670 473
+3%
|
667 929
0%
|
651 965
-2%
|
634 392
-3%
|
621 687
-2%
|
630 202
+1%
|
646 697
+3%
|
669 063
+3%
|
682 703
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(376 462)
|
(387 141)
|
(395 695)
|
(401 741)
|
(408 253)
|
(402 751)
|
(388 546)
|
(368 406)
|
(349 806)
|
(343 301)
|
(349 051)
|
(365 766)
|
(383 426)
|
(398 229)
|
(417 796)
|
(426 213)
|
(434 385)
|
(437 269)
|
(424 325)
|
(418 895)
|
(414 968)
|
(407 675)
|
(403 460)
|
(383 944)
|
(380 367)
|
(391 345)
|
(416 817)
|
(449 095)
|
(474 516)
|
(501 992)
|
(510 782)
|
(529 651)
|
(557 749)
|
(565 181)
|
(572 628)
|
(578 846)
|
(560 007)
|
(552 770)
|
(551 299)
|
(542 234)
|
(550 218)
|
|
Gross Profit |
74 036
N/A
|
76 615
+3%
|
77 579
+1%
|
78 060
+1%
|
69 885
-10%
|
63 604
-9%
|
62 007
-3%
|
64 245
+4%
|
70 136
+9%
|
78 957
+13%
|
87 279
+11%
|
88 085
+1%
|
94 812
+8%
|
101 583
+7%
|
101 419
0%
|
102 746
+1%
|
93 094
-9%
|
81 120
-13%
|
73 376
-10%
|
68 747
-6%
|
70 200
+2%
|
73 153
+4%
|
69 649
-5%
|
65 713
-6%
|
79 270
+21%
|
87 693
+11%
|
106 119
+21%
|
128 479
+21%
|
129 063
+0%
|
122 797
-5%
|
122 564
0%
|
121 724
-1%
|
112 724
-7%
|
102 748
-9%
|
79 337
-23%
|
55 546
-30%
|
61 680
+11%
|
77 432
+26%
|
95 398
+23%
|
126 829
+33%
|
132 485
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45 681)
|
(45 400)
|
(45 744)
|
(46 515)
|
(47 070)
|
(47 262)
|
(50 870)
|
(51 262)
|
(50 954)
|
(51 395)
|
(48 818)
|
(49 288)
|
(50 449)
|
(51 325)
|
(51 890)
|
(52 765)
|
(53 763)
|
(54 854)
|
(55 154)
|
(55 536)
|
(55 883)
|
(55 218)
|
(56 612)
|
(55 838)
|
(55 771)
|
(56 600)
|
(55 033)
|
(56 958)
|
(58 061)
|
(59 262)
|
(61 827)
|
(62 832)
|
(64 414)
|
(66 182)
|
(66 809)
|
(66 705)
|
(67 789)
|
(68 653)
|
(63 704)
|
(66 191)
|
(66 629)
|
|
Selling, General & Administrative |
(45 680)
|
(45 398)
|
(38 020)
|
(46 512)
|
(47 068)
|
(47 261)
|
(43 149)
|
(51 261)
|
(50 952)
|
(51 394)
|
(40 792)
|
(49 288)
|
(50 448)
|
(51 323)
|
(42 893)
|
(52 763)
|
(53 762)
|
(54 853)
|
(44 893)
|
(55 535)
|
(55 882)
|
(55 218)
|
(45 937)
|
(55 838)
|
(55 770)
|
(56 598)
|
(43 955)
|
(56 958)
|
(58 061)
|
(59 262)
|
(49 418)
|
(62 830)
|
(64 413)
|
(66 181)
|
(51 983)
|
(66 706)
|
(67 788)
|
(68 653)
|
(47 379)
|
(66 188)
|
(66 627)
|
|
Research & Development |
0
|
0
|
(5 980)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 060)
|
0
|
0
|
0
|
(6 942)
|
0
|
0
|
0
|
(8 232)
|
0
|
0
|
0
|
(8 508)
|
0
|
0
|
0
|
(8 765)
|
0
|
0
|
0
|
(9 775)
|
0
|
0
|
0
|
(11 359)
|
0
|
0
|
0
|
(12 827)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(1 742)
|
0
|
0
|
0
|
(1 875)
|
0
|
0
|
0
|
(1 965)
|
0
|
0
|
0
|
(2 054)
|
0
|
0
|
0
|
(2 028)
|
0
|
0
|
0
|
(2 166)
|
0
|
0
|
0
|
(2 313)
|
0
|
0
|
0
|
(2 633)
|
0
|
0
|
0
|
(3 466)
|
0
|
0
|
0
|
(3 497)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
(5 846)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
|
Operating Income |
28 355
N/A
|
31 215
+10%
|
31 835
+2%
|
31 545
-1%
|
22 815
-28%
|
16 342
-28%
|
11 137
-32%
|
12 983
+17%
|
19 182
+48%
|
27 562
+44%
|
38 461
+40%
|
38 797
+1%
|
44 363
+14%
|
50 258
+13%
|
49 529
-1%
|
49 981
+1%
|
39 331
-21%
|
26 266
-33%
|
18 222
-31%
|
13 211
-27%
|
14 317
+8%
|
17 935
+25%
|
13 037
-27%
|
9 875
-24%
|
23 499
+138%
|
31 093
+32%
|
51 086
+64%
|
71 521
+40%
|
71 002
-1%
|
63 535
-11%
|
60 737
-4%
|
58 892
-3%
|
48 310
-18%
|
36 566
-24%
|
12 528
-66%
|
(11 159)
N/A
|
(6 109)
+45%
|
8 779
N/A
|
31 694
+261%
|
60 638
+91%
|
65 856
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(11 451)
|
(11 305)
|
(11 058)
|
1 155
|
1 319
|
(18 096)
|
(21 647)
|
(23 470)
|
(27 144)
|
(9 494)
|
(6 801)
|
(5 563)
|
(4 078)
|
(3 654)
|
(38 337)
|
(38 100)
|
(34 850)
|
(35 346)
|
(927)
|
(792)
|
(2 833)
|
(1 516)
|
(3 776)
|
(5 522)
|
(4 781)
|
(5 460)
|
10 477
|
13 452
|
15 176
|
17 461
|
6 877
|
12 559
|
14 399
|
8 269
|
6 843
|
10 102
|
7 544
|
12 578
|
12 723
|
4 875
|
10 096
|
|
Non-Reccuring Items |
(4 352)
|
(3 464)
|
3 212
|
3 232
|
3 803
|
3 420
|
(2 747)
|
(3 447)
|
(4 056)
|
(3 913)
|
(5 594)
|
(5 283)
|
(6 214)
|
(6 234)
|
(3 753)
|
(3 749)
|
(2 909)
|
(3 169)
|
(2 595)
|
(1 944)
|
(1 597)
|
(1 442)
|
(2 755)
|
(4 755)
|
(4 799)
|
(5 425)
|
(7 270)
|
(5 751)
|
(5 004)
|
(4 741)
|
(2 568)
|
(2 419)
|
(3 098)
|
(2 765)
|
(4 696)
|
(6 013)
|
(9 607)
|
(9 796)
|
(7 143)
|
(6 120)
|
(3 886)
|
|
Gain/Loss on Disposition of Assets |
239
|
390
|
226
|
236
|
220
|
(7)
|
0
|
(13)
|
(21)
|
(59)
|
(95)
|
(80)
|
(96)
|
151
|
128
|
109
|
109
|
(42)
|
2
|
98
|
92
|
28
|
(769)
|
14 759
|
14 559
|
0
|
1 054
|
6 146
|
6 416
|
6 492
|
192
|
129
|
47
|
(4)
|
(26)
|
25
|
24
|
(2)
|
(80)
|
1 907
|
2 122
|
|
Total Other Income |
(995)
|
(793)
|
319
|
(11 192)
|
(11 377)
|
(11 070)
|
699
|
410
|
862
|
590
|
(40)
|
(5)
|
(146)
|
17
|
174
|
59
|
305
|
(10)
|
460
|
766
|
214
|
332
|
57
|
(467)
|
(329)
|
(6 524)
|
(672)
|
(21 451)
|
(21 530)
|
(944)
|
(724)
|
(577)
|
(256)
|
(188)
|
540
|
587
|
1 321
|
1 577
|
1 351
|
1 360
|
699
|
|
Pre-Tax Income |
11 796
N/A
|
16 043
+36%
|
24 534
+53%
|
24 976
+2%
|
16 780
-33%
|
(9 411)
N/A
|
(12 558)
-33%
|
(13 537)
-8%
|
(11 177)
+17%
|
14 686
N/A
|
25 931
+77%
|
27 866
+7%
|
33 829
+21%
|
40 538
+20%
|
7 741
-81%
|
8 300
+7%
|
1 986
-76%
|
(12 301)
N/A
|
15 162
N/A
|
11 339
-25%
|
10 193
-10%
|
15 337
+50%
|
5 794
-62%
|
13 890
+140%
|
28 149
+103%
|
13 684
-51%
|
54 675
+300%
|
63 917
+17%
|
66 060
+3%
|
81 803
+24%
|
64 514
-21%
|
68 584
+6%
|
59 402
-13%
|
41 878
-30%
|
15 189
-64%
|
(6 458)
N/A
|
(6 827)
-6%
|
13 136
N/A
|
38 545
+193%
|
62 660
+63%
|
74 887
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 549)
|
(6 244)
|
(6 394)
|
(7 038)
|
(6 750)
|
(6 027)
|
(7 685)
|
(7 332)
|
(6 617)
|
(7 888)
|
(6 325)
|
(7 291)
|
(8 826)
|
(9 735)
|
(7 466)
|
(8 136)
|
(7 654)
|
(5 232)
|
(9 984)
|
(8 233)
|
(7 756)
|
(8 102)
|
(4 082)
|
(3 831)
|
(3 899)
|
(3 822)
|
(8 521)
|
(9 647)
|
(12 399)
|
(12 599)
|
(11 643)
|
(12 864)
|
(10 975)
|
(10 991)
|
(8 536)
|
(6 323)
|
(5 835)
|
(6 485)
|
(11 681)
|
(15 295)
|
(17 652)
|
|
Income from Continuing Operations |
6 247
|
9 799
|
18 140
|
17 938
|
10 030
|
(15 438)
|
(20 243)
|
(20 869)
|
(17 794)
|
6 798
|
19 606
|
20 575
|
25 003
|
30 803
|
275
|
164
|
(5 668)
|
(17 533)
|
5 178
|
3 106
|
2 437
|
7 235
|
1 712
|
10 059
|
24 250
|
9 862
|
46 154
|
54 270
|
53 661
|
69 204
|
52 871
|
55 720
|
48 427
|
30 887
|
6 653
|
(12 781)
|
(12 662)
|
6 651
|
26 864
|
47 365
|
57 235
|
|
Income to Minority Interest |
(514)
|
(702)
|
(902)
|
(1 096)
|
(1 003)
|
(730)
|
(681)
|
(620)
|
(623)
|
(887)
|
(931)
|
(812)
|
(825)
|
(858)
|
(983)
|
(1 151)
|
(1 102)
|
(547)
|
(486)
|
(346)
|
(469)
|
(702)
|
(146)
|
(22)
|
(677)
|
(542)
|
(1 421)
|
(1 828)
|
(1 414)
|
(1 627)
|
(782)
|
(672)
|
243
|
1 561
|
1 858
|
2 118
|
1 389
|
(185)
|
(875)
|
(1 815)
|
(2 353)
|
|
Net Income (Common) |
5 733
N/A
|
9 095
+59%
|
17 237
+90%
|
16 840
-2%
|
9 025
-46%
|
(16 169)
N/A
|
(20 926)
-29%
|
(21 492)
-3%
|
(18 418)
+14%
|
5 911
N/A
|
18 674
+216%
|
19 763
+6%
|
24 176
+22%
|
29 943
+24%
|
(708)
N/A
|
(988)
-40%
|
(6 769)
-585%
|
(18 080)
-167%
|
4 691
N/A
|
2 759
-41%
|
1 968
-29%
|
6 533
+232%
|
1 566
-76%
|
10 038
+541%
|
23 572
+135%
|
9 319
-60%
|
44 733
+380%
|
52 441
+17%
|
52 247
0%
|
67 577
+29%
|
52 088
-23%
|
55 047
+6%
|
48 670
-12%
|
32 448
-33%
|
8 511
-74%
|
(10 662)
N/A
|
(11 274)
-6%
|
6 465
N/A
|
25 989
+302%
|
45 549
+75%
|
54 882
+20%
|
|
EPS (Diluted) |
100.57
N/A
|
159.56
+59%
|
301.81
+89%
|
295.43
-2%
|
158.33
-46%
|
-283.66
N/A
|
-366.41
-29%
|
-377.05
-3%
|
-323.12
+14%
|
103.7
N/A
|
326.98
+215%
|
346.71
+6%
|
424.14
+22%
|
525.31
+24%
|
-12.4
N/A
|
-17.33
-40%
|
-118.75
-585%
|
-316.59
-167%
|
82.14
N/A
|
48.31
-41%
|
34.46
-29%
|
114.4
+232%
|
27.42
-76%
|
175.78
+541%
|
412.78
+135%
|
163.19
-60%
|
783.33
+380%
|
918.31
+17%
|
914.76
0%
|
1 183.09
+29%
|
911.99
-23%
|
963.75
+6%
|
851.86
-12%
|
567.89
-33%
|
148.97
-74%
|
-186.59
N/A
|
-197.25
-6%
|
113.09
N/A
|
454.71
+302%
|
796.83
+75%
|
959.9
+20%
|