Japan Steel Works Ltd
TSE:5631
Japan Steel Works Ltd
TSE:5631
Price:
6 423
JPY
-1.85%
Market Closed
Market Cap:
472.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Japan Steel Works Ltd
6423
-121 (-1.85%)
| 52 Week Range |
2 340
6 690
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Japan Steel Works Ltd
Income Statement
Earnings Waterfall
Japan Steel Works Ltd
Japan Steel Works Ltd
|
Revenue
|
250.6B
JPY
|
|
Cost of Revenue
|
-192.1B
JPY
|
|
Gross Profit
|
58.5B
JPY
|
|
Operating Expenses
|
-38B
JPY
|
|
Operating Income
|
20.5B
JPY
|
|
Other Expenses
|
-5B
JPY
|
|
Net Income
|
15.5B
JPY
|
Income Statement
Japan Steel Works Ltd
Japan Steel Works Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
198 420
N/A
|
199 513
+1%
|
194 674
-2%
|
192 945
-1%
|
195 158
+1%
|
208 182
+7%
|
223 301
+7%
|
235 007
+5%
|
235 673
+0%
|
221 672
-6%
|
212 469
-4%
|
207 522
-2%
|
209 864
+1%
|
215 218
+3%
|
211 700
-2%
|
221 894
+5%
|
216 947
-2%
|
218 817
+1%
|
220 153
+1%
|
219 387
0%
|
216 754
-1%
|
214 101
-1%
|
217 527
+2%
|
205 187
-6%
|
201 345
-2%
|
199 622
-1%
|
198 041
-1%
|
202 443
+2%
|
199 140
-2%
|
205 319
+3%
|
213 790
+4%
|
212 819
0%
|
226 240
+6%
|
228 945
+1%
|
238 721
+4%
|
248 443
+4%
|
245 256
-1%
|
250 412
+2%
|
252 501
+1%
|
245 352
-3%
|
250 594
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(160 689)
|
(162 929)
|
(158 488)
|
(156 321)
|
(157 605)
|
(167 592)
|
(179 197)
|
(187 468)
|
(188 594)
|
(176 561)
|
(170 695)
|
(164 920)
|
(165 996)
|
(168 313)
|
(162 995)
|
(170 401)
|
(165 386)
|
(166 660)
|
(166 622)
|
(165 188)
|
(163 501)
|
(163 307)
|
(167 251)
|
(159 711)
|
(156 495)
|
(154 837)
|
(155 758)
|
(159 234)
|
(156 180)
|
(162 167)
|
(165 974)
|
(167 342)
|
(180 400)
|
(183 038)
|
(189 340)
|
(195 395)
|
(190 952)
|
(193 043)
|
(195 688)
|
(188 089)
|
(192 073)
|
|
| Gross Profit |
37 731
N/A
|
36 584
-3%
|
36 186
-1%
|
36 624
+1%
|
37 553
+3%
|
40 590
+8%
|
44 104
+9%
|
47 539
+8%
|
47 079
-1%
|
45 111
-4%
|
41 774
-7%
|
42 602
+2%
|
43 868
+3%
|
46 905
+7%
|
48 705
+4%
|
51 493
+6%
|
51 561
+0%
|
52 157
+1%
|
53 531
+3%
|
54 199
+1%
|
53 253
-2%
|
50 794
-5%
|
50 276
-1%
|
45 476
-10%
|
44 850
-1%
|
44 785
0%
|
42 283
-6%
|
43 209
+2%
|
42 960
-1%
|
43 152
+0%
|
47 816
+11%
|
45 477
-5%
|
45 840
+1%
|
45 907
+0%
|
49 381
+8%
|
53 048
+7%
|
54 304
+2%
|
57 369
+6%
|
56 813
-1%
|
57 263
+1%
|
58 521
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27 579)
|
(27 774)
|
(27 898)
|
(28 260)
|
(27 996)
|
(28 808)
|
(29 681)
|
(30 062)
|
(30 322)
|
(29 957)
|
(29 434)
|
(29 306)
|
(28 785)
|
(28 181)
|
(28 127)
|
(28 470)
|
(28 701)
|
(29 246)
|
(29 241)
|
(29 904)
|
(30 158)
|
(30 643)
|
(31 567)
|
(32 756)
|
(32 588)
|
(32 243)
|
(32 057)
|
(30 282)
|
(30 350)
|
(31 536)
|
(32 356)
|
(33 073)
|
(34 384)
|
(34 536)
|
(35 535)
|
(37 095)
|
(37 783)
|
(38 326)
|
(38 799)
|
(37 736)
|
(38 002)
|
|
| Selling, General & Administrative |
(27 579)
|
(27 774)
|
(24 798)
|
(28 259)
|
(27 996)
|
(28 808)
|
(26 383)
|
(30 062)
|
(30 321)
|
(29 956)
|
(26 002)
|
(29 304)
|
(28 783)
|
(28 179)
|
(24 624)
|
(28 469)
|
(28 700)
|
(29 244)
|
(25 780)
|
(29 903)
|
(30 157)
|
(30 642)
|
(27 991)
|
(32 755)
|
(32 588)
|
(32 244)
|
(28 287)
|
(30 281)
|
(30 349)
|
(31 534)
|
(28 209)
|
(33 071)
|
(34 382)
|
(34 535)
|
(31 314)
|
(37 094)
|
(37 780)
|
(38 324)
|
(34 156)
|
(37 736)
|
(38 002)
|
|
| Research & Development |
0
|
0
|
(3 171)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 430)
|
0
|
0
|
0
|
(3 502)
|
0
|
0
|
0
|
(3 460)
|
0
|
0
|
0
|
(3 575)
|
0
|
0
|
0
|
(3 769)
|
0
|
0
|
0
|
(4 146)
|
0
|
0
|
0
|
(4 219)
|
0
|
0
|
0
|
(4 643)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
71
|
(1)
|
0
|
0
|
(3 298)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
|
| Operating Income |
10 152
N/A
|
8 810
-13%
|
8 288
-6%
|
8 364
+1%
|
9 557
+14%
|
11 782
+23%
|
14 423
+22%
|
17 477
+21%
|
16 757
-4%
|
15 154
-10%
|
12 340
-19%
|
13 296
+8%
|
15 083
+13%
|
18 724
+24%
|
20 578
+10%
|
23 023
+12%
|
22 860
-1%
|
22 911
+0%
|
24 290
+6%
|
24 295
+0%
|
23 095
-5%
|
20 151
-13%
|
18 709
-7%
|
12 720
-32%
|
12 262
-4%
|
12 542
+2%
|
10 226
-18%
|
12 927
+26%
|
12 610
-2%
|
11 616
-8%
|
15 460
+33%
|
12 404
-20%
|
11 456
-8%
|
11 371
-1%
|
13 846
+22%
|
15 953
+15%
|
16 521
+4%
|
19 043
+15%
|
18 014
-5%
|
19 527
+8%
|
20 519
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
498
|
589
|
3 024
|
2 685
|
2 622
|
2 706
|
275
|
142
|
147
|
361
|
379
|
746
|
734
|
553
|
1 360
|
937
|
961
|
993
|
1 009
|
708
|
699
|
609
|
(569)
|
624
|
810
|
689
|
401
|
451
|
2 112
|
2 598
|
2 837
|
3 114
|
1 365
|
849
|
881
|
946
|
1 314
|
1 396
|
2 010
|
1 777
|
1 141
|
|
| Non-Reccuring Items |
(16 119)
|
(16 167)
|
(16 159)
|
(16 479)
|
(516)
|
(925)
|
(36 346)
|
(36 210)
|
(36 219)
|
(35 772)
|
(18 045)
|
(18 016)
|
(17 309)
|
(17 331)
|
(8 017)
|
(7 251)
|
(8 197)
|
(8 833)
|
(2 773)
|
(2 565)
|
(7 946)
|
(7 080)
|
(6 059)
|
(5 202)
|
406
|
21
|
(475)
|
(522)
|
(494)
|
(326)
|
(444)
|
(642)
|
(974)
|
(1 582)
|
(1 901)
|
(1 709)
|
(1 509)
|
(1 128)
|
(2 466)
|
(2 433)
|
(2 550)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
6
|
30
|
35
|
40
|
0
|
94
|
99
|
151
|
93
|
97
|
102
|
47
|
1
|
1 742
|
3 765
|
3 785
|
3 901
|
3 411
|
1 387
|
1 370
|
1 296
|
70
|
58
|
0
|
2 546
|
122
|
120
|
124
|
1 267
|
1 148
|
1 148
|
1 147
|
5 046
|
5 051
|
5 054
|
5 055
|
1 079
|
983
|
874
|
|
| Total Other Income |
947
|
577
|
824
|
1 244
|
434
|
48
|
(401)
|
(698)
|
(677)
|
(559)
|
(608)
|
(1 049)
|
(724)
|
(410)
|
970
|
1 904
|
1 868
|
2 163
|
2 890
|
2 622
|
2 630
|
2 081
|
777
|
427
|
361
|
474
|
262
|
506
|
528
|
619
|
616
|
835
|
798
|
729
|
646
|
466
|
372
|
505
|
564
|
564
|
402
|
|
| Pre-Tax Income |
(4 522)
N/A
|
(6 191)
-37%
|
(4 017)
+35%
|
(4 156)
-3%
|
12 132
N/A
|
13 651
+13%
|
(22 049)
N/A
|
(19 195)
+13%
|
(19 893)
-4%
|
(20 665)
-4%
|
(5 841)
+72%
|
(4 926)
+16%
|
(2 114)
+57%
|
1 583
N/A
|
14 892
+841%
|
20 355
+37%
|
21 257
+4%
|
21 019
-1%
|
29 317
+39%
|
28 471
-3%
|
19 865
-30%
|
17 131
-14%
|
14 154
-17%
|
8 639
-39%
|
13 897
+61%
|
13 726
-1%
|
12 960
-6%
|
13 484
+4%
|
14 876
+10%
|
14 631
-2%
|
19 736
+35%
|
16 859
-15%
|
13 793
-18%
|
12 514
-9%
|
18 518
+48%
|
20 707
+12%
|
21 752
+5%
|
24 871
+14%
|
19 201
-23%
|
20 418
+6%
|
20 386
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 129
|
1 823
|
492
|
421
|
(5 164)
|
(5 718)
|
5 639
|
4 990
|
5 419
|
5 692
|
887
|
713
|
(323)
|
(1 179)
|
(3 940)
|
(5 740)
|
(5 951)
|
(5 962)
|
(9 127)
|
(8 874)
|
(6 404)
|
(6 300)
|
(4 620)
|
(4 498)
|
(6 028)
|
(5 641)
|
(5 917)
|
(4 328)
|
(4 718)
|
(4 488)
|
(5 613)
|
(5 255)
|
(4 632)
|
(4 149)
|
(6 578)
|
(6 814)
|
(6 794)
|
(7 250)
|
(4 752)
|
(4 780)
|
(4 678)
|
|
| Income from Continuing Operations |
(3 393)
|
(4 368)
|
(3 525)
|
(3 735)
|
6 968
|
7 933
|
(16 410)
|
(14 205)
|
(14 474)
|
(14 973)
|
(4 954)
|
(4 213)
|
(2 437)
|
404
|
10 952
|
14 615
|
15 306
|
15 057
|
20 190
|
19 597
|
13 461
|
10 831
|
9 534
|
4 141
|
7 869
|
8 085
|
7 043
|
9 156
|
10 158
|
10 143
|
14 123
|
11 604
|
9 161
|
8 365
|
11 940
|
13 893
|
14 958
|
17 621
|
14 449
|
15 638
|
15 708
|
|
| Income to Minority Interest |
(207)
|
(213)
|
(215)
|
(162)
|
(194)
|
(230)
|
(191)
|
(251)
|
(182)
|
(168)
|
(14)
|
(18)
|
(48)
|
(108)
|
(238)
|
(244)
|
(241)
|
(201)
|
(223)
|
(219)
|
(232)
|
(225)
|
(223)
|
(212)
|
(183)
|
(129)
|
(148)
|
(127)
|
(130)
|
(174)
|
(174)
|
(172)
|
(164)
|
(142)
|
34
|
16
|
18
|
1
|
(170)
|
(189)
|
(183)
|
|
| Net Income (Common) |
(3 601)
N/A
|
(4 582)
-27%
|
(3 740)
+18%
|
(3 897)
-4%
|
6 774
N/A
|
7 701
+14%
|
(16 600)
N/A
|
(14 456)
+13%
|
(14 655)
-1%
|
(15 139)
-3%
|
(4 968)
+67%
|
(4 231)
+15%
|
(2 486)
+41%
|
296
N/A
|
10 712
+3 519%
|
14 370
+34%
|
15 063
+5%
|
14 853
-1%
|
19 966
+34%
|
19 377
-3%
|
13 228
-32%
|
10 605
-20%
|
9 310
-12%
|
3 928
-58%
|
7 685
+96%
|
7 955
+4%
|
6 893
-13%
|
9 026
+31%
|
10 026
+11%
|
9 969
-1%
|
13 948
+40%
|
11 431
-18%
|
8 995
-21%
|
8 220
-9%
|
11 974
+46%
|
13 908
+16%
|
14 977
+8%
|
17 623
+18%
|
14 278
-19%
|
15 449
+8%
|
15 524
+0%
|
|
| EPS (Diluted) |
-48.66
N/A
|
-61.91
-27%
|
-50.5
+18%
|
-52.66
-4%
|
92.79
N/A
|
105.49
+14%
|
-226.61
N/A
|
-198.02
+13%
|
-200.75
-1%
|
-207.38
-3%
|
-67.6
+67%
|
-57.95
+14%
|
-34.05
+41%
|
4.05
N/A
|
145.76
+3 499%
|
196.84
+35%
|
206.34
+5%
|
202.1
-2%
|
271.68
+34%
|
263.61
-3%
|
179.95
-32%
|
144.28
-20%
|
126.66
-12%
|
53.43
-58%
|
104.53
+96%
|
108.2
+4%
|
93.75
-13%
|
122.71
+31%
|
136.32
+11%
|
135.54
-1%
|
189.63
+40%
|
155.37
-18%
|
122.28
-21%
|
111.74
-9%
|
162.74
+46%
|
189.01
+16%
|
203.5
+8%
|
239.44
+18%
|
194.02
-19%
|
209.92
+8%
|
210.93
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
