JFE Holdings Inc
TSE:5411

Watchlist Manager
JFE Holdings Inc Logo
JFE Holdings Inc
TSE:5411
Watchlist
Price: 1 979 JPY 1.36% Market Closed
Market Cap: 1.3T JPY

Relative Value

The Relative Value of one JFE Holdings Inc stock under the Base Case scenario is 4 146.47 JPY. Compared to the current market price of 1 979 JPY, JFE Holdings Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 146.47 JPY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.3
vs History
19
vs Industry
24
Median 3Y
7.7
Median 5Y
4.7
Industry
15.5
Forward
9
vs History
28
vs Industry
29
Median 3Y
3.1
Median 5Y
2.9
Industry
9.5
vs History
vs Industry
13
Median 3Y
7.8
Median 5Y
6.3
Industry
16.7
vs History
30
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5
vs History
66
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.5
vs History
47
vs Industry
53
Median 3Y
4.1
Median 5Y
4.1
Industry
7.3
vs History
31
vs Industry
24
Median 3Y
5.1
Median 5Y
5.4
Industry
9.9
Forward
4.8
vs History
14
vs Industry
17
Median 3Y
11.2
Median 5Y
11
Industry
12.7
vs History
66
vs Industry
25
Median 3Y
6.2
Median 5Y
7.3
Industry
10.5
vs History
6
vs Industry
11
Median 3Y
10.7
Median 5Y
-12.6
Industry
13.5
vs History
53
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
JFE Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JFE Holdings Inc
TSE:5411
1.3T JPY 0.3 9.4 6.1 17
ZA
Kumba Iron Ore Ltd
JSE:KIO
111.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
243.7B BRL 1.2 7.7 4 5.2
AU
Fortescue Metals Group Ltd
ASX:FMG
52.1B AUD 2 8.4 5.8 5.8
AU
Fortescue Ltd
XMUN:FVJ
29.3B EUR 1.9 8.2 5.6 5.6
US
Nucor Corp
NYSE:NUE
30.5B USD 1 15.1 7.5 10.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.4 74.3 13.7 22.3
LU
ArcelorMittal SA
AEX:MT
24B EUR 0.4 19.5 4.5 7.8
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.7 5.4 9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
164.7B CNY 0.5 17.4 18.3 18.3
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 69.3 9.9 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JFE Holdings Inc
TSE:5411
Average EV/EBITDA: 8.1
6.1
4%
1.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available N/A N/A
BR
Vale SA
BOVESPA:VALE3
4
10%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.6
-9%
N/A
US
Nucor Corp
NYSE:NUE
7.5
7%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
15%
0.9
LU
ArcelorMittal SA
AEX:MT
4.5
13%
0.3
JP
Nippon Steel Corp
TSE:5401
5.4
9%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.3
46%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
24%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
JFE Holdings Inc
TSE:5411
Average EV/EBIT: 11.8
17
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.6
-23%
N/A
US
Nucor Corp
NYSE:NUE
10.8
11%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.3
15%
1.5
LU
ArcelorMittal SA
AEX:MT
7.8
14%
0.6
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.3
12%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
32%
0.5