O

Osaka Steel Co Ltd
TSE:5449

Watchlist Manager
Osaka Steel Co Ltd
TSE:5449
Watchlist
Price: 2 784 JPY -4%
Market Cap: 108.4B JPY
Have any thoughts about
Osaka Steel Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Osaka Steel Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(3 670)
(2 155)
9 441
1 775
(11 596)
1 647
2 751
504
(379)
3 819
5 863
4 808
4 626
4 563
3 153
4 812
9 449
8 732
10 911
9 063
4 290
6 326
6 703
6 163
6 494
7 602
6 746
3 568
1 552
3 365
3 896
4 643
5 027
5 259
5 741
4 080
Depreciation & Amortization
(9)
49
137
(51)
90
85
1 027
(91)
771
3 248
2 986
2 803
2 574
2 433
2 282
2 225
2 276
2 386
2 400
2 715
3 181
3 581
3 924
3 999
4 034
4 058
4 121
3 865
3 610
3 927
4 125
4 182
4 264
4 350
4 443
4 641
Other Non-Cash Items
(60)
39
47
64
147
(1 814)
(1 959)
(1 863)
413
2 445
111
(255)
(353)
(591)
(93)
345
(335)
290
(2 820)
(3 296)
183
209
375
595
383
443
1 369
1 026
213
235
101
361
409
797
1 223
766
Cash Taxes Paid
(2 397)
(343)
(440)
3 875
3 154
(5 157)
(5 187)
(5 379)
(5 380)
3 011
3 154
2 607
1 895
1 732
1 758
1 905
2 047
3 829
4 035
1 240
818
1 426
1 435
2 740
3 389
2 687
2 675
2 961
2 089
592
405
1 164
2 856
2 797
1 576
2 138
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
95
238
323
454
620
720
677
430
231
219
210
314
652
1 273
1 028
Change in Working Capital
5 499
(6 182)
(10 945)
7 436
10 090
(4 452)
639
813
2 021
(5 707)
(6 134)
(2 362)
2 193
685
(2 385)
(2 324)
1 277
(541)
(628)
1 378
(2 729)
(8 666)
(11 858)
(12 014)
(7 718)
(4 550)
4 629
7 924
(1 189)
(4 175)
(5 187)
(11 588)
(4 615)
(3 974)
(12 475)
(6 663)
Cash from Operating Activities
1 760
N/A
(8 249)
N/A
(1 320)
+84%
9 224
N/A
(1 269)
N/A
(4 534)
-257%
2 458
N/A
(637)
N/A
2 826
N/A
3 805
+35%
2 826
-26%
4 994
+77%
9 040
+81%
7 090
-22%
2 957
-58%
5 058
+71%
12 780
+153%
10 980
-14%
9 863
-10%
9 860
0%
4 925
-50%
1 450
-71%
(856)
N/A
(1 257)
-47%
3 193
N/A
7 553
+137%
16 865
+123%
16 383
-3%
4 186
-74%
3 352
-20%
2 935
-12%
(2 402)
N/A
5 085
N/A
6 432
+26%
(1 068)
N/A
2 824
N/A
Investing Cash Flow
Capital Expenditures
(635)
(511)
(489)
83
595
503
(245)
1 072
815
(998)
(1 268)
(1 499)
(2 307)
(2 238)
(1 981)
(2 113)
(6 152)
(6 201)
(3 240)
(7 979)
(12 115)
(13 141)
(9 046)
(4 301)
(3 797)
(4 063)
(6 624)
(7 822)
(11 341)
(10 487)
(4 559)
(4 286)
(3 768)
(2 733)
(3 217)
(4 261)
Other Items
(15)
8
(12)
(2)
16
2 128
2 128
2 088
2 089
(9 945)
(9 946)
(9)
3
71
342
298
613
641
(3 885)
(3 403)
505
6
73
21
72
152
547
503
359
404
233
187
10
4
294
229
Cash from Investing Activities
(650)
N/A
(503)
+23%
(501)
+0%
81
N/A
611
+654%
2 631
+331%
1 883
-28%
3 160
+68%
2 904
-8%
(10 943)
N/A
(11 214)
-2%
(1 508)
+87%
(2 304)
-53%
(2 167)
+6%
(1 639)
+24%
(1 815)
-11%
(5 539)
-205%
(5 560)
0%
(7 125)
-28%
(11 382)
-60%
(11 610)
-2%
(13 135)
-13%
(8 973)
+32%
(4 280)
+52%
(3 725)
+13%
(3 911)
-5%
(6 077)
-55%
(7 319)
-20%
(10 982)
-50%
(10 083)
+8%
(4 326)
+57%
(4 099)
+5%
(3 758)
+8%
(2 729)
+27%
(2 923)
-7%
(4 032)
-38%
Financing Cash Flow
Net Issuance of Common Stock
(2)
1
(937)
0
935
0
0
6
6
(2 019)
(2 019)
(1 426)
(1 425)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 645
8 334
10 741
12 686
9 285
4 120
5 917
2 243
1 587
(4 087)
(8 534)
1 372
2 821
102
340
(15 658)
(19 877)
Cash Paid for Dividends
(504)
252
252
(235)
26
702
702
495
495
(1 031)
(812)
(799)
(691)
(583)
(681)
(584)
(681)
(1 362)
(1 362)
(1 946)
(1 946)
(1 168)
(1 167)
(1 303)
(1 479)
(1 323)
(1 148)
(1 265)
(778)
(272)
(544)
(797)
(836)
(875)
(953)
(953)
Other
7
4
4
7
7
0
0
0
0
0
0
0
313
312
0
0
707
1 203
496
(612)
(613)
(21)
(21)
(22)
(24)
(24)
(21)
(19)
(20)
(6)
(7)
(17)
(15)
(20)
(22)
(23)
Cash from Financing Activities
(499)
N/A
257
N/A
(681)
N/A
(228)
+67%
968
N/A
702
-27%
702
N/A
501
-29%
501
N/A
(3 050)
N/A
(2 831)
+7%
(2 225)
+21%
(1 803)
+19%
(272)
+85%
(683)
-151%
(585)
+14%
25
N/A
(160)
N/A
(867)
-442%
2 086
N/A
5 774
+177%
9 551
+65%
11 498
+20%
7 960
-31%
2 617
-67%
4 570
+75%
1 074
-76%
303
-72%
(4 885)
N/A
(8 812)
-80%
821
N/A
2 007
+144%
(749)
N/A
(555)
+26%
(16 633)
-2 897%
(20 853)
-25%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
(55)
(1)
(318)
(111)
128
(9)
(43)
(64)
(81)
(50)
(12)
(130)
156
346
596
503
298
258
835
Net Change in Cash
611
N/A
(8 495)
N/A
(2 502)
+71%
9 077
N/A
310
-97%
(1 201)
N/A
5 043
N/A
3 024
-40%
6 231
+106%
(10 188)
N/A
(11 219)
-10%
1 261
N/A
4 933
+291%
4 651
-6%
635
-86%
2 658
+319%
7 169
+170%
5 205
-27%
1 870
-64%
246
-87%
(1 022)
N/A
(2 006)
-96%
1 660
N/A
2 380
+43%
2 021
-15%
8 131
+302%
11 812
+45%
9 355
-21%
(11 811)
N/A
(15 387)
-30%
(224)
+99%
(3 898)
-1 640%
1 081
N/A
3 446
+219%
(20 366)
N/A
(21 226)
-4%
Free Cash Flow
Free Cash Flow
1 125
N/A
(8 760)
N/A
(1 809)
+79%
9 307
N/A
(674)
N/A
(4 031)
-498%
2 213
N/A
435
-80%
3 641
+737%
2 807
-23%
1 558
-44%
3 495
+124%
6 733
+93%
4 852
-28%
976
-80%
2 945
+202%
6 628
+125%
4 779
-28%
6 623
+39%
1 881
-72%
(7 190)
N/A
(11 691)
-63%
(9 902)
+15%
(5 558)
+44%
(604)
+89%
3 490
N/A
10 241
+193%
8 561
-16%
(7 155)
N/A
(7 135)
+0%
(1 624)
+77%
(6 688)
-312%
1 317
N/A
3 699
+181%
(4 285)
N/A
(1 437)
+66%