JFE Holdings Inc
TSE:5411

Watchlist Manager
JFE Holdings Inc Logo
JFE Holdings Inc
TSE:5411
Watchlist
Price: 1 655 JPY 0.79% Market Closed
Market Cap: 1.1T JPY

Relative Value

The Relative Value of one JFE Holdings Inc stock under the Base Case scenario is 4 008.09 JPY. Compared to the current market price of 1 655 JPY, JFE Holdings Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 008.09 JPY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.2
vs History
34
vs Industry
21
Median 3Y
7.8
Median 5Y
4.7
Industry
15.7
Forward
9.7
vs History
53
vs Industry
29
Median 3Y
3
Median 5Y
2.8
Industry
9.6
vs History
vs Industry
13
Median 3Y
7.8
Median 5Y
5.8
Industry
16.1
vs History
57
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5
vs History
93
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
0.5
vs History
68
vs Industry
51
Median 3Y
4.1
Median 5Y
4.1
Industry
7.1
vs History
38
vs Industry
23
Median 3Y
5.1
Median 5Y
5.4
Industry
10.2
Forward
5.7
vs History
17
vs Industry
13
Median 3Y
11.3
Median 5Y
11
Industry
13.2
vs History
77
vs Industry
25
Median 3Y
6.2
Median 5Y
7.3
Industry
11
vs History
15
vs Industry
6
Median 3Y
15.9
Median 5Y
-10.7
Industry
14.5
vs History
96
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
JFE Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JFE Holdings Inc
TSE:5411
1.1T JPY 0.2 7.8 5.6 15.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JFE Holdings Inc
TSE:5411
Average EV/EBITDA: 7.6
5.6
0%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
JFE Holdings Inc
TSE:5411
Average EV/EBIT: 11.1
15.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5
5%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.7
14%
1.6
US
Nucor Corp
NYSE:NUE
9.7
13%
0.7
LU
ArcelorMittal SA
AEX:MT
7.6
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
15.5
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
10%
1.6