Nippon Yakin Kogyo Co Ltd Cash Flow Statement - Nippon Yakin Kogyo Co Ltd - Alpha Spread

Nippon Yakin Kogyo Co Ltd
TSE:5480

Watchlist Manager
Nippon Yakin Kogyo Co Ltd Logo
Nippon Yakin Kogyo Co Ltd
TSE:5480
Watchlist
Price: 4 635 JPY 1.87% Market Closed
Market Cap: 67.3B JPY
Have any thoughts about
Nippon Yakin Kogyo Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Yakin Kogyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(4 202)
(1 568)
4 297
10 995
11 370
(9 679)
(28 974)
(6 379)
(326)
2 322
2 682
5 496
3 999
118
19
(6 504)
(7 301)
(1 968)
694
946
1 319
153
651
1 336
2 765
2 174
4 088
9 145
8 236
5 583
6 144
6 253
4 740
8 721
7 058
13 157
27 831
28 349
19 161
Depreciation & Amortization
(45)
43
39
198
586
97
298
90
279
9
1 443
(131)
1 099
4 995
4 956
4 735
4 247
3 944
3 817
3 613
3 469
3 502
3 597
3 736
3 844
3 743
3 630
3 704
3 798
3 840
3 892
3 941
3 975
3 972
4 123
4 484
5 029
5 165
5 595
Other Non-Cash Items
215
(558)
(1 707)
(724)
5 016
313
(4 851)
565
(292)
98
842
195
1 694
2 040
1 518
1 561
975
469
510
885
1 123
1 185
761
685
1 335
1 228
344
281
955
901
686
626
652
620
6 333
6 390
972
923
298
Cash Taxes Paid
2 534
277
468
6 432
9 884
(2 073)
(4 764)
(6 473)
(10 816)
354
339
2 777
2 777
227
(57)
109
80
69
180
202
162
81
37
171
197
408
560
641
753
1 184
1 578
1 211
737
394
738
2 463
2 782
8 588
12 008
Cash Interest Paid
(144)
(188)
(424)
45
242
(32)
(168)
(51)
(177)
30
543
42
461
1 101
1 095
1 073
1 091
1 161
1 172
1 100
1 147
1 240
1 217
1 119
1 021
872
823
811
710
661
590
528
524
490
467
538
630
651
609
Change in Working Capital
2 055
(1 550)
(8 942)
(19 926)
(12 840)
21 692
40 639
4 215
(13 023)
(6 542)
(8 629)
(7 280)
(7 725)
(5 029)
2 050
10 275
1 605
(5 238)
(4 349)
(6 195)
(4 749)
2 175
1 761
1 803
417
209
(3 030)
(11 026)
(3 817)
5
(2 743)
2 668
1 815
(7 558)
(18 210)
(30 938)
(30 184)
(14 597)
2 170
Cash from Operating Activities
(1 977)
N/A
(3 633)
-84%
(6 313)
-74%
(9 457)
-50%
4 132
N/A
12 423
+201%
7 112
-43%
(1 509)
N/A
(13 362)
-785%
(4 113)
+69%
(3 662)
+11%
(1 720)
+53%
(933)
+46%
2 123
N/A
8 543
+302%
10 067
+18%
(474)
N/A
(2 793)
-489%
672
N/A
(751)
N/A
1 162
N/A
7 015
+504%
6 770
-3%
7 560
+12%
8 361
+11%
7 354
-12%
5 032
-32%
2 104
-58%
9 172
+336%
10 329
+13%
7 979
-23%
13 488
+69%
11 182
-17%
5 755
-49%
(696)
N/A
(6 907)
-892%
3 648
N/A
19 840
+444%
27 224
+37%
Investing Cash Flow
Capital Expenditures
(659)
(152)
(122)
(404)
(2 364)
263
2 083
326
1 800
29
(348)
(364)
(1 087)
(3 083)
(4 177)
(5 584)
(4 654)
(3 242)
(3 376)
(3 489)
(4 259)
(4 257)
(3 603)
(3 699)
(3 030)
(2 544)
(2 746)
(5 716)
(6 396)
(4 947)
(5 505)
(5 491)
(6 652)
(12 441)
(16 028)
(14 003)
(13 131)
(9 282)
(8 064)
Other Items
(63)
(415)
(224)
(275)
(978)
636
871
106
80
(243)
73
624
(130)
(368)
565
387
155
139
1 746
2 026
284
51
865
805
(18)
(1)
(106)
(52)
189
120
(6)
(1)
(124)
(107)
372
387
96
65
145
Cash from Investing Activities
(722)
N/A
(567)
+21%
(346)
+39%
(679)
-96%
(3 342)
-392%
899
N/A
2 954
+229%
432
-85%
1 880
+335%
(214)
N/A
(275)
-29%
260
N/A
(1 217)
N/A
(3 451)
-184%
(3 612)
-5%
(5 197)
-44%
(4 499)
+13%
(3 103)
+31%
(1 630)
+47%
(1 463)
+10%
(3 975)
-172%
(4 206)
-6%
(2 738)
+35%
(2 894)
-6%
(3 048)
-5%
(2 545)
+17%
(2 852)
-12%
(5 768)
-102%
(6 207)
-8%
(4 827)
+22%
(5 511)
-14%
(5 492)
+0%
(6 776)
-23%
(12 548)
-85%
(15 656)
-25%
(13 616)
+13%
(13 035)
+4%
(9 217)
+29%
(7 919)
+14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(9 013)
(10)
8 964
0
0
0
0
0
0
0
(1)
4 081
4 073
(9)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(623)
0
(11)
0
(271)
0
(324)
0
(2 005)
Net Issuance of Debt
(1 699)
5 380
17 900
11 324
(14 070)
(11 795)
(4 946)
(3 373)
6 811
5 050
5 087
1 265
2 113
(130)
(355)
(1 988)
114
1 191
(2 353)
1 117
1 450
(2 140)
(4 190)
(5 896)
(3 408)
(1 351)
(1 504)
4 515
(853)
670
10 568
(478)
(6 820)
(1 493)
16 688
23 279
11 560
326
(8 313)
Cash Paid for Dividends
(661)
(1)
(2)
(323)
(942)
370
367
249
867
371
371
371
371
0
0
0
0
0
0
0
0
0
0
0
(230)
0
(384)
0
(1 077)
0
(916)
0
(682)
0
(1 056)
0
(2 255)
0
(3 385)
Other
7
(9)
(2)
(1)
0
(1)
11
(13)
(86)
(139)
(260)
(131)
(196)
(307)
(281)
(377)
(238)
(448)
(188)
42
(373)
(130)
129
199
(590)
(1 611)
(587)
(797)
(487)
(949)
(337)
361
(482)
(480)
(312)
(991)
(451)
(2 928)
(615)
Cash from Financing Activities
(2 353)
N/A
5 370
N/A
8 883
+65%
10 990
+24%
(6 048)
N/A
(11 416)
-89%
(4 519)
+60%
(3 137)
+31%
7 592
N/A
5 282
-30%
5 198
-2%
1 505
-71%
2 287
+52%
3 644
+59%
3 437
-6%
(2 374)
N/A
(124)
+95%
743
N/A
(2 542)
N/A
1 158
N/A
1 077
-7%
(2 270)
N/A
(4 061)
-79%
(5 697)
-40%
(4 228)
+26%
(3 192)
+25%
(2 475)
+22%
3 334
N/A
(2 417)
N/A
(1 356)
+44%
8 692
N/A
(1 656)
N/A
(7 995)
-383%
(2 666)
+67%
15 049
N/A
20 961
+39%
8 530
-59%
(5 181)
N/A
(14 318)
-176%
Change in Cash
Effect of Foreign Exchange Rates
85
9
60
93
(58)
(232)
(434)
175
352
(10)
(33)
43
18
(69)
(10)
2
92
132
3
39
138
26
(122)
(91)
20
100
41
15
29
18
(19)
(25)
19
(9)
20
141
109
142
134
Net Change in Cash
(4 967)
N/A
1 179
N/A
2 284
+94%
947
-59%
(5 316)
N/A
1 674
N/A
5 113
+205%
(4 039)
N/A
(3 538)
+12%
945
N/A
1 228
+30%
88
-93%
155
+76%
2 247
+1 350%
8 358
+272%
2 498
-70%
(5 005)
N/A
(5 021)
0%
(3 497)
+30%
(1 017)
+71%
(1 598)
-57%
565
N/A
(151)
N/A
(1 122)
-643%
1 105
N/A
1 717
+55%
(254)
N/A
(315)
-24%
577
N/A
4 164
+622%
11 141
+168%
6 315
-43%
(3 570)
N/A
(9 468)
-165%
(1 283)
+86%
579
N/A
(748)
N/A
5 584
N/A
5 121
-8%
Free Cash Flow
Free Cash Flow
(2 636)
N/A
(3 785)
-44%
(6 435)
-70%
(9 861)
-53%
1 768
N/A
12 686
+618%
9 195
-28%
(1 183)
N/A
(11 562)
-877%
(4 084)
+65%
(4 010)
+2%
(2 084)
+48%
(2 020)
+3%
(960)
+52%
4 366
N/A
4 483
+3%
(5 128)
N/A
(6 035)
-18%
(2 704)
+55%
(4 240)
-57%
(3 097)
+27%
2 758
N/A
3 167
+15%
3 861
+22%
5 331
+38%
4 810
-10%
2 286
-52%
(3 612)
N/A
2 776
N/A
5 382
+94%
2 474
-54%
7 997
+223%
4 530
-43%
(6 686)
N/A
(16 724)
-150%
(20 910)
-25%
(9 483)
+55%
10 558
N/A
19 160
+81%

See Also

Discover More