Maruichi Steel Tube Ltd
TSE:5463

Watchlist Manager
Maruichi Steel Tube Ltd Logo
Maruichi Steel Tube Ltd
TSE:5463
Watchlist
Price: 3 396 JPY 0.3%
Market Cap: 270.3B JPY
Have any thoughts about
Maruichi Steel Tube Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Maruichi Steel Tube Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(6 292)
6 482
10 364
7 234
10 482
17 177
15 795
8 597
18 496
26 934
22 274
22 448
15 331
14 910
18 052
18 684
26 123
27 267
23 251
22 038
21 217
16 952
10 061
11 682
20 509
30 672
38 241
40 545
34 260
34 828
38 358
28 183
Depreciation & Amortization
254
(17)
1 288
(102)
1 268
5 391
5 524
5 068
4 597
4 726
5 297
5 826
6 092
6 401
6 721
6 590
6 392
6 471
6 494
6 381
6 323
6 476
6 440
6 169
5 922
5 849
5 950
6 129
6 356
6 677
6 588
6 796
Other Non-Cash Items
(9 419)
(79)
(2 025)
(2 187)
(2 242)
(1 912)
(268)
5 873
(2 247)
(7 823)
(1 091)
(1 818)
2 835
1 538
(749)
2 996
(1 212)
(3 015)
(2 006)
(2 228)
(1 338)
641
5 519
3 885
(1 524)
(1 672)
(966)
(2 247)
(3 531)
(3 381)
(2 973)
975
Cash Taxes Paid
(8 885)
2 277
2 409
5 990
6 010
6 542
7 097
7 399
8 161
6 201
5 322
7 458
8 187
6 684
6 381
7 198
7 712
7 179
7 077
6 749
6 807
6 670
5 968
4 972
4 355
6 289
7 623
10 087
10 011
10 754
12 388
9 155
Cash Interest Paid
(118)
(75)
(15)
(132)
(72)
213
166
154
131
127
192
273
286
311
343
298
245
224
231
227
256
306
296
228
154
114
110
111
212
252
134
77
Change in Working Capital
18 441
(6 155)
(4 797)
(11 031)
(7 112)
(8 189)
(8 426)
(2 847)
(3 509)
(1 834)
(5 269)
(10 410)
(4 862)
(5 768)
(913)
(1 611)
(9 519)
(15 400)
(12 907)
(6 941)
(10 541)
(3 915)
7 718
(337)
(552)
(11 278)
(28 128)
(26 813)
(12 536)
(5 844)
(6 216)
(1 694)
Cash from Operating Activities
2 984
N/A
231
-92%
4 830
+1 991%
(6 086)
N/A
2 396
N/A
12 467
+420%
12 625
+1%
16 691
+32%
17 337
+4%
22 003
+27%
21 211
-4%
16 046
-24%
19 396
+21%
17 081
-12%
23 111
+35%
26 659
+15%
21 784
-18%
15 323
-30%
14 832
-3%
19 250
+30%
15 661
-19%
20 154
+29%
29 738
+48%
21 399
-28%
24 355
+14%
23 571
-3%
15 097
-36%
17 614
+17%
24 549
+39%
32 280
+31%
35 757
+11%
34 260
-4%
Investing Cash Flow
Capital Expenditures
1 984
148
(1 496)
403
(530)
(3 903)
(5 759)
(6 601)
(10 755)
(12 474)
(8 840)
(9 279)
(9 597)
(8 127)
(6 290)
(6 182)
(6 368)
(5 594)
(5 039)
(6 021)
(6 435)
(5 448)
(5 697)
(6 616)
(6 267)
(6 714)
(6 835)
(4 960)
(6 634)
(11 740)
(15 737)
(19 634)
Other Items
(381)
(7 108)
(3 071)
(10 883)
(15 851)
(4 876)
(727)
(9 467)
(10 671)
(10 832)
1 175
2 450
659
4 382
4 582
3 198
2 025
(3 163)
(6 056)
(2 217)
(1 154)
928
3 007
(11 033)
(10 574)
3 008
(3 175)
(1 070)
10 939
2 180
(5 244)
7 328
Cash from Investing Activities
1 603
N/A
(6 960)
N/A
(4 567)
+34%
(10 480)
-129%
(16 381)
-56%
(8 779)
+46%
(6 486)
+26%
(16 068)
-148%
(21 426)
-33%
(23 306)
-9%
(7 665)
+67%
(6 829)
+11%
(8 938)
-31%
(3 745)
+58%
(1 708)
+54%
(2 984)
-75%
(4 343)
-46%
(8 757)
-102%
(11 095)
-27%
(8 238)
+26%
(7 589)
+8%
(4 520)
+40%
(2 690)
+40%
(17 649)
-556%
(16 841)
+5%
(3 706)
+78%
(10 010)
-170%
(6 030)
+40%
4 305
N/A
(9 560)
N/A
(20 981)
-119%
(12 306)
+41%
Financing Cash Flow
Net Issuance of Common Stock
2 117
1 858
1 012
1 013
1 013
(2 352)
(2 353)
(764)
(763)
(1)
(1)
(1)
(14)
(3 123)
(6 494)
(3 384)
(1)
(2)
(3)
(3)
(4)
(3)
(1)
(1)
(1 975)
(1 975)
(5 323)
(6 323)
(1 001)
(1)
(1)
(1)
Net Issuance of Debt
(12 391)
1 209
1 673
7 832
4 155
(339)
(23)
3 381
4 501
1 440
743
(1 010)
(758)
339
(3 998)
(6 188)
(4 223)
(2 895)
(2 474)
(1 968)
817
1 840
(4 029)
(1 737)
(1 701)
(4 348)
(4 007)
(1 127)
4 325
(614)
(3 786)
(2 523)
Cash Paid for Dividends
960
507
507
559
559
(4 019)
(4 426)
(4 132)
(4 123)
(5 211)
(5 634)
(6 227)
(6 228)
(6 058)
(6 033)
(6 396)
(6 371)
(6 992)
(6 994)
(6 668)
(6 668)
(6 027)
(7 378)
(8 844)
(7 498)
(5 970)
(7 175)
(7 362)
(7 273)
(8 737)
(9 936)
(10 455)
Other
971
(218)
(280)
(548)
(548)
(71)
(71)
(75)
(74)
(98)
(100)
557
557
(113)
(113)
(232)
(195)
(75)
(112)
(154)
(152)
108
71
(234)
(2 794)
(2 741)
(151)
(223)
(3 668)
(3 664)
600
447
Cash from Financing Activities
(8 343)
N/A
3 356
N/A
2 912
-13%
8 856
+204%
5 179
-42%
(6 781)
N/A
(6 873)
-1%
(1 590)
+77%
(459)
+71%
(3 870)
-743%
(4 992)
-29%
(6 681)
-34%
(6 443)
+4%
(8 955)
-39%
(16 638)
-86%
(16 200)
+3%
(10 790)
+33%
(9 964)
+8%
(9 583)
+4%
(8 793)
+8%
(6 007)
+32%
(4 082)
+32%
(11 337)
-178%
(10 816)
+5%
(13 968)
-29%
(15 034)
-8%
(16 656)
-11%
(15 035)
+10%
(7 617)
+49%
(13 016)
-71%
(13 123)
-1%
(12 532)
+5%
Change in Cash
Effect of Foreign Exchange Rates
279
(286)
(637)
(558)
(490)
(567)
(208)
(49)
296
502
512
138
363
525
(29)
(475)
(60)
218
(119)
(95)
(201)
(208)
(76)
(53)
(191)
221
541
1 038
828
1 560
640
1 310
Net Change in Cash
(3 477)
N/A
(3 659)
-5%
2 538
N/A
(8 268)
N/A
(9 296)
-12%
(3 660)
+61%
(942)
+74%
(1 016)
-8%
(4 252)
-319%
(4 671)
-10%
9 066
N/A
2 674
-71%
4 378
+64%
4 906
+12%
4 736
-3%
7 000
+48%
6 591
-6%
(3 180)
N/A
(5 965)
-88%
2 124
N/A
1 864
-12%
11 344
+509%
15 635
+38%
(7 119)
N/A
(6 645)
+7%
5 052
N/A
(11 028)
N/A
(2 413)
+78%
22 065
N/A
11 264
-49%
2 293
-80%
10 732
+368%
Free Cash Flow
Free Cash Flow
4 968
N/A
379
-92%
3 334
+780%
(5 683)
N/A
1 866
N/A
8 564
+359%
6 866
-20%
10 090
+47%
6 582
-35%
9 529
+45%
12 371
+30%
6 767
-45%
9 799
+45%
8 954
-9%
16 821
+88%
20 477
+22%
15 416
-25%
9 729
-37%
9 793
+1%
13 229
+35%
9 226
-30%
14 706
+59%
24 041
+63%
14 783
-39%
18 088
+22%
16 857
-7%
8 262
-51%
12 654
+53%
17 915
+42%
20 540
+15%
20 020
-3%
14 626
-27%

See Also

Discover More