Daido Steel Co Ltd
TSE:5471

Watchlist Manager
Daido Steel Co Ltd Logo
Daido Steel Co Ltd
TSE:5471
Watchlist
Price: 1 132 JPY -0.26%
Market Cap: 245.9B JPY
Have any thoughts about
Daido Steel Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Daido Steel Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
1 868
14 978
3 042
(3 247)
(2 908)
3 534
(2 507)
(15 580)
(16 255)
(30 173)
17 526
27 471
42 967
48 017
27 699
30 213
27 035
18 485
20 953
20 964
17 604
19 470
17 686
14 980
17 663
27 355
37 214
36 831
35 350
33 110
33 025
21 170
1 612
10 065
32 270
40 746
44 300
49 363
44 080
73 560
74 765
Depreciation & Amortization
(21)
(416)
251
443
281
1 766
1 011
2 541
(452)
(1 393)
(138)
4 858
(277)
4 857
20 008
20 463
20 046
19 229
19 191
20 052
21 350
22 436
22 825
22 454
22 502
23 275
22 211
20 740
22 170
23 171
23 740
24 662
25 434
25 912
26 587
26 797
26 316
29 567
27 989
29 764
29 673
Other Non-Cash Items
(413)
(2 389)
(1 336)
(833)
114
3 491
(1 570)
5 339
2 696
(6 607)
827
4 021
1 745
6 331
4 422
1 134
(235)
(2 398)
(3 738)
(727)
558
1 454
5 278
8 871
3 511
(3 634)
(3 812)
(1 116)
(997)
(1 254)
(5 229)
2 229
7 374
1 513
(361)
(3 542)
(3 161)
(3 134)
(2 027)
(7 410)
(8 096)
Cash Taxes Paid
2 150
0
12 436
17 097
(7 362)
(6 480)
9 034
7 512
(13 059)
(18 009)
179
(397)
1 703
1 783
5 901
7 646
4 527
3 579
3 436
3 197
5 673
6 505
7 027
7 781
6 687
6 185
7 517
8 263
11 465
12 629
10 413
10 298
7 469
6 015
4 695
3 792
12 988
16 675
12 729
13 463
22 048
Cash Interest Paid
(6)
0
426
1 322
136
314
20
133
(10)
195
63
714
(45)
576
2 442
2 314
2 209
2 091
2 022
1 936
1 682
1 488
1 406
1 374
1 206
992
960
946
947
954
915
812
766
820
822
818
849
931
1 071
1 125
1 179
Change in Working Capital
(881)
(10 809)
4 438
39
5 174
(354)
2 867
16 601
16 740
41 802
(19 881)
(33 702)
(42 516)
(43 200)
(7 141)
(9 481)
1 745
(943)
(9 842)
(10 691)
(14 469)
(17 620)
(15 133)
(330)
4 217
(18 590)
(28 007)
(24 971)
(31 209)
(26 428)
(13 853)
(2 058)
15 228
(3 396)
(57 226)
(80 685)
(82 618)
(51 084)
(27 251)
(17 182)
(9 948)
Cash from Operating Activities
553
N/A
1 364
+147%
6 395
+369%
(3 598)
N/A
2 661
N/A
8 437
+217%
(192)
N/A
8 933
N/A
2 729
-69%
3 629
+33%
(1 666)
N/A
2 648
N/A
1 919
-28%
16 005
+734%
44 988
+181%
42 329
-6%
48 591
+15%
34 373
-29%
26 564
-23%
29 598
+11%
25 043
-15%
25 740
+3%
30 656
+19%
45 975
+50%
47 893
+4%
28 406
-41%
27 606
-3%
31 484
+14%
25 314
-20%
28 599
+13%
37 683
+32%
46 003
+22%
49 648
+8%
34 094
-31%
1 270
-96%
(16 684)
N/A
(15 163)
+9%
27 906
N/A
43 361
+55%
50 240
+16%
57 332
+14%
Investing Cash Flow
Capital Expenditures
(928)
(3 523)
(1 348)
(6 137)
(724)
(163)
(145)
228
1 809
6 245
1 753
(966)
3 532
(357)
(16 168)
(19 964)
(21 583)
(24 200)
(25 896)
(31 748)
(40 255)
(36 034)
(24 982)
(21 056)
(23 802)
(27 893)
(28 969)
(30 254)
(36 927)
(34 355)
(40 823)
(45 415)
(32 949)
(27 819)
(22 289)
(19 066)
(19 747)
(27 030)
(26 631)
(32 355)
(37 323)
Other Items
704
(1 417)
(2 359)
(5 725)
1 225
13 117
1 145
(7 987)
(2 382)
(227)
1 769
1 443
1 586
2 946
745
(1 447)
(3 493)
(4 271)
(3 260)
(2 565)
(167)
3 856
2 360
(2 108)
(981)
1 444
2 025
39
196
648
6 245
6 089
(1 163)
(1 576)
(2 375)
4 498
5 543
3 128
2 035
45 973
44 969
Cash from Investing Activities
(224)
N/A
(4 940)
-2 105%
(3 707)
+25%
(11 862)
-220%
501
N/A
12 954
+2 486%
1 000
-92%
(7 759)
N/A
(573)
+93%
6 018
N/A
3 522
-41%
477
-86%
5 118
+973%
2 589
-49%
(15 423)
N/A
(21 411)
-39%
(25 076)
-17%
(28 471)
-14%
(29 156)
-2%
(34 313)
-18%
(40 422)
-18%
(32 178)
+20%
(22 622)
+30%
(23 164)
-2%
(24 783)
-7%
(26 449)
-7%
(26 944)
-2%
(30 215)
-12%
(36 731)
-22%
(33 707)
+8%
(34 578)
-3%
(39 326)
-14%
(34 112)
+13%
(29 395)
+14%
(24 664)
+16%
(14 568)
+41%
(14 204)
+2%
(23 902)
-68%
(24 596)
-3%
13 618
N/A
7 646
-44%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 059)
(8 071)
(5 011)
(1 006)
(619)
(615)
(7)
(6)
(5)
(4)
(5)
(218)
(215)
(2)
(5)
(8)
(30)
0
Net Issuance of Debt
2 226
10 977
(2 247)
20 272
1 122
(15 810)
404
6 105
(16 232)
(20 118)
19 922
11 642
210
(8 737)
(23 925)
(2 123)
(4 056)
(13 709)
1 703
(4 221)
(5 091)
1 252
(1 948)
(10 009)
(12 050)
7 032
18 007
12 177
15 328
12 348
8 699
16 687
21 700
5 507
2 963
28 165
37 236
5 315
(21 058)
(65 757)
(36 942)
Cash Paid for Dividends
(769)
(1 261)
(788)
(1 205)
428
399
(41)
14
730
2 303
(8)
(159)
(1 096)
(1 295)
(3 035)
(3 254)
(3 253)
(3 030)
(1 951)
(1 740)
(2 174)
(2 389)
(2 821)
(3 686)
(3 235)
(2 736)
(4 223)
(5 115)
(5 117)
(5 330)
(5 542)
(5 114)
(2 989)
(1 074)
(1 498)
(4 476)
(7 667)
(8 519)
(9 792)
(9 802)
(9 815)
Other
(8)
(168)
(89)
(92)
(158)
(215)
(94)
(72)
294
466
24
(169)
(170)
(360)
(749)
(782)
(482)
(617)
(979)
(1 672)
(1 592)
(1 655)
(2 290)
(2 410)
(1 983)
(1 128)
(1 036)
(966)
(1 033)
(1 422)
(1 471)
(1 042)
(899)
(1 429)
(1 693)
(4 072)
(4 147)
(901)
(1 044)
(925)
(1 157)
Cash from Financing Activities
1 449
N/A
9 548
+559%
(3 124)
N/A
18 975
N/A
1 392
-93%
(15 626)
N/A
269
N/A
6 047
+2 148%
(15 208)
N/A
(17 349)
-14%
19 938
N/A
11 314
-43%
(1 056)
N/A
(10 392)
-884%
(27 709)
-167%
(6 159)
+78%
(7 791)
-26%
(17 356)
-123%
(1 227)
+93%
(7 633)
-522%
(8 857)
-16%
(2 792)
+68%
(7 059)
-153%
(20 164)
-186%
(25 339)
-26%
(1 843)
+93%
11 742
N/A
5 477
-53%
8 563
+56%
5 589
-35%
1 680
-70%
10 526
+527%
17 808
+69%
2 999
-83%
(446)
N/A
19 402
N/A
25 420
+31%
(4 105)
N/A
(31 898)
-677%
(76 484)
-140%
(47 914)
+37%
Change in Cash
Effect of Foreign Exchange Rates
39
251
(69)
(61)
149
(324)
(150)
(322)
70
468
(230)
(282)
(143)
(402)
(656)
(145)
41
1 141
1 701
609
542
1 102
804
(649)
(1 523)
(202)
740
(173)
(235)
(11)
(129)
(89)
(384)
17
904
1 936
3 253
945
857
2 146
30
Net Change in Cash
1 817
N/A
6 223
+242%
(505)
N/A
3 454
N/A
4 703
+36%
5 441
+16%
927
-83%
6 899
+644%
(12 982)
N/A
(7 234)
+44%
21 564
N/A
14 157
-34%
5 838
-59%
7 800
+34%
1 200
-85%
14 614
+1 118%
15 765
+8%
(10 313)
N/A
(2 118)
+79%
(11 739)
-454%
(23 694)
-102%
(8 128)
+66%
1 779
N/A
1 998
+12%
(3 752)
N/A
(88)
+98%
13 144
N/A
6 573
-50%
(3 089)
N/A
470
N/A
4 656
+891%
17 114
+268%
32 960
+93%
7 715
-77%
(22 936)
N/A
(9 914)
+57%
(694)
+93%
844
N/A
(12 276)
N/A
(10 480)
+15%
17 094
N/A
Free Cash Flow
Free Cash Flow
(375)
N/A
(2 159)
-476%
5 047
N/A
(9 735)
N/A
1 937
N/A
8 274
+327%
(337)
N/A
9 161
N/A
4 538
-50%
9 874
+118%
87
-99%
1 682
+1 833%
5 451
+224%
15 648
+187%
28 820
+84%
22 365
-22%
27 008
+21%
10 173
-62%
668
-93%
(2 150)
N/A
(15 212)
-608%
(10 294)
+32%
5 674
N/A
24 919
+339%
24 091
-3%
513
-98%
(1 363)
N/A
1 230
N/A
(11 613)
N/A
(5 756)
+50%
(3 140)
+45%
588
N/A
16 699
+2 740%
6 275
-62%
(21 019)
N/A
(35 750)
-70%
(34 910)
+2%
876
N/A
16 730
+1 810%
17 885
+7%
20 009
+12%

See Also

Discover More