Kyoei Steel Ltd
TSE:5440

Watchlist Manager
Kyoei Steel Ltd Logo
Kyoei Steel Ltd
TSE:5440
Watchlist
Price: 2 030 JPY 0.74% Market Closed
Market Cap: 91.1B JPY

Relative Value

The Relative Value of one Kyoei Steel Ltd stock under the Base Case scenario is 3 604.63 JPY. Compared to the current market price of 2 030 JPY, Kyoei Steel Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 604.63 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.3
vs History
38
vs Industry
23
Median 3Y
6.8
Median 5Y
7.1
Industry
15.7
Forward
6.5
vs History
34
vs Industry
30
Median 3Y
2.7
Median 5Y
2.5
Industry
9.6
vs History
19
vs Industry
16
Median 3Y
-3.5
Median 5Y
1.9
Industry
17
vs History
23
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
31
vs Industry
83
Median 3Y
0.4
Median 5Y
0.3
Industry
2.1
Forward
0.3
vs History
55
vs Industry
59
Median 3Y
3.4
Median 5Y
3
Industry
7.4
vs History
36
vs Industry
26
Median 3Y
4.7
Median 5Y
4.3
Industry
9.9
Forward
4.8
vs History
42
vs Industry
22
Median 3Y
7.3
Median 5Y
7
Industry
12.8
vs History
38
vs Industry
29
Median 3Y
3.7
Median 5Y
3.3
Industry
10.6
vs History
30
vs Industry
19
Median 3Y
5.8
Median 5Y
4.3
Industry
13.7
vs History
33
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Kyoei Steel Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kyoei Steel Ltd
TSE:5440
88.2B JPY 0.3 7.7 4.6 7.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Metals Group Ltd
ASX:FMG
50.7B AUD 2 8.1 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.3 14.3 23.2
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 18.3 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 71 10.1 16.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17.2 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kyoei Steel Ltd
TSE:5440
Average EV/EBITDA: 7.9
4.6
-2%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kyoei Steel Ltd
TSE:5440
Average EV/EBIT: 10.9
7.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
5%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.2
14%
1.7
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.9
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
10%
1.8