JFE Holdings Inc
TSE:5411

Watchlist Manager
JFE Holdings Inc Logo
JFE Holdings Inc
TSE:5411
Watchlist
Price: 1 702 JPY 0.95% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
JFE Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
JFE Holdings Inc

Revenue
5T JPY
Cost of Revenue
-4.4T JPY
Gross Profit
610.7B JPY
Operating Expenses
-424B JPY
Operating Income
186.7B JPY
Other Expenses
-56.9B JPY
Net Income
129.8B JPY

Income Statement
JFE Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 786 588
N/A
3 843 115
+1%
3 850 355
+0%
3 779 817
-2%
3 715 522
-2%
3 579 109
-4%
3 431 740
-4%
3 315 303
-3%
3 218 104
-3%
3 195 400
-1%
3 308 992
+4%
3 415 215
+3%
3 534 709
+3%
3 668 072
+4%
3 627 248
-1%
3 708 235
+2%
3 794 308
+2%
3 847 001
+1%
3 873 662
+1%
3 873 195
0%
3 852 587
-1%
3 774 610
-2%
3 729 717
-1%
3 546 206
-5%
3 350 717
-6%
3 256 658
-3%
3 227 285
-1%
3 372 323
+4%
3 677 966
+9%
4 006 210
+9%
4 365 145
+9%
4 729 803
+8%
4 986 502
+5%
5 176 338
+4%
5 268 794
+2%
5 277 279
+0%
5 281 045
+0%
5 225 952
-1%
5 174 632
-1%
5 123 686
-1%
5 048 825
-1%
Gross Profit
Cost of Revenue
(3 302 622)
(3 328 374)
(3 312 981)
(3 246 920)
(3 203 852)
(3 105 022)
(3 017 757)
(2 930 758)
(2 852 695)
(2 822 755)
(2 889 652)
(2 939 103)
(3 016 633)
(3 102 093)
(3 054 388)
(3 122 168)
(3 191 955)
(3 260 328)
(3 328 475)
(3 364 711)
(3 385 701)
(3 364 495)
(3 334 103)
(3 227 622)
(3 112 766)
(2 976 619)
(2 912 766)
(2 946 458)
(3 106 057)
(3 385 298)
(3 694 690)
(4 031 704)
(4 297 408)
(4 509 661)
(4 659 371)
(4 685 130)
(4 678 065)
(4 610 285)
(4 518 447)
(4 481 045)
(4 438 164)
Gross Profit
483 966
N/A
514 741
+6%
537 374
+4%
532 897
-1%
511 670
-4%
474 087
-7%
413 983
-13%
384 545
-7%
365 409
-5%
372 645
+2%
419 340
+13%
476 112
+14%
518 076
+9%
565 979
+9%
572 860
+1%
586 067
+2%
602 353
+3%
586 673
-3%
545 187
-7%
508 484
-7%
466 886
-8%
410 115
-12%
395 614
-4%
318 584
-19%
237 951
-25%
280 039
+18%
314 519
+12%
425 865
+35%
571 909
+34%
620 912
+9%
670 455
+8%
698 099
+4%
689 094
-1%
666 677
-3%
609 423
-9%
592 149
-3%
602 980
+2%
615 667
+2%
656 185
+7%
642 641
-2%
610 661
-5%
Operating Income
Operating Expenses
(307 539)
(311 706)
(314 775)
(317 049)
(321 715)
(323 198)
(323 345)
(338 717)
(320 182)
(320 313)
(322 594)
(325 252)
(328 824)
(333 331)
(347 261)
(350 890)
(348 301)
(351 689)
(349 612)
(350 423)
(360 536)
(356 515)
(355 684)
(348 437)
(341 829)
(338 030)
(325 938)
(328 477)
(326 921)
(329 970)
(350 758)
(361 586)
(375 988)
(389 393)
(386 424)
(396 158)
(398 474)
(395 525)
(405 173)
(404 825)
(423 974)
Selling, General & Administrative
(307 537)
(311 706)
(314 774)
(317 049)
(321 716)
(323 196)
(323 343)
(322 720)
(320 178)
(320 311)
(322 593)
(325 249)
(328 823)
(333 329)
(336 847)
(339 817)
(342 294)
(346 406)
(357 104)
(359 972)
(364 191)
(362 171)
(356 872)
(345 776)
(333 769)
(326 324)
(323 594)
(328 328)
(334 929)
(344 033)
(360 079)
(372 321)
(383 953)
(392 585)
(392 354)
(397 135)
(398 465)
(402 477)
(408 638)
(411 047)
(413 941)
Other Operating Expenses
(2)
0
(1)
0
0
(2)
(2)
(15 997)
(4)
(2)
(1)
(3)
0
0
(10 414)
(11 073)
(6 007)
(5 283)
7 492
9 549
3 655
5 656
1 188
(2 661)
(8 060)
(11 706)
(2 344)
(149)
8 008
14 063
9 321
10 735
7 965
3 192
5 930
977
(9)
6 952
3 465
6 222
(10 033)
Operating Income
176 427
N/A
203 035
+15%
222 599
+10%
215 848
-3%
189 955
-12%
150 889
-21%
90 638
-40%
45 828
-49%
45 227
-1%
52 332
+16%
96 746
+85%
150 860
+56%
189 252
+25%
232 648
+23%
225 599
-3%
235 177
+4%
254 052
+8%
234 984
-8%
195 575
-17%
158 061
-19%
106 350
-33%
53 600
-50%
39 930
-26%
(29 853)
N/A
(103 878)
-248%
(57 991)
+44%
(11 419)
+80%
97 388
N/A
244 988
+152%
290 942
+19%
319 697
+10%
336 513
+5%
313 106
-7%
277 284
-11%
222 999
-20%
195 991
-12%
204 506
+4%
220 142
+8%
251 012
+14%
237 816
-5%
186 687
-21%
Pre-Tax Income
Interest Income Expense
24 559
27 575
36 132
42 800
29 984
16 544
5 618
7 534
8 082
38 008
34 539
69 742
75 341
38 052
(22 155)
(29 403)
(26 917)
(18 563)
38 724
23 527
22 517
13 002
6 500
1 864
(8 515)
(5 163)
7 572
28 692
57 528
83 055
102 011
112 413
96 000
48 065
24 615
21 543
22 702
47 144
60 217
38 461
28 966
Non-Reccuring Items
(23 033)
(30 546)
(32 201)
(25 324)
(25 153)
(22 609)
(19 439)
0
(21 961)
(28 167)
(27 537)
(31 352)
(30 005)
(26 785)
(50 567)
(49 965)
(45 739)
(47 263)
(24 986)
(24 899)
(25 183)
(19 495)
(259 117)
(263 438)
(264 648)
(263 575)
(746)
4 871
6 561
(4 428)
(32 687)
(32 429)
(32 547)
(26 858)
(35 610)
(40 775)
(42 810)
(44 458)
(40 530)
(48 206)
(42 669)
Gain/Loss on Disposition of Assets
0
1 514
0
0
0
0
0
0
0
0
5 521
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3 278)
3 103
162
(5 616)
(4 569)
(13 001)
(2 480)
(21 100)
(11 987)
(2 019)
(3 797)
7 291
(1 763)
(1 985)
0
(495)
(876)
(4 086)
0
0
2
1
(786)
0
0
1
(337)
1
0
0
(486)
0
0
0
(1 722)
0
0
1
(2 313)
0
0
Pre-Tax Income
174 675
N/A
204 681
+17%
226 692
+11%
227 708
+0%
190 217
-16%
131 823
-31%
74 337
-44%
32 262
-57%
19 361
-40%
60 154
+211%
105 472
+75%
196 541
+86%
232 825
+18%
241 930
+4%
152 877
-37%
155 314
+2%
180 520
+16%
165 072
-9%
209 313
+27%
156 687
-25%
103 684
-34%
47 108
-55%
(213 473)
N/A
(291 426)
-37%
(377 041)
-29%
(326 728)
+13%
(4 930)
+98%
130 952
N/A
309 078
+136%
369 570
+20%
388 535
+5%
416 497
+7%
376 559
-10%
298 491
-21%
210 282
-30%
176 760
-16%
184 398
+4%
222 829
+21%
268 386
+20%
228 071
-15%
172 985
-24%
Net Income
Tax Provision
(62 730)
(66 892)
(82 579)
(82 263)
(69 449)
(57 921)
(36 684)
(23 466)
(19 586)
(25 891)
(32 846)
(54 897)
(63 922)
(62 937)
(49 723)
(52 345)
(55 656)
(43 285)
(39 488)
(24 183)
(11 282)
(8 152)
20 183
38 692
45 051
35 591
(14 133)
(48 170)
(80 298)
(96 299)
(98 741)
(104 794)
(104 430)
(86 898)
(43 530)
(35 330)
(31 665)
(37 334)
(67 414)
(59 082)
(40 457)
Income from Continuing Operations
111 945
137 789
144 113
145 445
120 768
73 902
37 653
8 796
(225)
34 263
72 626
141 644
168 903
178 993
103 154
102 969
124 864
121 787
169 825
132 504
92 402
38 956
(193 290)
(252 734)
(331 990)
(291 137)
(19 063)
82 782
228 780
273 271
289 794
311 703
272 129
211 593
166 752
141 430
152 733
185 495
200 972
168 989
132 528
Income to Minority Interest
(4 998)
(5 096)
(4 754)
(4 247)
(3 834)
(3 609)
(3 995)
(4 209)
(4 462)
(4 639)
(4 685)
(4 864)
(5 506)
(5 731)
(5 518)
(5 661)
(5 431)
(6 384)
(6 315)
(6 042)
(5 791)
(4 906)
(4 454)
(3 944)
(3 397)
(3 206)
(2 804)
(3 472)
(4 179)
(2 414)
(1 734)
(1 779)
(1 570)
(2 639)
(4 130)
(3 049)
(3 275)
(3 891)
(3 550)
(3 652)
(2 711)
Net Income (Common)
106 945
N/A
132 691
+24%
139 357
+5%
141 196
+1%
116 933
-17%
70 291
-40%
33 657
-52%
4 586
-86%
(4 688)
N/A
29 623
N/A
67 939
+129%
136 779
+101%
163 394
+19%
173 261
+6%
97 635
-44%
97 307
0%
119 434
+23%
115 403
-3%
163 509
+42%
126 461
-23%
86 609
-32%
34 046
-61%
(197 744)
N/A
(256 680)
-30%
(335 390)
-31%
(294 344)
+12%
(21 868)
+93%
79 306
N/A
224 597
+183%
270 853
+21%
288 058
+6%
309 921
+8%
270 556
-13%
208 950
-23%
162 621
-22%
138 378
-15%
149 457
+8%
181 604
+22%
197 421
+9%
165 336
-16%
129 815
-21%
EPS (Diluted)
185.34
N/A
229.96
+24%
241.6
+5%
244.7
+1%
205.5
-16%
120.15
-42%
58.36
-51%
7.94
-86%
-8.12
N/A
51.33
N/A
117.81
+130%
237.05
+101%
283.17
+19%
300.27
+6%
169.34
-44%
168.64
0%
207.35
+23%
200.36
-3%
283.76
+42%
219.54
-23%
150.36
-32%
59.12
-61%
-343.39
N/A
-445.75
-30%
-582.43
-31%
-511.06
+12%
-37.98
+93%
137.7
N/A
389.95
+183%
470.23
+21%
500.12
+6%
537.92
+8%
466.47
-13%
359.44
-23%
280.52
-22%
238.02
-15%
248.05
+4%
272.47
+10%
314.74
+16%
259.97
-17%
204.08
-21%

See Also

Discover More