Kyoei Steel Ltd
TSE:5440
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 501
2 581
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyoei Steel Ltd
Revenue
|
322.6B
JPY
|
Cost of Revenue
|
-281.9B
JPY
|
Gross Profit
|
40.8B
JPY
|
Operating Expenses
|
-21.5B
JPY
|
Operating Income
|
19.3B
JPY
|
Other Expenses
|
-6.8B
JPY
|
Net Income
|
12.5B
JPY
|
Income Statement
Kyoei Steel Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
181 256
N/A
|
188 591
+4%
|
182 291
-3%
|
181 436
0%
|
178 156
-2%
|
173 752
-2%
|
167 926
-3%
|
160 952
-4%
|
155 954
-3%
|
148 742
-5%
|
145 744
-2%
|
145 991
+0%
|
152 478
+4%
|
161 319
+6%
|
176 762
+10%
|
191 254
+8%
|
198 829
+4%
|
215 466
+8%
|
229 904
+7%
|
242 257
+5%
|
254 356
+5%
|
255 562
+0%
|
249 187
-2%
|
239 343
-4%
|
226 091
-6%
|
221 038
-2%
|
219 475
-1%
|
226 371
+3%
|
241 621
+7%
|
262 856
+9%
|
272 839
+4%
|
292 719
+7%
|
318 856
+9%
|
333 354
+5%
|
354 033
+6%
|
355 715
+0%
|
341 280
-4%
|
328 415
-4%
|
321 874
-2%
|
320 982
0%
|
322 647
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(166 554)
|
(170 985)
|
(162 063)
|
(159 536)
|
(155 406)
|
(149 996)
|
(143 240)
|
(137 063)
|
(132 930)
|
(126 525)
|
(125 529)
|
(127 265)
|
(134 306)
|
(145 286)
|
(160 727)
|
(174 782)
|
(181 414)
|
(195 669)
|
(208 400)
|
(218 783)
|
(228 273)
|
(225 819)
|
(216 717)
|
(204 601)
|
(191 834)
|
(188 307)
|
(188 246)
|
(198 112)
|
(214 819)
|
(236 084)
|
(248 072)
|
(266 820)
|
(291 722)
|
(305 814)
|
(323 836)
|
(321 441)
|
(304 736)
|
(289 673)
|
(281 175)
|
(279 012)
|
(281 891)
|
|
Gross Profit |
14 702
N/A
|
17 606
+20%
|
20 228
+15%
|
21 900
+8%
|
22 750
+4%
|
23 756
+4%
|
24 686
+4%
|
23 889
-3%
|
23 024
-4%
|
22 217
-4%
|
20 215
-9%
|
18 726
-7%
|
18 172
-3%
|
16 033
-12%
|
16 035
+0%
|
16 472
+3%
|
17 415
+6%
|
19 797
+14%
|
21 504
+9%
|
23 474
+9%
|
26 083
+11%
|
29 743
+14%
|
32 470
+9%
|
34 742
+7%
|
34 257
-1%
|
32 731
-4%
|
31 229
-5%
|
28 259
-10%
|
26 802
-5%
|
26 772
0%
|
24 767
-7%
|
25 899
+5%
|
27 134
+5%
|
27 540
+1%
|
30 197
+10%
|
34 274
+14%
|
36 544
+7%
|
38 742
+6%
|
40 699
+5%
|
41 970
+3%
|
40 756
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 743)
|
(9 995)
|
(9 996)
|
(10 104)
|
(10 085)
|
(10 062)
|
(10 109)
|
(10 097)
|
(10 223)
|
(10 200)
|
(10 836)
|
(10 755)
|
(11 070)
|
(11 702)
|
(11 744)
|
(12 213)
|
(12 692)
|
(12 869)
|
(13 476)
|
(14 274)
|
(14 464)
|
(14 675)
|
(14 688)
|
(15 338)
|
(15 318)
|
(15 680)
|
(15 873)
|
(15 603)
|
(16 194)
|
(16 455)
|
(16 646)
|
(17 080)
|
(17 471)
|
(18 236)
|
(19 135)
|
(19 455)
|
(19 878)
|
(20 066)
|
(20 220)
|
(20 915)
|
(21 486)
|
|
Selling, General & Administrative |
(9 741)
|
(9 995)
|
(9 996)
|
(9 873)
|
(10 086)
|
(10 062)
|
(10 109)
|
(9 993)
|
(10 223)
|
(10 200)
|
(10 836)
|
(10 636)
|
(11 070)
|
(11 701)
|
(11 744)
|
(11 805)
|
(12 693)
|
(12 871)
|
(13 478)
|
(13 681)
|
(14 464)
|
(14 674)
|
(14 688)
|
(14 684)
|
(15 320)
|
(15 682)
|
(15 873)
|
(14 835)
|
(16 191)
|
(16 453)
|
(16 644)
|
(16 342)
|
(17 471)
|
(18 235)
|
(19 134)
|
(18 536)
|
(19 877)
|
(20 067)
|
(20 222)
|
(20 034)
|
(21 487)
|
|
Research & Development |
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(236)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
(536)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(647)
|
0
|
0
|
0
|
(645)
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
(1)
|
0
|
1
|
2
|
2
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
2
|
0
|
0
|
|
Operating Income |
4 959
N/A
|
7 611
+53%
|
10 232
+34%
|
11 796
+15%
|
12 665
+7%
|
13 694
+8%
|
14 577
+6%
|
13 792
-5%
|
12 801
-7%
|
12 017
-6%
|
9 379
-22%
|
7 971
-15%
|
7 102
-11%
|
4 331
-39%
|
4 291
-1%
|
4 259
-1%
|
4 723
+11%
|
6 928
+47%
|
8 028
+16%
|
9 200
+15%
|
11 619
+26%
|
15 068
+30%
|
17 782
+18%
|
19 404
+9%
|
18 939
-2%
|
17 051
-10%
|
15 356
-10%
|
12 656
-18%
|
10 608
-16%
|
10 317
-3%
|
8 121
-21%
|
8 819
+9%
|
9 663
+10%
|
9 304
-4%
|
11 062
+19%
|
14 819
+34%
|
16 666
+12%
|
18 676
+12%
|
20 479
+10%
|
21 055
+3%
|
19 270
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
340
|
336
|
451
|
849
|
446
|
569
|
347
|
248
|
100
|
56
|
2
|
(275)
|
(178)
|
(450)
|
(602)
|
1 309
|
(411)
|
(463)
|
(978)
|
(988)
|
(1 093)
|
(941)
|
(347)
|
(649)
|
(531)
|
(196)
|
(180)
|
(80)
|
476
|
865
|
1 195
|
1 383
|
1 167
|
623
|
213
|
(598)
|
(797)
|
(870)
|
(793)
|
(365)
|
301
|
|
Non-Reccuring Items |
(2 653)
|
(2 684)
|
(2 740)
|
(1 146)
|
(908)
|
(917)
|
(2 290)
|
(1 312)
|
(1 375)
|
(1 378)
|
12
|
(188)
|
(384)
|
(345)
|
(289)
|
(13)
|
2 446
|
2 442
|
2 435
|
264
|
(514)
|
(504)
|
(5 044)
|
(4 794)
|
(4 768)
|
(4 739)
|
(157)
|
144
|
172
|
139
|
(74)
|
(93)
|
(102)
|
(100)
|
(171)
|
(797)
|
(796)
|
(676)
|
(602)
|
(5 420)
|
(5 420)
|
|
Gain/Loss on Disposition of Assets |
(405)
|
(402)
|
(444)
|
(859)
|
(881)
|
(864)
|
(770)
|
(417)
|
(305)
|
(335)
|
(352)
|
46
|
8
|
107
|
91
|
(310)
|
(333)
|
(348)
|
(363)
|
(330)
|
(311)
|
(484)
|
(514)
|
(639)
|
(680)
|
(513)
|
(434)
|
(344)
|
(316)
|
(389)
|
(367)
|
(375)
|
(391)
|
(217)
|
(240)
|
(283)
|
(235)
|
(272)
|
(206)
|
(298)
|
(286)
|
|
Total Other Income |
93
|
23
|
45
|
90
|
45
|
116
|
126
|
121
|
142
|
100
|
95
|
144
|
112
|
175
|
168
|
204
|
245
|
184
|
320
|
298
|
305
|
323
|
283
|
198
|
259
|
271
|
263
|
359
|
273
|
329
|
318
|
347
|
446
|
460
|
491
|
488
|
433
|
417
|
390
|
344
|
432
|
|
Pre-Tax Income |
2 334
N/A
|
4 884
+109%
|
7 544
+54%
|
10 730
+42%
|
11 367
+6%
|
12 598
+11%
|
11 990
-5%
|
12 432
+4%
|
11 363
-9%
|
10 460
-8%
|
9 136
-13%
|
7 698
-16%
|
6 660
-13%
|
3 818
-43%
|
3 659
-4%
|
5 449
+49%
|
6 670
+22%
|
8 743
+31%
|
9 442
+8%
|
8 444
-11%
|
10 006
+18%
|
13 462
+35%
|
12 160
-10%
|
13 520
+11%
|
13 219
-2%
|
11 874
-10%
|
14 848
+25%
|
12 735
-14%
|
11 213
-12%
|
11 261
+0%
|
9 193
-18%
|
10 081
+10%
|
10 783
+7%
|
10 070
-7%
|
11 355
+13%
|
13 629
+20%
|
15 271
+12%
|
17 275
+13%
|
19 268
+12%
|
15 316
-21%
|
14 297
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 171)
|
(2 007)
|
(2 950)
|
(3 746)
|
(3 943)
|
(4 143)
|
(4 262)
|
(4 291)
|
(3 815)
|
(3 526)
|
(2 945)
|
(2 558)
|
(2 193)
|
(1 571)
|
(1 112)
|
(1 587)
|
(1 883)
|
(2 409)
|
(2 841)
|
(2 768)
|
(3 380)
|
(4 370)
|
(5 074)
|
(5 308)
|
(5 462)
|
(4 790)
|
(4 205)
|
(3 466)
|
(2 637)
|
(2 484)
|
(2 271)
|
(2 347)
|
(2 699)
|
(3 435)
|
(4 487)
|
(2 089)
|
(2 910)
|
(3 240)
|
(3 159)
|
(5 662)
|
(5 395)
|
|
Income from Continuing Operations |
1 163
|
2 877
|
4 594
|
6 984
|
7 424
|
8 455
|
7 728
|
8 141
|
7 548
|
6 934
|
6 191
|
5 140
|
4 467
|
2 247
|
2 547
|
3 862
|
4 787
|
6 334
|
6 601
|
5 676
|
6 626
|
9 092
|
7 086
|
8 212
|
7 757
|
7 084
|
10 643
|
9 269
|
8 576
|
8 777
|
6 922
|
7 734
|
8 084
|
6 635
|
6 868
|
11 540
|
12 361
|
14 035
|
16 109
|
9 654
|
8 902
|
|
Income to Minority Interest |
(309)
|
(350)
|
(217)
|
(61)
|
59
|
(209)
|
350
|
326
|
61
|
117
|
(288)
|
(358)
|
(223)
|
459
|
(137)
|
(378)
|
(371)
|
(820)
|
(26)
|
828
|
754
|
385
|
377
|
(234)
|
500
|
638
|
1
|
(481)
|
(1 736)
|
(2 469)
|
(1 879)
|
(1 411)
|
(1 020)
|
357
|
1 100
|
1 567
|
2 642
|
2 876
|
2 373
|
4 172
|
3 612
|
|
Net Income (Common) |
854
N/A
|
2 526
+196%
|
4 376
+73%
|
6 923
+58%
|
7 482
+8%
|
8 246
+10%
|
8 078
-2%
|
8 467
+5%
|
7 609
-10%
|
7 050
-7%
|
5 904
-16%
|
4 783
-19%
|
4 245
-11%
|
2 707
-36%
|
2 410
-11%
|
3 483
+45%
|
4 414
+27%
|
5 514
+25%
|
6 574
+19%
|
6 505
-1%
|
7 383
+13%
|
9 478
+28%
|
7 464
-21%
|
7 978
+7%
|
8 257
+3%
|
7 722
-6%
|
10 644
+38%
|
8 788
-17%
|
6 839
-22%
|
6 307
-8%
|
5 043
-20%
|
6 322
+25%
|
7 063
+12%
|
6 991
-1%
|
7 967
+14%
|
13 108
+65%
|
15 003
+14%
|
16 912
+13%
|
18 483
+9%
|
13 826
-25%
|
12 514
-9%
|
|
EPS (Diluted) |
19.86
N/A
|
58.74
+196%
|
101.76
+73%
|
159.3
+57%
|
162.65
+2%
|
206.15
+27%
|
187.86
-9%
|
194.93
+4%
|
176.95
-9%
|
163.95
-7%
|
137.3
-16%
|
110.41
-20%
|
98.72
-11%
|
62.95
-36%
|
56.04
-11%
|
80.3
+43%
|
102.65
+28%
|
128.23
+25%
|
151.36
+18%
|
149.78
-1%
|
169.88
+13%
|
218.09
+28%
|
171.75
-21%
|
183.58
+7%
|
190
+3%
|
177.68
-6%
|
244.92
+38%
|
202.21
-17%
|
157.37
-22%
|
145.13
-8%
|
116.04
-20%
|
145.47
+25%
|
162.52
+12%
|
160.86
-1%
|
183.32
+14%
|
301.62
+65%
|
345.22
+14%
|
389.15
+13%
|
425.3
+9%
|
318.14
-25%
|
287.95
-9%
|