Daido Steel Co Ltd
TSE:5471
Daido Steel Co Ltd
TSE:5471
Price:
1 181.5
JPY
0.72%
Market Closed
Market Cap:
251.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daido Steel Co Ltd
1181.5
+8.5 (+0.72%)
| 52 Week Range |
1 105.9002
1 823.9621
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Daido Steel Co Ltd
Income Statement
Earnings Waterfall
Daido Steel Co Ltd
Daido Steel Co Ltd
|
Revenue
|
1T
JPY
|
|
Cost of Revenue
|
-839.1B
JPY
|
|
Gross Profit
|
178B
JPY
|
|
Operating Expenses
|
-104B
JPY
|
|
Operating Income
|
73.9B
JPY
|
|
Other Expenses
|
-22.2B
JPY
|
|
Net Income
|
51.8B
JPY
|
Income Statement
Daido Steel Co Ltd
Daido Steel Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
467 705
N/A
|
474 525
+1%
|
483 071
+2%
|
483 633
+0%
|
480 519
-1%
|
478 548
0%
|
468 301
-2%
|
460 577
-2%
|
450 028
-2%
|
439 755
-2%
|
438 160
0%
|
445 122
+2%
|
458 099
+3%
|
473 231
+3%
|
492 432
+4%
|
505 219
+3%
|
521 517
+3%
|
533 743
+2%
|
545 795
+2%
|
543 255
0%
|
535 545
-1%
|
526 088
-2%
|
505 393
-4%
|
490 421
-3%
|
451 489
-8%
|
417 435
-8%
|
403 988
-3%
|
412 722
+2%
|
455 172
+10%
|
488 456
+7%
|
516 094
+6%
|
529 667
+3%
|
536 110
+1%
|
556 300
+4%
|
573 894
+3%
|
579 013
+1%
|
582 820
+1%
|
585 301
+0%
|
582 201
-1%
|
578 564
-1%
|
1 017 083
+76%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(400 863)
|
(408 342)
|
(415 220)
|
(413 536)
|
(410 216)
|
(405 609)
|
(394 169)
|
(386 145)
|
(375 011)
|
(365 711)
|
(362 090)
|
(366 687)
|
(373 906)
|
(383 915)
|
(401 193)
|
(412 712)
|
(428 992)
|
(442 369)
|
(453 781)
|
(451 755)
|
(445 939)
|
(437 638)
|
(419 588)
|
(409 382)
|
(381 641)
|
(357 710)
|
(347 289)
|
(351 526)
|
(379 497)
|
(402 240)
|
(424 533)
|
(437 556)
|
(444 280)
|
(459 268)
|
(472 287)
|
(476 064)
|
(482 457)
|
(486 256)
|
(482 674)
|
(480 618)
|
(839 109)
|
|
| Gross Profit |
66 842
N/A
|
66 183
-1%
|
67 851
+3%
|
70 097
+3%
|
70 303
+0%
|
72 939
+4%
|
74 132
+2%
|
74 432
+0%
|
75 017
+1%
|
74 044
-1%
|
76 070
+3%
|
78 435
+3%
|
84 193
+7%
|
89 316
+6%
|
91 239
+2%
|
92 507
+1%
|
92 525
+0%
|
91 374
-1%
|
92 014
+1%
|
91 500
-1%
|
89 606
-2%
|
88 450
-1%
|
85 805
-3%
|
81 039
-6%
|
69 848
-14%
|
59 725
-14%
|
56 699
-5%
|
61 196
+8%
|
75 675
+24%
|
86 216
+14%
|
91 561
+6%
|
92 111
+1%
|
91 830
0%
|
97 032
+6%
|
101 607
+5%
|
102 949
+1%
|
100 363
-3%
|
99 045
-1%
|
99 527
+0%
|
97 946
-2%
|
177 974
+82%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48 754)
|
(49 104)
|
(49 589)
|
(49 689)
|
(50 105)
|
(50 438)
|
(50 192)
|
(50 000)
|
(50 462)
|
(50 726)
|
(51 602)
|
(52 922)
|
(53 859)
|
(54 720)
|
(55 486)
|
(56 289)
|
(56 818)
|
(57 130)
|
(57 704)
|
(57 685)
|
(57 964)
|
(57 676)
|
(57 000)
|
(56 271)
|
(53 876)
|
(52 199)
|
(51 023)
|
(51 126)
|
(52 669)
|
(53 459)
|
(54 438)
|
(55 129)
|
(55 163)
|
(55 981)
|
(55 885)
|
(53 174)
|
(55 588)
|
(56 281)
|
(57 144)
|
(61 326)
|
(104 025)
|
|
| Selling, General & Administrative |
(48 753)
|
(49 103)
|
(49 588)
|
(48 312)
|
(50 104)
|
(50 437)
|
(50 191)
|
(48 774)
|
(50 461)
|
(50 725)
|
(51 603)
|
(51 696)
|
(53 720)
|
(54 720)
|
(55 484)
|
(55 032)
|
(56 817)
|
(57 128)
|
(57 701)
|
(56 326)
|
(57 963)
|
(57 675)
|
(57 000)
|
(54 884)
|
(53 876)
|
(52 199)
|
(51 022)
|
(49 673)
|
(52 667)
|
(53 458)
|
(54 438)
|
(53 583)
|
(55 163)
|
(55 980)
|
(55 883)
|
(51 137)
|
(55 587)
|
(56 280)
|
(57 144)
|
(57 060)
|
(100 726)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1 376)
|
0
|
0
|
0
|
(1 226)
|
0
|
0
|
0
|
(1 225)
|
0
|
0
|
0
|
(1 255)
|
0
|
0
|
0
|
(1 358)
|
0
|
0
|
0
|
(1 386)
|
0
|
0
|
0
|
(1 453)
|
0
|
0
|
0
|
(1 545)
|
0
|
0
|
0
|
(2 036)
|
0
|
0
|
0
|
(2 013)
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
(139)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2 253)
|
(3 299)
|
|
| Operating Income |
18 088
N/A
|
17 079
-6%
|
18 262
+7%
|
20 408
+12%
|
20 198
-1%
|
22 501
+11%
|
23 940
+6%
|
24 432
+2%
|
24 555
+1%
|
23 318
-5%
|
24 468
+5%
|
25 513
+4%
|
30 334
+19%
|
34 596
+14%
|
35 753
+3%
|
36 218
+1%
|
35 707
-1%
|
34 244
-4%
|
34 310
+0%
|
33 815
-1%
|
31 642
-6%
|
30 774
-3%
|
28 805
-6%
|
24 768
-14%
|
15 972
-36%
|
7 526
-53%
|
5 676
-25%
|
10 070
+77%
|
23 006
+128%
|
32 757
+42%
|
37 123
+13%
|
36 982
0%
|
36 667
-1%
|
41 051
+12%
|
45 722
+11%
|
49 775
+9%
|
44 775
-10%
|
42 764
-4%
|
42 383
-1%
|
36 620
-14%
|
73 949
+102%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 311
|
1 848
|
4 065
|
4 856
|
4 912
|
5 984
|
3 490
|
2 390
|
1 718
|
130
|
984
|
1 443
|
2 340
|
2 536
|
2 043
|
1 846
|
2 017
|
1 801
|
1 973
|
2 472
|
2 266
|
2 425
|
2 126
|
1 793
|
1 669
|
1 246
|
1 071
|
825
|
1 448
|
1 742
|
7 459
|
7 694
|
7 707
|
7 468
|
1 811
|
1 966
|
2 829
|
3 339
|
3 097
|
3 687
|
4 823
|
|
| Non-Reccuring Items |
(904)
|
(2 105)
|
(2 358)
|
(7 660)
|
(8 264)
|
(12 390)
|
(12 452)
|
(12 622)
|
(12 074)
|
(6 431)
|
(6 664)
|
(194)
|
0
|
97
|
325
|
(1 053)
|
(771)
|
(926)
|
(800)
|
(1 838)
|
(1 729)
|
(5 474)
|
(5 411)
|
(11 629)
|
(11 592)
|
(7 981)
|
(8 183)
|
(3 689)
|
(3 712)
|
(4 013)
|
(6 213)
|
(4 620)
|
(4 602)
|
(4 728)
|
(2 413)
|
716
|
(1 612)
|
(3 624)
|
(4 160)
|
4 753
|
0
|
|
| Gain/Loss on Disposition of Assets |
247
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
420
|
447
|
0
|
972
|
783
|
701
|
0
|
0
|
13
|
0
|
7 441
|
7 441
|
7 638
|
7 638
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 600
|
0
|
0
|
0
|
7 047
|
0
|
|
| Total Other Income |
621
|
782
|
772
|
1 866
|
1 687
|
1 591
|
1 319
|
780
|
1 039
|
433
|
658
|
146
|
89
|
(987)
|
(1 013)
|
(881)
|
8
|
231
|
(805)
|
(1 339)
|
(1 972)
|
(2 141)
|
(1 460)
|
(1 400)
|
(505)
|
821
|
1 429
|
2 859
|
2 804
|
1 784
|
1 356
|
690
|
489
|
509
|
380
|
(1 500)
|
1 723
|
1 601
|
1 449
|
(7 039)
|
71
|
|
| Pre-Tax Income |
19 363
N/A
|
17 604
-9%
|
20 755
+18%
|
19 470
-6%
|
18 533
-5%
|
17 686
-5%
|
16 297
-8%
|
14 980
-8%
|
15 238
+2%
|
17 663
+16%
|
19 866
+12%
|
27 355
+38%
|
32 763
+20%
|
37 214
+14%
|
37 891
+2%
|
36 831
-3%
|
36 961
+0%
|
35 350
-4%
|
34 691
-2%
|
33 110
-5%
|
37 648
+14%
|
33 025
-12%
|
31 698
-4%
|
21 170
-33%
|
5 544
-74%
|
1 612
-71%
|
(7)
N/A
|
10 065
N/A
|
23 546
+134%
|
32 270
+37%
|
39 725
+23%
|
40 746
+3%
|
40 261
-1%
|
44 300
+10%
|
45 500
+3%
|
52 557
+16%
|
47 715
-9%
|
44 080
-8%
|
42 769
-3%
|
45 068
+5%
|
78 843
+75%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 859)
|
(5 683)
|
(6 644)
|
(6 718)
|
(6 502)
|
(6 393)
|
(5 848)
|
(5 877)
|
(5 923)
|
(6 147)
|
(6 989)
|
(9 091)
|
(10 686)
|
(11 561)
|
(11 409)
|
(10 143)
|
(10 408)
|
(10 258)
|
(10 151)
|
(10 224)
|
(11 404)
|
(10 247)
|
(10 134)
|
(9 095)
|
(4 680)
|
(3 529)
|
(2 773)
|
(4 097)
|
(7 427)
|
(9 589)
|
(11 535)
|
(11 120)
|
(8 584)
|
(9 702)
|
(10 426)
|
(13 981)
|
(13 065)
|
(12 583)
|
(11 873)
|
(12 493)
|
(23 377)
|
|
| Income from Continuing Operations |
13 504
|
11 921
|
14 111
|
12 752
|
12 031
|
11 293
|
10 449
|
9 103
|
9 315
|
11 516
|
12 877
|
18 264
|
22 077
|
25 653
|
26 482
|
26 688
|
26 553
|
25 092
|
24 540
|
22 886
|
26 244
|
22 778
|
21 564
|
12 075
|
864
|
(1 917)
|
(2 780)
|
5 968
|
16 119
|
22 681
|
28 190
|
29 626
|
31 677
|
34 598
|
35 074
|
38 576
|
34 650
|
31 497
|
30 896
|
32 575
|
55 466
|
|
| Income to Minority Interest |
(2 039)
|
(1 959)
|
(2 012)
|
(1 865)
|
(1 939)
|
(2 485)
|
(2 300)
|
(2 357)
|
(2 028)
|
(1 443)
|
(1 806)
|
(1 877)
|
(2 231)
|
(2 741)
|
(2 677)
|
(2 767)
|
(2 759)
|
(2 301)
|
(2 186)
|
(1 703)
|
(1 233)
|
(1 098)
|
(968)
|
(1 087)
|
(918)
|
(669)
|
(761)
|
(1 451)
|
(2 420)
|
(3 006)
|
(3 093)
|
(2 730)
|
(2 553)
|
(2 248)
|
(2 194)
|
(2 274)
|
(1 752)
|
(1 887)
|
(1 906)
|
(2 019)
|
(3 710)
|
|
| Net Income (Common) |
11 465
N/A
|
9 961
-13%
|
12 099
+21%
|
10 886
-10%
|
10 092
-7%
|
8 807
-13%
|
8 149
-7%
|
6 746
-17%
|
7 286
+8%
|
10 072
+38%
|
11 070
+10%
|
16 386
+48%
|
19 844
+21%
|
22 913
+15%
|
23 804
+4%
|
23 920
+0%
|
23 794
-1%
|
22 789
-4%
|
22 354
-2%
|
21 182
-5%
|
25 010
+18%
|
21 680
-13%
|
20 594
-5%
|
10 987
-47%
|
(54)
N/A
|
(2 588)
-4 693%
|
(3 542)
-37%
|
4 516
N/A
|
13 697
+203%
|
19 674
+44%
|
25 096
+28%
|
26 894
+7%
|
29 123
+8%
|
32 348
+11%
|
32 877
+2%
|
36 301
+10%
|
32 896
-9%
|
29 609
-10%
|
28 990
-2%
|
30 555
+5%
|
51 754
+69%
|
|
| EPS (Diluted) |
266.62
N/A
|
231.65
-13%
|
281.37
+21%
|
251.01
-11%
|
234.69
-7%
|
204.81
-13%
|
189.51
-7%
|
156.22
-18%
|
169.44
+8%
|
239.8
+42%
|
257.44
+7%
|
385.92
+50%
|
461.48
+20%
|
532.86
+15%
|
553.58
+4%
|
561.07
+1%
|
553.34
-1%
|
529.97
-4%
|
524.36
-1%
|
496.88
-5%
|
586.68
+18%
|
508.57
-13%
|
483.1
-5%
|
257.74
-47%
|
-1.28
N/A
|
-60.72
-4 644%
|
-83.1
-37%
|
21.19
N/A
|
321.33
+1 416%
|
461.54
+44%
|
588.74
+28%
|
126.19
-79%
|
683.22
+441%
|
758.88
+11%
|
771.3
+2%
|
170.32
-78%
|
154.35
-9%
|
138.92
-10%
|
136.02
-2%
|
143.34
+5%
|
242.83
+69%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
