
Japan Steel Works Ltd
TSE:5631

Intrinsic Value
The intrinsic value of one
Japan Steel Works Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 5 547 JPY,
Japan Steel Works Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Japan Steel Works Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Japan Steel Works Ltd
Balance Sheet Decomposition
Japan Steel Works Ltd
Current Assets | 276.2B |
Cash & Short-Term Investments | 72.6B |
Receivables | 55B |
Other Current Assets | 148.6B |
Non-Current Assets | 98.8B |
Long-Term Investments | 25.8B |
PP&E | 52.9B |
Intangibles | 2.3B |
Other Non-Current Assets | 17.8B |
Free Cash Flow Analysis
Japan Steel Works Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Steel Works Ltd
Revenue
|
251.3B
JPY
|
Cost of Revenue
|
-189B
JPY
|
Gross Profit
|
62.4B
JPY
|
Operating Expenses
|
-38.6B
JPY
|
Operating Income
|
23.8B
JPY
|
Other Expenses
|
-6.1B
JPY
|
Net Income
|
17.7B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Steel Works Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Japan Steel Works Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Steel Works Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Japan Steel Works Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Steel Works Ltd
According to Wall Street analysts, the average 1-year price target for
Japan Steel Works Ltd
is 6 757.5 JPY
with a low forecast of 5 454 JPY and a high forecast of 8 085 JPY.
Dividends
Current shareholder yield for Japan Steel Works Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Japan Steel Works Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 5 547 JPY,
Japan Steel Works Ltd
is
hidden
.