Kyoei Steel Ltd
TSE:5440

Watchlist Manager
Kyoei Steel Ltd Logo
Kyoei Steel Ltd
TSE:5440
Watchlist
Price: 1 699 JPY -0.53% Market Closed
Market Cap: 73.8B JPY
Have any thoughts about
Kyoei Steel Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kyoei Steel Ltd stock under the Base Case scenario is 2 801.12 JPY. Compared to the current market price of 1 699 JPY, Kyoei Steel Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 801.12 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kyoei Steel Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kyoei Steel Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kyoei Steel Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kyoei Steel Ltd

Provide an overview of the primary business activities
of Kyoei Steel Ltd.

What unique competitive advantages
does Kyoei Steel Ltd hold over its rivals?

What risks and challenges
does Kyoei Steel Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kyoei Steel Ltd.

Provide P/S
for Kyoei Steel Ltd.

Provide P/E
for Kyoei Steel Ltd.

Provide P/OCF
for Kyoei Steel Ltd.

Provide P/FCFE
for Kyoei Steel Ltd.

Provide P/B
for Kyoei Steel Ltd.

Provide EV/S
for Kyoei Steel Ltd.

Provide EV/GP
for Kyoei Steel Ltd.

Provide EV/EBITDA
for Kyoei Steel Ltd.

Provide EV/EBIT
for Kyoei Steel Ltd.

Provide EV/OCF
for Kyoei Steel Ltd.

Provide EV/FCFF
for Kyoei Steel Ltd.

Provide EV/IC
for Kyoei Steel Ltd.

Show me price targets
for Kyoei Steel Ltd made by professional analysts.

What are the Revenue projections
for Kyoei Steel Ltd?

How accurate were the past Revenue estimates
for Kyoei Steel Ltd?

What are the Net Income projections
for Kyoei Steel Ltd?

How accurate were the past Net Income estimates
for Kyoei Steel Ltd?

What are the EPS projections
for Kyoei Steel Ltd?

How accurate were the past EPS estimates
for Kyoei Steel Ltd?

What are the EBIT projections
for Kyoei Steel Ltd?

How accurate were the past EBIT estimates
for Kyoei Steel Ltd?

Compare the revenue forecasts
for Kyoei Steel Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kyoei Steel Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kyoei Steel Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kyoei Steel Ltd compared to its peers.

Compare the P/E ratios
of Kyoei Steel Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kyoei Steel Ltd with its peers.

Analyze the financial leverage
of Kyoei Steel Ltd compared to its main competitors.

Show all profitability ratios
for Kyoei Steel Ltd.

Provide ROE
for Kyoei Steel Ltd.

Provide ROA
for Kyoei Steel Ltd.

Provide ROIC
for Kyoei Steel Ltd.

Provide ROCE
for Kyoei Steel Ltd.

Provide Gross Margin
for Kyoei Steel Ltd.

Provide Operating Margin
for Kyoei Steel Ltd.

Provide Net Margin
for Kyoei Steel Ltd.

Provide FCF Margin
for Kyoei Steel Ltd.

Show all solvency ratios
for Kyoei Steel Ltd.

Provide D/E Ratio
for Kyoei Steel Ltd.

Provide D/A Ratio
for Kyoei Steel Ltd.

Provide Interest Coverage Ratio
for Kyoei Steel Ltd.

Provide Altman Z-Score Ratio
for Kyoei Steel Ltd.

Provide Quick Ratio
for Kyoei Steel Ltd.

Provide Current Ratio
for Kyoei Steel Ltd.

Provide Cash Ratio
for Kyoei Steel Ltd.

What is the historical Revenue growth
over the last 5 years for Kyoei Steel Ltd?

What is the historical Net Income growth
over the last 5 years for Kyoei Steel Ltd?

What is the current Free Cash Flow
of Kyoei Steel Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kyoei Steel Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyoei Steel Ltd

Current Assets 214.6B
Cash & Short-Term Investments 43.3B
Receivables 90.7B
Other Current Assets 80.6B
Non-Current Assets 135.8B
Long-Term Investments 17.7B
PP&E 104B
Intangibles 3.7B
Other Non-Current Assets 10.4B
Current Liabilities 103.3B
Accounts Payable 27.8B
Accrued Liabilities 1B
Short-Term Debt 53.9B
Other Current Liabilities 20.6B
Non-Current Liabilities 51.1B
Long-Term Debt 32.2B
Other Non-Current Liabilities 18.8B
Efficiency

Earnings Waterfall
Kyoei Steel Ltd

Revenue
322.6B JPY
Cost of Revenue
-281.9B JPY
Gross Profit
40.8B JPY
Operating Expenses
-21.5B JPY
Operating Income
19.3B JPY
Other Expenses
-6.8B JPY
Net Income
12.5B JPY

Free Cash Flow Analysis
Kyoei Steel Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyoei Steel Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Kyoei Steel Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyoei Steel Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Kyoei Steel Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyoei Steel Ltd

Wall Street analysts forecast Kyoei Steel Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyoei Steel Ltd is 2 172.6 JPY with a low forecast of 1 706.9 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 706.9 JPY
0% Upside
Average
Price Target
2 172.6 JPY
28% Upside
Highest
Price Target
2 625 JPY
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kyoei Steel Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kyoei Steel Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kyoei Steel Ltd Logo
Kyoei Steel Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

73.8B JPY

Dividend Yield

6.18%

Description

Kyoei Steel Ltd. engages in the manufacture, sale, and transport of steel products. The company is headquartered in Osaka, Osaka-Fu and currently employs 3,985 full-time employees. The company went IPO on 2006-12-19. The company has three business segments. Domestic Steel segment manufactures and sells steel products mainly for civil engineering and construction steel products. Main products include deformed steel bars, flat steel, I-shaped steel, threaded bar, billet and rebar processed products. The company is also engaged in the purchase and sale of steel products and the transportation business. Overseas Iron and Steel segment manufactures and sells steel products mainly for civil engineering and construction steel products. Main products are deformed steel bars and wire rods. Environmental Recycling segment is engaged in the operation of intermediate and final treatment of medical and industrial waste, and reclaimed stone business. The company is also engaged in civil engineering material sales business, port business, financial asset management and insurance agency business.

Contact

OSAKA-FU
Osaka
18F, Aqua Dojima West, 1-4-16, Dojimahama, Kita-ku
+81663465221.0
www.kyoeisteel.co.jp

IPO

2006-12-19

Employees

3 985

Officers

President & Representative Director
Mr. Yasuyuki Hirotomi
Founder, Chairman Emeritus & Corporate Advisor
Mr. Akihiko Takashima
Senior Executive Officer and GM of Information System Dept., Acc. & Financing Dept. of Head office
Susumu Hayashi
Senior Executive Officer of Compliance, HR, General Affairs Dept & Information System Dept. of HO
Kiminori Hashimoto
Executive VP & Director
Mr. Shogo Sakamoto
Senior Executive Officer & Director
Masami Yokoyama
Show More
Executive Managing Officer & Director
Mr. Masahiro Kitada
Executive Managing Officer, General Manager of Hirakata Division & Director
Mr. Kenji Kawai
Senior Executive Officer & Vice GM of Yamaguchi Office
Shinichi Fujioka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kyoei Steel Ltd stock?

The intrinsic value of one Kyoei Steel Ltd stock under the Base Case scenario is 2 801.12 JPY.

Is Kyoei Steel Ltd stock undervalued or overvalued?

Compared to the current market price of 1 699 JPY, Kyoei Steel Ltd is Undervalued by 39%.

Back to Top