Daido Steel Co Ltd
TSE:5471

Watchlist Manager
Daido Steel Co Ltd Logo
Daido Steel Co Ltd
TSE:5471
Watchlist
Price: 1 135 JPY 1.84% Market Closed
Market Cap: 246.6B JPY
Have any thoughts about
Daido Steel Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daido Steel Co Ltd

Revenue
1T JPY
Cost of Revenue
-833.5B JPY
Gross Profit
178.3B JPY
Operating Expenses
-104.4B JPY
Operating Income
73.9B JPY
Other Expenses
-21.9B JPY
Net Income
52B JPY

Income Statement
Daido Steel Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
474 525
N/A
483 071
+2%
483 633
+0%
480 519
-1%
478 548
0%
468 301
-2%
460 577
-2%
450 028
-2%
439 755
-2%
438 160
0%
445 122
+2%
458 099
+3%
473 231
+3%
492 432
+4%
505 219
+3%
521 517
+3%
533 743
+2%
545 795
+2%
543 255
0%
535 545
-1%
526 088
-2%
505 393
-4%
490 421
-3%
451 489
-8%
417 435
-8%
403 988
-3%
412 722
+2%
455 172
+10%
488 456
+7%
516 094
+6%
529 667
+3%
536 110
+1%
556 300
+4%
573 894
+3%
579 013
+1%
582 820
+1%
585 301
+0%
582 201
-1%
578 564
-1%
1 017 083
+76%
1 011 772
-1%
Gross Profit
Cost of Revenue
(408 342)
(415 220)
(413 536)
(410 216)
(405 609)
(394 169)
(386 145)
(375 011)
(365 711)
(362 090)
(366 687)
(373 906)
(383 915)
(401 193)
(412 712)
(428 992)
(442 369)
(453 781)
(451 755)
(445 939)
(437 638)
(419 588)
(409 382)
(381 641)
(357 710)
(347 289)
(351 526)
(379 497)
(402 240)
(424 533)
(437 556)
(444 280)
(459 268)
(472 287)
(476 064)
(482 457)
(486 256)
(482 674)
(480 618)
(839 109)
(833 520)
Gross Profit
66 183
N/A
67 851
+3%
70 097
+3%
70 303
+0%
72 939
+4%
74 132
+2%
74 432
+0%
75 017
+1%
74 044
-1%
76 070
+3%
78 435
+3%
84 193
+7%
89 316
+6%
91 239
+2%
92 507
+1%
92 525
+0%
91 374
-1%
92 014
+1%
91 500
-1%
89 606
-2%
88 450
-1%
85 805
-3%
81 039
-6%
69 848
-14%
59 725
-14%
56 699
-5%
61 196
+8%
75 675
+24%
86 216
+14%
91 561
+6%
92 111
+1%
91 830
0%
97 032
+6%
101 607
+5%
102 949
+1%
100 363
-3%
99 045
-1%
99 527
+0%
97 946
-2%
177 974
+82%
178 252
+0%
Operating Income
Operating Expenses
(49 104)
(49 589)
(49 689)
(50 105)
(50 438)
(50 192)
(50 000)
(50 462)
(50 726)
(51 602)
(52 922)
(53 859)
(54 720)
(55 486)
(56 289)
(56 818)
(57 130)
(57 704)
(57 685)
(57 964)
(57 676)
(57 000)
(56 271)
(53 876)
(52 199)
(51 023)
(51 126)
(52 669)
(53 459)
(54 438)
(55 129)
(55 163)
(55 981)
(55 885)
(53 174)
(55 588)
(56 281)
(57 144)
(61 326)
(104 025)
(104 401)
Selling, General & Administrative
(49 103)
(49 588)
(48 312)
(50 104)
(50 437)
(50 191)
(48 774)
(50 461)
(50 725)
(51 603)
(51 696)
(53 720)
(54 720)
(55 484)
(55 032)
(56 817)
(57 128)
(57 701)
(56 326)
(57 963)
(57 675)
(57 000)
(54 884)
(53 876)
(52 199)
(51 022)
(49 673)
(52 667)
(53 458)
(54 438)
(53 583)
(55 163)
(55 980)
(55 883)
(51 137)
(55 587)
(56 280)
(57 144)
(57 060)
(100 726)
(101 150)
Depreciation & Amortization
0
0
(1 376)
0
0
0
(1 226)
0
0
0
(1 225)
0
0
0
(1 255)
0
0
0
(1 358)
0
0
0
(1 386)
0
0
0
(1 453)
0
0
0
(1 545)
0
0
0
(2 036)
0
0
0
(2 013)
0
0
Other Operating Expenses
0
0
(1)
(1)
(1)
0
0
(1)
0
1
(1)
(139)
0
(2)
(2)
(1)
0
(2)
(1)
0
0
0
(1)
0
0
(1)
0
(2)
(1)
0
(1)
0
0
(2)
(1)
(1)
0
0
(2 253)
(3 299)
(3 251)
Operating Income
17 079
N/A
18 262
+7%
20 408
+12%
20 198
-1%
22 501
+11%
23 940
+6%
24 432
+2%
24 555
+1%
23 318
-5%
24 468
+5%
25 513
+4%
30 334
+19%
34 596
+14%
35 753
+3%
36 218
+1%
35 707
-1%
34 244
-4%
34 310
+0%
33 815
-1%
31 642
-6%
30 774
-3%
28 805
-6%
24 768
-14%
15 972
-36%
7 526
-53%
5 676
-25%
10 070
+77%
23 006
+128%
32 757
+42%
37 123
+13%
36 982
0%
36 667
-1%
41 051
+12%
45 722
+11%
49 775
+9%
44 775
-10%
42 764
-4%
42 383
-1%
36 620
-14%
73 949
+102%
73 851
0%
Pre-Tax Income
Interest Income Expense
1 848
4 065
4 856
4 912
5 984
3 490
2 390
1 718
130
984
1 443
2 340
2 536
2 043
1 846
2 017
1 801
1 973
2 472
2 266
2 425
2 126
1 793
1 669
1 246
1 071
825
1 448
1 742
7 459
7 694
7 707
7 468
1 811
1 966
2 829
3 339
3 097
3 687
4 823
4 527
Non-Reccuring Items
(2 105)
(2 358)
(7 660)
(8 264)
(12 390)
(12 452)
(12 622)
(12 074)
(6 431)
(6 664)
(194)
0
97
325
(1 053)
(771)
(926)
(800)
(1 838)
(1 729)
(5 474)
(5 411)
(11 629)
(11 592)
(7 981)
(8 183)
(3 689)
(3 712)
(4 013)
(6 213)
(4 620)
(4 602)
(4 728)
(2 413)
716
(1 612)
(3 624)
(4 160)
4 753
0
0
Gain/Loss on Disposition of Assets
0
14
0
0
0
0
0
0
213
420
447
0
972
783
701
0
0
13
0
7 441
7 441
7 638
7 638
0
0
0
0
0
0
0
0
0
0
0
1 600
0
0
0
7 047
0
0
Total Other Income
782
772
1 866
1 687
1 591
1 319
780
1 039
433
658
146
89
(987)
(1 013)
(881)
8
231
(805)
(1 339)
(1 972)
(2 141)
(1 460)
(1 400)
(505)
821
1 429
2 859
2 804
1 784
1 356
690
489
509
380
(1 500)
1 723
1 601
1 449
(7 039)
71
(64)
Pre-Tax Income
17 604
N/A
20 755
+18%
19 470
-6%
18 533
-5%
17 686
-5%
16 297
-8%
14 980
-8%
15 238
+2%
17 663
+16%
19 866
+12%
27 355
+38%
32 763
+20%
37 214
+14%
37 891
+2%
36 831
-3%
36 961
+0%
35 350
-4%
34 691
-2%
33 110
-5%
37 648
+14%
33 025
-12%
31 698
-4%
21 170
-33%
5 544
-74%
1 612
-71%
(7)
N/A
10 065
N/A
23 546
+134%
32 270
+37%
39 725
+23%
40 746
+3%
40 261
-1%
44 300
+10%
45 500
+3%
52 557
+16%
47 715
-9%
44 080
-8%
42 769
-3%
45 068
+5%
78 843
+75%
78 314
-1%
Net Income
Tax Provision
(5 683)
(6 644)
(6 718)
(6 502)
(6 393)
(5 848)
(5 877)
(5 923)
(6 147)
(6 989)
(9 091)
(10 686)
(11 561)
(11 409)
(10 143)
(10 408)
(10 258)
(10 151)
(10 224)
(11 404)
(10 247)
(10 134)
(9 095)
(4 680)
(3 529)
(2 773)
(4 097)
(7 427)
(9 589)
(11 535)
(11 120)
(8 584)
(9 702)
(10 426)
(13 981)
(13 065)
(12 583)
(11 873)
(12 493)
(23 377)
(22 722)
Income from Continuing Operations
11 921
14 111
12 752
12 031
11 293
10 449
9 103
9 315
11 516
12 877
18 264
22 077
25 653
26 482
26 688
26 553
25 092
24 540
22 886
26 244
22 778
21 564
12 075
864
(1 917)
(2 780)
5 968
16 119
22 681
28 190
29 626
31 677
34 598
35 074
38 576
34 650
31 497
30 896
32 575
55 466
55 592
Income to Minority Interest
(1 959)
(2 012)
(1 865)
(1 939)
(2 485)
(2 300)
(2 357)
(2 028)
(1 443)
(1 806)
(1 877)
(2 231)
(2 741)
(2 677)
(2 767)
(2 759)
(2 301)
(2 186)
(1 703)
(1 233)
(1 098)
(968)
(1 087)
(918)
(669)
(761)
(1 451)
(2 420)
(3 006)
(3 093)
(2 730)
(2 553)
(2 248)
(2 194)
(2 274)
(1 752)
(1 887)
(1 906)
(2 019)
(3 710)
(3 610)
Net Income (Common)
9 961
N/A
12 099
+21%
10 886
-10%
10 092
-7%
8 807
-13%
8 149
-7%
6 746
-17%
7 286
+8%
10 072
+38%
11 070
+10%
16 386
+48%
19 844
+21%
22 913
+15%
23 804
+4%
23 920
+0%
23 794
-1%
22 789
-4%
22 354
-2%
21 182
-5%
25 010
+18%
21 680
-13%
20 594
-5%
10 987
-47%
(54)
N/A
(2 588)
-4 693%
(3 542)
-37%
4 516
N/A
13 697
+203%
19 674
+44%
25 096
+28%
26 894
+7%
29 123
+8%
32 348
+11%
32 877
+2%
36 301
+10%
32 896
-9%
29 609
-10%
28 990
-2%
30 555
+5%
51 754
+69%
51 980
+0%
EPS (Diluted)
231.65
N/A
281.37
+21%
251.01
-11%
234.69
-7%
204.81
-13%
189.51
-7%
156.22
-18%
169.44
+8%
239.8
+42%
257.44
+7%
385.92
+50%
461.48
+20%
532.86
+15%
553.58
+4%
561.07
+1%
553.34
-1%
529.97
-4%
524.36
-1%
496.88
-5%
586.68
+18%
508.57
-13%
483.1
-5%
257.74
-47%
-1.28
N/A
-60.72
-4 644%
-83.1
-37%
21.19
N/A
321.33
+1 416%
461.54
+44%
588.74
+28%
126.19
-79%
683.22
+441%
758.88
+11%
771.3
+2%
170.32
-78%
154.35
-9%
138.92
-10%
136.02
-2%
143.34
+5%
242.83
+69%
243.64
+0%

See Also

Discover More