JFE Holdings Inc
TSE:5411
JFE Holdings Inc
TSE:5411
Price:
2 008.5
JPY
0.27%
Market Closed
Market Cap:
1.3T
JPY
Income Statement
Earnings Waterfall
JFE Holdings Inc
JFE Holdings Inc
|
Revenue
|
5T
JPY
|
|
Cost of Revenue
|
-4.4T
JPY
|
|
Gross Profit
|
569.8B
JPY
|
|
Operating Expenses
|
-425.1B
JPY
|
|
Operating Income
|
144.6B
JPY
|
|
Other Expenses
|
-10B
JPY
|
|
Net Income
|
134.6B
JPY
|
Income Statement
JFE Holdings Inc
JFE Holdings Inc
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 843 115
N/A
|
3 850 355
+0%
|
3 779 817
-2%
|
3 715 522
-2%
|
3 579 109
-4%
|
3 431 740
-4%
|
3 315 303
-3%
|
3 218 104
-3%
|
3 195 400
-1%
|
3 308 992
+4%
|
3 415 215
+3%
|
3 534 709
+3%
|
3 668 072
+4%
|
3 627 248
-1%
|
3 708 235
+2%
|
3 794 308
+2%
|
3 847 001
+1%
|
3 873 662
+1%
|
3 873 195
0%
|
3 852 587
-1%
|
3 774 610
-2%
|
3 729 717
-1%
|
3 546 206
-5%
|
3 350 717
-6%
|
3 256 658
-3%
|
3 227 285
-1%
|
3 372 323
+4%
|
3 677 966
+9%
|
4 006 210
+9%
|
4 365 145
+9%
|
4 729 803
+8%
|
4 986 502
+5%
|
5 176 338
+4%
|
5 268 794
+2%
|
5 277 279
+0%
|
5 281 045
+0%
|
5 225 952
-1%
|
5 174 632
-1%
|
5 123 686
-1%
|
5 048 825
-1%
|
4 984 355
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 328 374)
|
(3 312 981)
|
(3 246 920)
|
(3 203 852)
|
(3 105 022)
|
(3 017 757)
|
(2 930 758)
|
(2 852 695)
|
(2 822 755)
|
(2 889 652)
|
(2 939 103)
|
(3 016 633)
|
(3 102 093)
|
(3 054 388)
|
(3 122 168)
|
(3 191 955)
|
(3 260 328)
|
(3 328 475)
|
(3 364 711)
|
(3 385 701)
|
(3 364 495)
|
(3 334 103)
|
(3 227 622)
|
(3 112 766)
|
(2 976 619)
|
(2 912 766)
|
(2 946 458)
|
(3 106 057)
|
(3 385 298)
|
(3 694 690)
|
(4 031 704)
|
(4 297 408)
|
(4 509 661)
|
(4 659 371)
|
(4 685 130)
|
(4 678 065)
|
(4 610 285)
|
(4 518 447)
|
(4 481 045)
|
(4 438 164)
|
(4 414 585)
|
|
| Gross Profit |
514 741
N/A
|
537 374
+4%
|
532 897
-1%
|
511 670
-4%
|
474 087
-7%
|
413 983
-13%
|
384 545
-7%
|
365 409
-5%
|
372 645
+2%
|
419 340
+13%
|
476 112
+14%
|
518 076
+9%
|
565 979
+9%
|
572 860
+1%
|
586 067
+2%
|
602 353
+3%
|
586 673
-3%
|
545 187
-7%
|
508 484
-7%
|
466 886
-8%
|
410 115
-12%
|
395 614
-4%
|
318 584
-19%
|
237 951
-25%
|
280 039
+18%
|
314 519
+12%
|
425 865
+35%
|
571 909
+34%
|
620 912
+9%
|
670 455
+8%
|
698 099
+4%
|
689 094
-1%
|
666 677
-3%
|
609 423
-9%
|
592 149
-3%
|
602 980
+2%
|
615 667
+2%
|
656 185
+7%
|
642 641
-2%
|
610 661
-5%
|
569 770
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(311 706)
|
(314 775)
|
(317 049)
|
(321 715)
|
(323 198)
|
(323 345)
|
(338 717)
|
(320 182)
|
(320 313)
|
(322 594)
|
(325 252)
|
(328 824)
|
(333 331)
|
(347 261)
|
(350 890)
|
(348 301)
|
(351 689)
|
(349 612)
|
(350 423)
|
(360 536)
|
(356 515)
|
(355 684)
|
(348 437)
|
(341 829)
|
(338 030)
|
(325 938)
|
(328 477)
|
(326 921)
|
(329 970)
|
(350 758)
|
(361 586)
|
(375 988)
|
(389 393)
|
(386 424)
|
(396 158)
|
(398 474)
|
(395 525)
|
(405 173)
|
(404 825)
|
(423 974)
|
(425 147)
|
|
| Selling, General & Administrative |
(311 706)
|
(314 774)
|
(317 049)
|
(321 716)
|
(323 196)
|
(323 343)
|
(322 720)
|
(320 178)
|
(320 311)
|
(322 593)
|
(325 249)
|
(328 823)
|
(333 329)
|
(336 847)
|
(339 817)
|
(342 294)
|
(346 406)
|
(357 104)
|
(359 972)
|
(364 191)
|
(362 171)
|
(356 872)
|
(345 776)
|
(333 769)
|
(326 324)
|
(323 594)
|
(328 328)
|
(334 929)
|
(344 033)
|
(360 079)
|
(372 321)
|
(383 953)
|
(392 585)
|
(392 354)
|
(397 135)
|
(398 465)
|
(402 477)
|
(408 638)
|
(411 047)
|
(413 941)
|
(414 637)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(15 997)
|
(4)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
(10 414)
|
(11 073)
|
(6 007)
|
(5 283)
|
7 492
|
9 549
|
3 655
|
5 656
|
1 188
|
(2 661)
|
(8 060)
|
(11 706)
|
(2 344)
|
(149)
|
8 008
|
14 063
|
9 321
|
10 735
|
7 965
|
3 192
|
5 930
|
977
|
(9)
|
6 952
|
3 465
|
6 222
|
(10 033)
|
(10 510)
|
|
| Operating Income |
203 035
N/A
|
222 599
+10%
|
215 848
-3%
|
189 955
-12%
|
150 889
-21%
|
90 638
-40%
|
45 828
-49%
|
45 227
-1%
|
52 332
+16%
|
96 746
+85%
|
150 860
+56%
|
189 252
+25%
|
232 648
+23%
|
225 599
-3%
|
235 177
+4%
|
254 052
+8%
|
234 984
-8%
|
195 575
-17%
|
158 061
-19%
|
106 350
-33%
|
53 600
-50%
|
39 930
-26%
|
(29 853)
N/A
|
(103 878)
-248%
|
(57 991)
+44%
|
(11 419)
+80%
|
97 388
N/A
|
244 988
+152%
|
290 942
+19%
|
319 697
+10%
|
336 513
+5%
|
313 106
-7%
|
277 284
-11%
|
222 999
-20%
|
195 991
-12%
|
204 506
+4%
|
220 142
+8%
|
251 012
+14%
|
237 816
-5%
|
186 687
-21%
|
144 623
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
27 575
|
36 132
|
42 800
|
29 984
|
16 544
|
5 618
|
7 534
|
8 082
|
38 008
|
34 539
|
69 742
|
75 341
|
38 052
|
(22 155)
|
(29 403)
|
(26 917)
|
(18 563)
|
38 724
|
23 527
|
22 517
|
13 002
|
6 500
|
1 864
|
(8 515)
|
(5 163)
|
7 572
|
28 692
|
57 528
|
83 055
|
102 011
|
112 413
|
96 000
|
48 065
|
24 615
|
21 543
|
22 702
|
47 144
|
60 217
|
38 461
|
28 966
|
23 553
|
|
| Non-Reccuring Items |
(30 546)
|
(32 201)
|
(25 324)
|
(25 153)
|
(22 609)
|
(19 439)
|
0
|
(21 961)
|
(28 167)
|
(27 537)
|
(31 352)
|
(30 005)
|
(26 785)
|
(50 567)
|
(49 965)
|
(45 739)
|
(47 263)
|
(24 986)
|
(24 899)
|
(25 183)
|
(19 495)
|
(259 117)
|
(263 438)
|
(264 648)
|
(263 575)
|
(746)
|
4 871
|
6 561
|
(4 428)
|
(32 687)
|
(32 429)
|
(32 547)
|
(26 858)
|
(35 610)
|
(40 775)
|
(42 810)
|
(44 458)
|
(40 530)
|
(48 206)
|
(42 669)
|
15 589
|
|
| Gain/Loss on Disposition of Assets |
1 514
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 521
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3 103
|
162
|
(5 616)
|
(4 569)
|
(13 001)
|
(2 480)
|
(21 100)
|
(11 987)
|
(2 019)
|
(3 797)
|
7 291
|
(1 763)
|
(1 985)
|
0
|
(495)
|
(876)
|
(4 086)
|
0
|
0
|
2
|
1
|
(786)
|
0
|
0
|
1
|
(337)
|
1
|
0
|
0
|
(486)
|
0
|
0
|
0
|
(1 722)
|
0
|
0
|
1
|
(2 313)
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
204 681
N/A
|
226 692
+11%
|
227 708
+0%
|
190 217
-16%
|
131 823
-31%
|
74 337
-44%
|
32 262
-57%
|
19 361
-40%
|
60 154
+211%
|
105 472
+75%
|
196 541
+86%
|
232 825
+18%
|
241 930
+4%
|
152 877
-37%
|
155 314
+2%
|
180 520
+16%
|
165 072
-9%
|
209 313
+27%
|
156 687
-25%
|
103 684
-34%
|
47 108
-55%
|
(213 473)
N/A
|
(291 426)
-37%
|
(377 041)
-29%
|
(326 728)
+13%
|
(4 930)
+98%
|
130 952
N/A
|
309 078
+136%
|
369 570
+20%
|
388 535
+5%
|
416 497
+7%
|
376 559
-10%
|
298 491
-21%
|
210 282
-30%
|
176 760
-16%
|
184 398
+4%
|
222 829
+21%
|
268 386
+20%
|
228 071
-15%
|
172 985
-24%
|
183 764
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(66 892)
|
(82 579)
|
(82 263)
|
(69 449)
|
(57 921)
|
(36 684)
|
(23 466)
|
(19 586)
|
(25 891)
|
(32 846)
|
(54 897)
|
(63 922)
|
(62 937)
|
(49 723)
|
(52 345)
|
(55 656)
|
(43 285)
|
(39 488)
|
(24 183)
|
(11 282)
|
(8 152)
|
20 183
|
38 692
|
45 051
|
35 591
|
(14 133)
|
(48 170)
|
(80 298)
|
(96 299)
|
(98 741)
|
(104 794)
|
(104 430)
|
(86 898)
|
(43 530)
|
(35 330)
|
(31 665)
|
(37 334)
|
(67 414)
|
(59 082)
|
(40 457)
|
(48 340)
|
|
| Income from Continuing Operations |
137 789
|
144 113
|
145 445
|
120 768
|
73 902
|
37 653
|
8 796
|
(225)
|
34 263
|
72 626
|
141 644
|
168 903
|
178 993
|
103 154
|
102 969
|
124 864
|
121 787
|
169 825
|
132 504
|
92 402
|
38 956
|
(193 290)
|
(252 734)
|
(331 990)
|
(291 137)
|
(19 063)
|
82 782
|
228 780
|
273 271
|
289 794
|
311 703
|
272 129
|
211 593
|
166 752
|
141 430
|
152 733
|
185 495
|
200 972
|
168 989
|
132 528
|
135 424
|
|
| Income to Minority Interest |
(5 096)
|
(4 754)
|
(4 247)
|
(3 834)
|
(3 609)
|
(3 995)
|
(4 209)
|
(4 462)
|
(4 639)
|
(4 685)
|
(4 864)
|
(5 506)
|
(5 731)
|
(5 518)
|
(5 661)
|
(5 431)
|
(6 384)
|
(6 315)
|
(6 042)
|
(5 791)
|
(4 906)
|
(4 454)
|
(3 944)
|
(3 397)
|
(3 206)
|
(2 804)
|
(3 472)
|
(4 179)
|
(2 414)
|
(1 734)
|
(1 779)
|
(1 570)
|
(2 639)
|
(4 130)
|
(3 049)
|
(3 275)
|
(3 891)
|
(3 550)
|
(3 652)
|
(2 711)
|
(822)
|
|
| Net Income (Common) |
132 691
N/A
|
139 357
+5%
|
141 196
+1%
|
116 933
-17%
|
70 291
-40%
|
33 657
-52%
|
4 586
-86%
|
(4 688)
N/A
|
29 623
N/A
|
67 939
+129%
|
136 779
+101%
|
163 394
+19%
|
173 261
+6%
|
97 635
-44%
|
97 307
0%
|
119 434
+23%
|
115 403
-3%
|
163 509
+42%
|
126 461
-23%
|
86 609
-32%
|
34 046
-61%
|
(197 744)
N/A
|
(256 680)
-30%
|
(335 390)
-31%
|
(294 344)
+12%
|
(21 868)
+93%
|
79 306
N/A
|
224 597
+183%
|
270 853
+21%
|
288 058
+6%
|
309 921
+8%
|
270 556
-13%
|
208 950
-23%
|
162 621
-22%
|
138 378
-15%
|
149 457
+8%
|
181 604
+22%
|
197 421
+9%
|
165 336
-16%
|
129 815
-21%
|
134 600
+4%
|
|
| EPS (Diluted) |
229.96
N/A
|
241.6
+5%
|
244.7
+1%
|
205.5
-16%
|
120.15
-42%
|
58.36
-51%
|
7.94
-86%
|
-8.12
N/A
|
51.33
N/A
|
117.81
+130%
|
237.05
+101%
|
283.17
+19%
|
300.27
+6%
|
169.34
-44%
|
168.64
0%
|
207.35
+23%
|
200.36
-3%
|
283.76
+42%
|
219.54
-23%
|
150.36
-32%
|
59.12
-61%
|
-343.39
N/A
|
-445.75
-30%
|
-582.43
-31%
|
-511.06
+12%
|
-37.98
+93%
|
137.7
N/A
|
389.95
+183%
|
470.23
+21%
|
500.12
+6%
|
537.92
+8%
|
466.47
-13%
|
359.44
-23%
|
280.52
-22%
|
238.02
-15%
|
248.05
+4%
|
272.47
+10%
|
314.74
+16%
|
259.97
-17%
|
204.08
-21%
|
211.6
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
