Institute for Q-shu Pioneers of Space Inc
TSE:5595
Income Statement
Earnings Waterfall
Institute for Q-shu Pioneers of Space Inc
Revenue
|
2.5B
JPY
|
Cost of Revenue
|
-1.5B
JPY
|
Gross Profit
|
1B
JPY
|
Operating Expenses
|
-794.8m
JPY
|
Operating Income
|
207.2m
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
-2.3B
JPY
|
Income Statement
Institute for Q-shu Pioneers of Space Inc
May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
1 654
N/A
|
1 829
+11%
|
2 429
+33%
|
2 469
+2%
|
|
Gross Profit | |||||
Cost of Revenue |
(703)
|
(985)
|
(1 248)
|
(1 467)
|
|
Gross Profit |
950
N/A
|
844
-11%
|
1 181
+40%
|
1 002
-15%
|
|
Operating Income | |||||
Operating Expenses |
(609)
|
(645)
|
(752)
|
(795)
|
|
Selling, General & Administrative |
(484)
|
(645)
|
(752)
|
(795)
|
|
Research & Development |
(121)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
|
Operating Income |
341
N/A
|
199
-42%
|
429
+116%
|
207
-52%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(11)
|
(34)
|
(79)
|
(140)
|
|
Non-Reccuring Items |
(583)
|
(2 219)
|
(2 219)
|
(2 219)
|
|
Total Other Income |
(123)
|
(137)
|
(71)
|
(49)
|
|
Pre-Tax Income |
(375)
N/A
|
(2 191)
-485%
|
(1 940)
+11%
|
(2 202)
-13%
|
|
Net Income | |||||
Tax Provision |
(52)
|
(52)
|
(51)
|
(51)
|
|
Income from Continuing Operations |
(427)
|
(2 244)
|
(1 991)
|
(2 253)
|
|
Net Income (Common) |
(427)
N/A
|
(2 244)
-425%
|
(1 991)
+11%
|
(2 253)
-13%
|
|
EPS (Diluted) |
-11.75
N/A
|
-61.19
-421%
|
-53.68
+12%
|
-59.64
-11%
|