First Time Loading...
N

Netstars Co Ltd
TSE:5590

Watchlist Manager
Netstars Co Ltd
TSE:5590
Watchlist
Price: 1 214 JPY 3.06% Market Closed
Updated: Jul 6, 2024
Have any thoughts about
Netstars Co Ltd?
Write Note

Relative Value

The Relative Value of one Netstars Co Ltd stock under the Base Case scenario is 1 506.39 JPY. Compared to the current market price of 1 214 JPY, Netstars Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 506.39 JPY
Undervaluation 19%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
23
Median 3Y
4.7
Median 5Y
4.7
Industry
3
vs History
vs Industry
Median 3Y
-24.7
Median 5Y
-24.7
Industry
14.4
vs History
8
vs Industry
34
Median 3Y
4.4
Median 5Y
4.4
Industry
9.8
vs History
8
vs Industry
32
Median 3Y
5
Median 5Y
5
Industry
12.4
vs History
8
vs Industry
15
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2
vs History
vs Industry
81
Median 3Y
-2.3
Median 5Y
-2.3
Industry
4.7
vs History
vs Industry
80
Median 3Y
-3.7
Median 5Y
-3.7
Industry
7
vs History
75
vs Industry
54
Median 3Y
15.8
Median 5Y
15.8
Industry
13.6
vs History
75
vs Industry
54
Median 3Y
12.4
Median 5Y
12.4
Industry
14
vs History
vs Industry
52
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.2
vs History
vs Industry
48
Median 3Y
-2.5
Median 5Y
-2.5
Industry
13.2
vs History
vs Industry
39
Median 3Y
-4.5
Median 5Y
-4.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Netstars Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Netstars Co Ltd
TSE:5590
20.6B JPY 6.9 -36 5.9 4.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
2.4B EUR 1.3 6.5 4 5.1
US
NCR Atleos Corp
NYSE:NATL
2.1B USD 0.5 -11.5 7.1 12.2
UK
Fintech Scion Ltd
OTC:FINR
484.4m USD 200.2 -11.9 -292 -285.4
UK
Cab Payments Holdings PLC
LSE:CABP
337.5m GBP 5.3 14.9 -33.9 -27.4
JP
Transaction Media Networks Inc
TSE:5258
18.7B JPY 1.8 31.9 2.9 9.1
US
Sezzle Inc
ASX:SZL
137.2m AUD 0.7 -2.4 -2.3 -2.2
ID
M Cash Integrasi Tbk PT
IDX:MCAS
885.3B IDR 0.1 290.3 25.7 25.7
US
Bm Technologies Inc
NYSE-MKT:BMTX
28m USD 0.5 -2.4 -7.7 -1.1
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
104.5B IDR 0.5 -3.7 -2.1 -2.1
PH
IRemit Inc
XPHS:I
214.1m PHP 3.3 -0.5 -1.8 -1.6
P/E Multiple
Earnings Growth
JP
N
Netstars Co Ltd
TSE:5590
Average P/E: 85.9
Negative Multiple: -36
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.5
7%
US
N
NCR Atleos Corp
NYSE:NATL
Negative Multiple: -11.5 N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -11.9 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
14.9
171%
JP
T
Transaction Media Networks Inc
TSE:5258
31.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.4 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
290.3
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -2.4 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -3.7 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -0.5 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
N
Netstars Co Ltd
TSE:5590
Average EV/EBITDA: 9.1
5.9
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
13%
US
N
NCR Atleos Corp
NYSE:NATL
7.1
82%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -292 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -33.9 N/A
JP
T
Transaction Media Networks Inc
TSE:5258
2.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.3 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -7.7 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
N
Netstars Co Ltd
TSE:5590
Average EV/EBIT: 11.4
4.7
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.1
6%
US
N
NCR Atleos Corp
NYSE:NATL
12.2
162%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -285.4 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.4 N/A
JP
T
Transaction Media Networks Inc
TSE:5258
9.1
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.2 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -1.1 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.6 N/A

See Also

Discover More