Mitsui Mining and Smelting Co Ltd
TSE:5706

Watchlist Manager
Mitsui Mining and Smelting Co Ltd Logo
Mitsui Mining and Smelting Co Ltd
TSE:5706
Watchlist
Price: 4 577 JPY 1.17% Market Closed
Market Cap: 262.6B JPY
Have any thoughts about
Mitsui Mining and Smelting Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mitsui Mining and Smelting Co Ltd

Revenue
682.7B JPY
Cost of Revenue
-550.2B JPY
Gross Profit
132.5B JPY
Operating Expenses
-66.6B JPY
Operating Income
65.9B JPY
Other Expenses
-11B JPY
Net Income
54.9B JPY

Income Statement
Mitsui Mining and Smelting Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
450 498
N/A
463 756
+3%
473 274
+2%
479 801
+1%
478 138
0%
466 355
-2%
450 553
-3%
432 651
-4%
419 942
-3%
422 258
+1%
436 330
+3%
453 851
+4%
478 238
+5%
499 812
+5%
519 215
+4%
528 959
+2%
527 479
0%
518 389
-2%
497 701
-4%
487 642
-2%
485 168
-1%
480 828
-1%
473 109
-2%
449 657
-5%
459 637
+2%
479 038
+4%
522 936
+9%
577 574
+10%
603 579
+5%
624 789
+4%
633 346
+1%
651 375
+3%
670 473
+3%
667 929
0%
651 965
-2%
634 392
-3%
621 687
-2%
630 202
+1%
646 697
+3%
669 063
+3%
682 703
+2%
Gross Profit
Cost of Revenue
(376 462)
(387 141)
(395 695)
(401 741)
(408 253)
(402 751)
(388 546)
(368 406)
(349 806)
(343 301)
(349 051)
(365 766)
(383 426)
(398 229)
(417 796)
(426 213)
(434 385)
(437 269)
(424 325)
(418 895)
(414 968)
(407 675)
(403 460)
(383 944)
(380 367)
(391 345)
(416 817)
(449 095)
(474 516)
(501 992)
(510 782)
(529 651)
(557 749)
(565 181)
(572 628)
(578 846)
(560 007)
(552 770)
(551 299)
(542 234)
(550 218)
Gross Profit
74 036
N/A
76 615
+3%
77 579
+1%
78 060
+1%
69 885
-10%
63 604
-9%
62 007
-3%
64 245
+4%
70 136
+9%
78 957
+13%
87 279
+11%
88 085
+1%
94 812
+8%
101 583
+7%
101 419
0%
102 746
+1%
93 094
-9%
81 120
-13%
73 376
-10%
68 747
-6%
70 200
+2%
73 153
+4%
69 649
-5%
65 713
-6%
79 270
+21%
87 693
+11%
106 119
+21%
128 479
+21%
129 063
+0%
122 797
-5%
122 564
0%
121 724
-1%
112 724
-7%
102 748
-9%
79 337
-23%
55 546
-30%
61 680
+11%
77 432
+26%
95 398
+23%
126 829
+33%
132 485
+4%
Operating Income
Operating Expenses
(45 681)
(45 400)
(45 744)
(46 515)
(47 070)
(47 262)
(50 870)
(51 262)
(50 954)
(51 395)
(48 818)
(49 288)
(50 449)
(51 325)
(51 890)
(52 765)
(53 763)
(54 854)
(55 154)
(55 536)
(55 883)
(55 218)
(56 612)
(55 838)
(55 771)
(56 600)
(55 033)
(56 958)
(58 061)
(59 262)
(61 827)
(62 832)
(64 414)
(66 182)
(66 809)
(66 705)
(67 789)
(68 653)
(63 704)
(66 191)
(66 629)
Selling, General & Administrative
(45 680)
(45 398)
(38 020)
(46 512)
(47 068)
(47 261)
(43 149)
(51 261)
(50 952)
(51 394)
(40 792)
(49 288)
(50 448)
(51 323)
(42 893)
(52 763)
(53 762)
(54 853)
(44 893)
(55 535)
(55 882)
(55 218)
(45 937)
(55 838)
(55 770)
(56 598)
(43 955)
(56 958)
(58 061)
(59 262)
(49 418)
(62 830)
(64 413)
(66 181)
(51 983)
(66 706)
(67 788)
(68 653)
(47 379)
(66 188)
(66 627)
Research & Development
0
0
(5 980)
0
0
0
0
0
0
0
(6 060)
0
0
0
(6 942)
0
0
0
(8 232)
0
0
0
(8 508)
0
0
0
(8 765)
0
0
0
(9 775)
0
0
0
(11 359)
0
0
0
(12 827)
0
0
Depreciation & Amortization
0
0
(1 742)
0
0
0
(1 875)
0
0
0
(1 965)
0
0
0
(2 054)
0
0
0
(2 028)
0
0
0
(2 166)
0
0
0
(2 313)
0
0
0
(2 633)
0
0
0
(3 466)
0
0
0
(3 497)
0
0
Other Operating Expenses
0
(2)
(2)
(3)
(2)
0
(5 846)
(1)
(2)
(1)
(1)
0
(1)
(2)
(1)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
0
(1)
0
0
0
0
0
(1)
(2)
0
0
(1)
1
(1)
0
(1)
(3)
(2)
Operating Income
28 355
N/A
31 215
+10%
31 835
+2%
31 545
-1%
22 815
-28%
16 342
-28%
11 137
-32%
12 983
+17%
19 182
+48%
27 562
+44%
38 461
+40%
38 797
+1%
44 363
+14%
50 258
+13%
49 529
-1%
49 981
+1%
39 331
-21%
26 266
-33%
18 222
-31%
13 211
-27%
14 317
+8%
17 935
+25%
13 037
-27%
9 875
-24%
23 499
+138%
31 093
+32%
51 086
+64%
71 521
+40%
71 002
-1%
63 535
-11%
60 737
-4%
58 892
-3%
48 310
-18%
36 566
-24%
12 528
-66%
(11 159)
N/A
(6 109)
+45%
8 779
N/A
31 694
+261%
60 638
+91%
65 856
+9%
Pre-Tax Income
Interest Income Expense
(11 451)
(11 305)
(11 058)
1 155
1 319
(18 096)
(21 647)
(23 470)
(27 144)
(9 494)
(6 801)
(5 563)
(4 078)
(3 654)
(38 337)
(38 100)
(34 850)
(35 346)
(927)
(792)
(2 833)
(1 516)
(3 776)
(5 522)
(4 781)
(5 460)
10 477
13 452
15 176
17 461
6 877
12 559
14 399
8 269
6 843
10 102
7 544
12 578
12 723
4 875
10 096
Non-Reccuring Items
(4 352)
(3 464)
3 212
3 232
3 803
3 420
(2 747)
(3 447)
(4 056)
(3 913)
(5 594)
(5 283)
(6 214)
(6 234)
(3 753)
(3 749)
(2 909)
(3 169)
(2 595)
(1 944)
(1 597)
(1 442)
(2 755)
(4 755)
(4 799)
(5 425)
(7 270)
(5 751)
(5 004)
(4 741)
(2 568)
(2 419)
(3 098)
(2 765)
(4 696)
(6 013)
(9 607)
(9 796)
(7 143)
(6 120)
(3 886)
Gain/Loss on Disposition of Assets
239
390
226
236
220
(7)
0
(13)
(21)
(59)
(95)
(80)
(96)
151
128
109
109
(42)
2
98
92
28
(769)
14 759
14 559
0
1 054
6 146
6 416
6 492
192
129
47
(4)
(26)
25
24
(2)
(80)
1 907
2 122
Total Other Income
(995)
(793)
319
(11 192)
(11 377)
(11 070)
699
410
862
590
(40)
(5)
(146)
17
174
59
305
(10)
460
766
214
332
57
(467)
(329)
(6 524)
(672)
(21 451)
(21 530)
(944)
(724)
(577)
(256)
(188)
540
587
1 321
1 577
1 351
1 360
699
Pre-Tax Income
11 796
N/A
16 043
+36%
24 534
+53%
24 976
+2%
16 780
-33%
(9 411)
N/A
(12 558)
-33%
(13 537)
-8%
(11 177)
+17%
14 686
N/A
25 931
+77%
27 866
+7%
33 829
+21%
40 538
+20%
7 741
-81%
8 300
+7%
1 986
-76%
(12 301)
N/A
15 162
N/A
11 339
-25%
10 193
-10%
15 337
+50%
5 794
-62%
13 890
+140%
28 149
+103%
13 684
-51%
54 675
+300%
63 917
+17%
66 060
+3%
81 803
+24%
64 514
-21%
68 584
+6%
59 402
-13%
41 878
-30%
15 189
-64%
(6 458)
N/A
(6 827)
-6%
13 136
N/A
38 545
+193%
62 660
+63%
74 887
+20%
Net Income
Tax Provision
(5 549)
(6 244)
(6 394)
(7 038)
(6 750)
(6 027)
(7 685)
(7 332)
(6 617)
(7 888)
(6 325)
(7 291)
(8 826)
(9 735)
(7 466)
(8 136)
(7 654)
(5 232)
(9 984)
(8 233)
(7 756)
(8 102)
(4 082)
(3 831)
(3 899)
(3 822)
(8 521)
(9 647)
(12 399)
(12 599)
(11 643)
(12 864)
(10 975)
(10 991)
(8 536)
(6 323)
(5 835)
(6 485)
(11 681)
(15 295)
(17 652)
Income from Continuing Operations
6 247
9 799
18 140
17 938
10 030
(15 438)
(20 243)
(20 869)
(17 794)
6 798
19 606
20 575
25 003
30 803
275
164
(5 668)
(17 533)
5 178
3 106
2 437
7 235
1 712
10 059
24 250
9 862
46 154
54 270
53 661
69 204
52 871
55 720
48 427
30 887
6 653
(12 781)
(12 662)
6 651
26 864
47 365
57 235
Income to Minority Interest
(514)
(702)
(902)
(1 096)
(1 003)
(730)
(681)
(620)
(623)
(887)
(931)
(812)
(825)
(858)
(983)
(1 151)
(1 102)
(547)
(486)
(346)
(469)
(702)
(146)
(22)
(677)
(542)
(1 421)
(1 828)
(1 414)
(1 627)
(782)
(672)
243
1 561
1 858
2 118
1 389
(185)
(875)
(1 815)
(2 353)
Net Income (Common)
5 733
N/A
9 095
+59%
17 237
+90%
16 840
-2%
9 025
-46%
(16 169)
N/A
(20 926)
-29%
(21 492)
-3%
(18 418)
+14%
5 911
N/A
18 674
+216%
19 763
+6%
24 176
+22%
29 943
+24%
(708)
N/A
(988)
-40%
(6 769)
-585%
(18 080)
-167%
4 691
N/A
2 759
-41%
1 968
-29%
6 533
+232%
1 566
-76%
10 038
+541%
23 572
+135%
9 319
-60%
44 733
+380%
52 441
+17%
52 247
0%
67 577
+29%
52 088
-23%
55 047
+6%
48 670
-12%
32 448
-33%
8 511
-74%
(10 662)
N/A
(11 274)
-6%
6 465
N/A
25 989
+302%
45 549
+75%
54 882
+20%
EPS (Diluted)
100.57
N/A
159.56
+59%
301.81
+89%
295.43
-2%
158.33
-46%
-283.66
N/A
-366.41
-29%
-377.05
-3%
-323.12
+14%
103.7
N/A
326.98
+215%
346.71
+6%
424.14
+22%
525.31
+24%
-12.4
N/A
-17.33
-40%
-118.75
-585%
-316.59
-167%
82.14
N/A
48.31
-41%
34.46
-29%
114.4
+232%
27.42
-76%
175.78
+541%
412.78
+135%
163.19
-60%
783.33
+380%
918.31
+17%
914.76
0%
1 183.09
+29%
911.99
-23%
963.75
+6%
851.86
-12%
567.89
-33%
148.97
-74%
-186.59
N/A
-197.25
-6%
113.09
N/A
454.71
+302%
796.83
+75%
959.9
+20%

See Also

Discover More