Y

Yamato Kogyo Co Ltd
TSE:5444

Watchlist Manager
Yamato Kogyo Co Ltd
TSE:5444
Watchlist
Price: 8 077 JPY 1.48% Market Closed
Market Cap: 514.5B JPY
Have any thoughts about
Yamato Kogyo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yamato Kogyo Co Ltd stock under the Base Case scenario is 5 791.09 JPY. Compared to the current market price of 8 077 JPY, Yamato Kogyo Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 791.09 JPY
Overvaluation 28%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yamato Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yamato Kogyo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yamato Kogyo Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yamato Kogyo Co Ltd

Provide an overview of the primary business activities
of Yamato Kogyo Co Ltd.

What unique competitive advantages
does Yamato Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Yamato Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yamato Kogyo Co Ltd.

Provide P/S
for Yamato Kogyo Co Ltd.

Provide P/E
for Yamato Kogyo Co Ltd.

Provide P/OCF
for Yamato Kogyo Co Ltd.

Provide P/FCFE
for Yamato Kogyo Co Ltd.

Provide P/B
for Yamato Kogyo Co Ltd.

Provide EV/S
for Yamato Kogyo Co Ltd.

Provide EV/GP
for Yamato Kogyo Co Ltd.

Provide EV/EBITDA
for Yamato Kogyo Co Ltd.

Provide EV/EBIT
for Yamato Kogyo Co Ltd.

Provide EV/OCF
for Yamato Kogyo Co Ltd.

Provide EV/FCFF
for Yamato Kogyo Co Ltd.

Provide EV/IC
for Yamato Kogyo Co Ltd.

Show me price targets
for Yamato Kogyo Co Ltd made by professional analysts.

What are the Revenue projections
for Yamato Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Yamato Kogyo Co Ltd?

What are the Net Income projections
for Yamato Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Yamato Kogyo Co Ltd?

What are the EPS projections
for Yamato Kogyo Co Ltd?

How accurate were the past EPS estimates
for Yamato Kogyo Co Ltd?

What are the EBIT projections
for Yamato Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Yamato Kogyo Co Ltd?

Compare the revenue forecasts
for Yamato Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yamato Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yamato Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yamato Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Yamato Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yamato Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Yamato Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Yamato Kogyo Co Ltd.

Provide ROE
for Yamato Kogyo Co Ltd.

Provide ROA
for Yamato Kogyo Co Ltd.

Provide ROIC
for Yamato Kogyo Co Ltd.

Provide ROCE
for Yamato Kogyo Co Ltd.

Provide Gross Margin
for Yamato Kogyo Co Ltd.

Provide Operating Margin
for Yamato Kogyo Co Ltd.

Provide Net Margin
for Yamato Kogyo Co Ltd.

Provide FCF Margin
for Yamato Kogyo Co Ltd.

Show all solvency ratios
for Yamato Kogyo Co Ltd.

Provide D/E Ratio
for Yamato Kogyo Co Ltd.

Provide D/A Ratio
for Yamato Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Yamato Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Yamato Kogyo Co Ltd.

Provide Quick Ratio
for Yamato Kogyo Co Ltd.

Provide Current Ratio
for Yamato Kogyo Co Ltd.

Provide Cash Ratio
for Yamato Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yamato Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yamato Kogyo Co Ltd?

What is the current Free Cash Flow
of Yamato Kogyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yamato Kogyo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yamato Kogyo Co Ltd

Current Assets 336.2B
Cash & Short-Term Investments 252.7B
Receivables 23.2B
Other Current Assets 60.3B
Non-Current Assets 357.6B
Long-Term Investments 195.7B
PP&E 114.6B
Intangibles 18.2B
Other Non-Current Assets 29.1B
Current Liabilities 33.4B
Accounts Payable 11.5B
Accrued Liabilities 4.4B
Other Current Liabilities 17.5B
Non-Current Liabilities 76.4B
Long-Term Debt 1.4B
Other Non-Current Liabilities 75B
Efficiency

Earnings Waterfall
Yamato Kogyo Co Ltd

Revenue
161.5B JPY
Cost of Revenue
-130.9B JPY
Gross Profit
30.5B JPY
Operating Expenses
-14.9B JPY
Operating Income
15.6B JPY
Other Expenses
46.6B JPY
Net Income
62.2B JPY

Free Cash Flow Analysis
Yamato Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yamato Kogyo Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Net Income
Positive 3-Years Revenue Growth
Positive Gross Profit
57/100
Profitability
Score

Yamato Kogyo Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yamato Kogyo Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
95/100
Solvency
Score

Yamato Kogyo Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yamato Kogyo Co Ltd

Wall Street analysts forecast Yamato Kogyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yamato Kogyo Co Ltd is 8 755 JPY with a low forecast of 7 575 JPY and a high forecast of 9 765 JPY.

Lowest
Price Target
7 575 JPY
6% Downside
Average
Price Target
8 755 JPY
8% Upside
Highest
Price Target
9 765 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yamato Kogyo Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yamato Kogyo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yamato Kogyo Co Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

514.6B JPY

Dividend Yield

3.71%

Description

Yamato Kogyo Co., Ltd. engages in the management and support of its group of companies that manufacture and distribute steel, railroad track components, and industrial materials. The company is headquartered in Himeji-Shi, Hyogo-Ken and currently employs 1,378 full-time employees. The firm operates through four geographic segments. The Steel (Japan) segment is engaged in the manufacture and sale of H-shape steel, channel steel, I-shape steel, steel sheet piles, elevator guide rails, shaped steel for shipbuilding and ship cans, among others. The Steel (South Korean) segment is engaged in the manufacture and sale of steel bars. The Steel (Thailand) segment is engaged in the manufacture and sale of H-shape steel, channel steel, I-shape steel and steel sheet piles. The Railway-related segment is engaged in process and sale of turnouts and crossings, extensible joints, new crossings, glued insulated rails, derailment prevention guards, tie plates and bolts. The firm is also involved in the transportation and real estate properties business, as well as the treatment of medical waste.

Contact

HYOGO-KEN
Himeji-shi
380, Kibi, Otsu-ku
+81792731061.0
www.yamatokogyo.co.jp

IPO

1961-10-02

Employees

1 378

Officers

Executive Chairman
Mr. Hiroyuki Inoue
CEO, President & Representative Director
Mr. Mikio Kobayashi
Managing Executive Officer & Director
Mr. Kazuhiro Tsukamoto

See Also

Discover More
What is the Intrinsic Value of one Yamato Kogyo Co Ltd stock?

The intrinsic value of one Yamato Kogyo Co Ltd stock under the Base Case scenario is 5 791.09 JPY.

Is Yamato Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 077 JPY, Yamato Kogyo Co Ltd is Overvalued by 28%.

Back to Top