Maruichi Steel Tube Ltd
TSE:5463
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 034
4 197
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Maruichi Steel Tube Ltd
Revenue
|
271.7B
JPY
|
Cost of Revenue
|
-218.7B
JPY
|
Gross Profit
|
53.1B
JPY
|
Operating Expenses
|
-19.3B
JPY
|
Operating Income
|
33.8B
JPY
|
Other Expenses
|
-7.9B
JPY
|
Net Income
|
25.9B
JPY
|
Income Statement
Maruichi Steel Tube Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
142 518
N/A
|
148 134
+4%
|
151 598
+2%
|
152 668
+1%
|
152 661
0%
|
151 840
-1%
|
150 175
-1%
|
144 968
-3%
|
139 510
-4%
|
136 460
-2%
|
134 585
-1%
|
137 277
+2%
|
143 036
+4%
|
147 329
+3%
|
152 377
+3%
|
156 266
+3%
|
159 455
+2%
|
162 970
+2%
|
165 725
+2%
|
167 437
+1%
|
166 496
-1%
|
162 985
-2%
|
159 716
-2%
|
154 926
-3%
|
153 750
-1%
|
154 139
+0%
|
155 281
+1%
|
161 138
+4%
|
168 378
+4%
|
183 363
+9%
|
203 587
+11%
|
224 218
+10%
|
244 147
+9%
|
263 066
+8%
|
271 401
+3%
|
273 416
+1%
|
274 955
+1%
|
270 190
-2%
|
269 074
0%
|
271 310
+1%
|
271 742
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(109 929)
|
(115 606)
|
(119 904)
|
(122 691)
|
(123 909)
|
(123 022)
|
(120 752)
|
(115 475)
|
(107 540)
|
(102 068)
|
(98 396)
|
(100 657)
|
(105 122)
|
(111 126)
|
(117 874)
|
(122 304)
|
(126 562)
|
(129 870)
|
(132 042)
|
(134 481)
|
(134 380)
|
(132 703)
|
(130 983)
|
(126 568)
|
(125 728)
|
(125 804)
|
(125 916)
|
(129 217)
|
(132 117)
|
(140 933)
|
(154 762)
|
(172 488)
|
(190 962)
|
(209 200)
|
(222 517)
|
(226 703)
|
(227 228)
|
(221 801)
|
(217 389)
|
(217 813)
|
(218 677)
|
|
Gross Profit |
32 589
N/A
|
32 528
0%
|
31 694
-3%
|
29 977
-5%
|
28 752
-4%
|
28 818
+0%
|
29 423
+2%
|
29 493
+0%
|
31 970
+8%
|
34 392
+8%
|
36 189
+5%
|
36 620
+1%
|
37 914
+4%
|
36 203
-5%
|
34 503
-5%
|
33 962
-2%
|
32 893
-3%
|
33 100
+1%
|
33 683
+2%
|
32 956
-2%
|
32 116
-3%
|
30 282
-6%
|
28 733
-5%
|
28 358
-1%
|
28 022
-1%
|
28 335
+1%
|
29 365
+4%
|
31 921
+9%
|
36 261
+14%
|
42 430
+17%
|
48 825
+15%
|
51 730
+6%
|
53 185
+3%
|
53 866
+1%
|
48 884
-9%
|
46 713
-4%
|
47 727
+2%
|
48 389
+1%
|
51 685
+7%
|
53 497
+4%
|
53 065
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 246)
|
(12 461)
|
(12 606)
|
(12 243)
|
(12 892)
|
(12 986)
|
(12 971)
|
(12 466)
|
(12 737)
|
(12 690)
|
(12 618)
|
(12 118)
|
(12 718)
|
(12 862)
|
(13 029)
|
(13 136)
|
(13 307)
|
(13 289)
|
(13 459)
|
(13 690)
|
(13 850)
|
(14 092)
|
(14 029)
|
(13 646)
|
(13 603)
|
(13 328)
|
(13 318)
|
(13 589)
|
(13 754)
|
(14 059)
|
(14 512)
|
(15 454)
|
(15 855)
|
(16 477)
|
(16 696)
|
(16 694)
|
(17 166)
|
(17 514)
|
(18 136)
|
(18 686)
|
(19 299)
|
|
Selling, General & Administrative |
(12 247)
|
(12 462)
|
(12 608)
|
(12 242)
|
(12 890)
|
(12 984)
|
(12 968)
|
(12 465)
|
(12 736)
|
(12 691)
|
(12 618)
|
(12 117)
|
(12 718)
|
(12 860)
|
(13 028)
|
(13 135)
|
(13 306)
|
(13 287)
|
(13 459)
|
(13 689)
|
(13 848)
|
(14 092)
|
(14 027)
|
(13 644)
|
(13 601)
|
(13 326)
|
(13 316)
|
(13 588)
|
(13 753)
|
(14 059)
|
(14 510)
|
(15 452)
|
(15 853)
|
(16 474)
|
(16 695)
|
(16 693)
|
(17 164)
|
(17 513)
|
(18 135)
|
(18 685)
|
(19 299)
|
|
Other Operating Expenses |
0
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
|
Operating Income |
20 343
N/A
|
20 067
-1%
|
19 088
-5%
|
17 734
-7%
|
15 860
-11%
|
15 832
0%
|
16 452
+4%
|
17 027
+3%
|
19 233
+13%
|
21 702
+13%
|
23 571
+9%
|
24 502
+4%
|
25 196
+3%
|
23 341
-7%
|
21 474
-8%
|
20 826
-3%
|
19 586
-6%
|
19 811
+1%
|
20 224
+2%
|
19 266
-5%
|
18 266
-5%
|
16 190
-11%
|
14 704
-9%
|
14 712
+0%
|
14 419
-2%
|
15 007
+4%
|
16 047
+7%
|
18 332
+14%
|
22 507
+23%
|
28 371
+26%
|
34 313
+21%
|
36 276
+6%
|
37 330
+3%
|
37 389
+0%
|
32 188
-14%
|
30 019
-7%
|
30 561
+2%
|
30 875
+1%
|
33 549
+9%
|
34 811
+4%
|
33 766
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 551
|
2 491
|
2 670
|
2 618
|
3 875
|
3 942
|
3 670
|
3 285
|
1 175
|
830
|
844
|
1 043
|
1 381
|
1 593
|
1 993
|
1 708
|
1 755
|
1 754
|
1 662
|
1 733
|
1 796
|
2 029
|
1 923
|
1 363
|
1 325
|
1 014
|
888
|
1 713
|
1 902
|
1 925
|
1 976
|
1 773
|
1 955
|
3 042
|
4 008
|
3 773
|
3 655
|
3 052
|
2 623
|
2 939
|
3 444
|
|
Non-Reccuring Items |
(672)
|
(640)
|
(464)
|
(5 428)
|
(5 353)
|
(5 344)
|
(5 352)
|
(2 842)
|
(5 508)
|
(4 606)
|
(2 961)
|
(81)
|
2 385
|
1 485
|
(157)
|
(28)
|
(29)
|
(79)
|
(1 029)
|
(634)
|
(646)
|
(2 650)
|
(1 467)
|
(7 359)
|
(7 353)
|
(5 316)
|
(5 548)
|
(414)
|
(436)
|
(441)
|
(459)
|
(415)
|
(415)
|
(447)
|
(400)
|
(299)
|
(283)
|
(301)
|
(772)
|
(573)
|
(559)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(17)
|
24
|
5
|
0
|
0
|
0
|
89
|
90
|
204
|
135
|
345
|
344
|
231
|
223
|
3
|
4
|
151
|
161
|
603
|
599
|
451
|
452
|
(2)
|
1
|
0
|
20
|
18
|
24
|
10
|
18
|
90
|
87
|
119
|
111
|
588
|
597
|
587
|
582
|
490
|
|
Total Other Income |
541
|
530
|
556
|
383
|
501
|
480
|
377
|
582
|
567
|
668
|
658
|
524
|
456
|
504
|
490
|
522
|
531
|
548
|
643
|
691
|
804
|
784
|
837
|
893
|
877
|
976
|
946
|
858
|
874
|
791
|
776
|
589
|
512
|
474
|
431
|
656
|
677
|
605
|
549
|
599
|
559
|
|
Pre-Tax Income |
22 763
N/A
|
22 448
-1%
|
21 833
-3%
|
15 331
-30%
|
14 888
-3%
|
14 910
+0%
|
15 147
+2%
|
18 052
+19%
|
15 556
-14%
|
18 684
+20%
|
22 316
+19%
|
26 123
+17%
|
29 763
+14%
|
27 267
-8%
|
24 031
-12%
|
23 251
-3%
|
21 846
-6%
|
22 038
+1%
|
21 651
-2%
|
21 217
-2%
|
20 823
-2%
|
16 952
-19%
|
16 448
-3%
|
10 061
-39%
|
9 266
-8%
|
11 682
+26%
|
12 333
+6%
|
20 509
+66%
|
24 867
+21%
|
30 672
+23%
|
36 616
+19%
|
38 241
+4%
|
39 472
+3%
|
40 545
+3%
|
36 346
-10%
|
34 260
-6%
|
35 198
+3%
|
34 828
-1%
|
36 536
+5%
|
38 358
+5%
|
37 700
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 493)
|
(8 163)
|
(7 933)
|
(7 323)
|
(7 423)
|
(7 258)
|
(7 149)
|
(7 457)
|
(6 745)
|
(6 966)
|
(7 243)
|
(7 302)
|
(7 704)
|
(7 594)
|
(7 289)
|
(6 966)
|
(6 586)
|
(6 419)
|
(6 213)
|
(6 309)
|
(6 291)
|
(5 799)
|
(5 816)
|
(4 557)
|
(4 239)
|
(4 594)
|
(4 552)
|
(5 912)
|
(6 452)
|
(7 169)
|
(8 528)
|
(8 586)
|
(9 457)
|
(10 603)
|
(10 059)
|
(9 358)
|
(10 021)
|
(9 788)
|
(9 935)
|
(10 515)
|
(9 982)
|
|
Income from Continuing Operations |
14 270
|
14 285
|
13 900
|
8 008
|
7 465
|
7 652
|
7 998
|
10 595
|
8 811
|
11 718
|
15 073
|
18 821
|
22 059
|
19 673
|
16 742
|
16 285
|
15 260
|
15 619
|
15 438
|
14 908
|
14 532
|
11 153
|
10 632
|
5 504
|
5 027
|
7 088
|
7 781
|
14 597
|
18 415
|
23 503
|
28 088
|
29 655
|
30 015
|
29 942
|
26 287
|
24 902
|
25 177
|
25 040
|
26 601
|
27 843
|
27 718
|
|
Income to Minority Interest |
(252)
|
(247)
|
(195)
|
1 292
|
1 412
|
1 388
|
1 347
|
589
|
252
|
(122)
|
(336)
|
(1 106)
|
(1 084)
|
(795)
|
(594)
|
(507)
|
(443)
|
(613)
|
(738)
|
(654)
|
(617)
|
(303)
|
(46)
|
850
|
759
|
718
|
497
|
(740)
|
(1 033)
|
(1 626)
|
(1 988)
|
(1 894)
|
(1 889)
|
(1 688)
|
(898)
|
(737)
|
(696)
|
(722)
|
(1 386)
|
(1 729)
|
(1 860)
|
|
Net Income (Common) |
14 018
N/A
|
14 038
+0%
|
13 705
-2%
|
9 299
-32%
|
8 875
-5%
|
9 041
+2%
|
9 344
+3%
|
11 184
+20%
|
9 063
-19%
|
11 594
+28%
|
14 737
+27%
|
17 715
+20%
|
20 976
+18%
|
18 879
-10%
|
16 149
-14%
|
15 777
-2%
|
14 815
-6%
|
15 004
+1%
|
14 699
-2%
|
14 253
-3%
|
13 914
-2%
|
10 849
-22%
|
10 584
-2%
|
6 354
-40%
|
5 786
-9%
|
7 806
+35%
|
8 278
+6%
|
13 857
+67%
|
17 383
+25%
|
21 877
+26%
|
26 101
+19%
|
27 760
+6%
|
28 124
+1%
|
28 253
+0%
|
25 388
-10%
|
24 164
-5%
|
24 481
+1%
|
24 316
-1%
|
25 213
+4%
|
26 113
+4%
|
25 856
-1%
|
|
EPS (Diluted) |
164.91
N/A
|
165.15
+0%
|
161.23
-2%
|
109.65
-32%
|
104.41
-5%
|
107.63
+3%
|
111.23
+3%
|
133.58
+20%
|
109.19
-18%
|
139.68
+28%
|
177.55
+27%
|
213.89
+20%
|
252.72
+18%
|
227.45
-10%
|
194.56
-14%
|
190.47
-2%
|
178.49
-6%
|
180.77
+1%
|
177.44
-2%
|
172.05
-3%
|
167.95
-2%
|
130.95
-22%
|
127.75
-2%
|
76.69
-40%
|
69.81
-9%
|
94.19
+35%
|
100.2
+6%
|
167.76
+67%
|
211.99
+26%
|
266.77
+26%
|
319.81
+20%
|
340.46
+6%
|
352.41
+4%
|
354.41
+1%
|
318.49
-10%
|
303.05
-5%
|
307.11
+1%
|
305
-1%
|
316.22
+4%
|
327.54
+4%
|
324.3
-1%
|