Kobe Steel Ltd
TSE:5406
Kobe Steel Ltd
TSE:5406
Price:
1 626.5
JPY
0.43%
Market Closed
Market Cap:
642.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Kobe Steel Ltd
1626.5
+7.0 (+0.43%)
| 52 Week Range |
1 476.5
2 167
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kobe Steel Ltd
Income Statement
Earnings Waterfall
Kobe Steel Ltd
Kobe Steel Ltd
|
Revenue
|
2.5T
JPY
|
|
Cost of Revenue
|
-2.1T
JPY
|
|
Gross Profit
|
428.3B
JPY
|
|
Operating Expenses
|
-284.1B
JPY
|
|
Operating Income
|
144.2B
JPY
|
|
Other Expenses
|
-58.4B
JPY
|
|
Net Income
|
85.8B
JPY
|
Income Statement
Kobe Steel Ltd
Kobe Steel Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 851 389
N/A
|
1 873 176
+1%
|
1 886 894
+1%
|
1 902 190
+1%
|
1 899 504
0%
|
1 866 699
-2%
|
1 822 805
-2%
|
1 767 179
-3%
|
1 709 306
-3%
|
1 686 431
-1%
|
1 695 864
+1%
|
1 726 412
+2%
|
1 787 792
+4%
|
1 857 995
+4%
|
1 881 158
+1%
|
1 924 468
+2%
|
1 932 339
+0%
|
1 950 200
+1%
|
1 971 869
+1%
|
1 958 009
-1%
|
1 958 094
+0%
|
1 912 355
-2%
|
1 869 835
-2%
|
1 779 527
-5%
|
1 701 777
-4%
|
1 692 072
-1%
|
1 705 566
+1%
|
1 794 659
+5%
|
1 901 342
+6%
|
1 979 288
+4%
|
2 082 582
+5%
|
2 162 146
+4%
|
2 280 057
+5%
|
2 382 416
+4%
|
2 472 508
+4%
|
2 528 390
+2%
|
2 556 684
+1%
|
2 561 577
+0%
|
2 543 142
-1%
|
2 535 186
0%
|
2 537 865
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 551 985)
|
(1 571 288)
|
(1 581 527)
|
(1 597 841)
|
(1 597 539)
|
(1 578 265)
|
(1 548 384)
|
(1 504 222)
|
(1 458 099)
|
(1 456 039)
|
(1 465 577)
|
(1 479 553)
|
(1 535 355)
|
(1 577 858)
|
(1 595 229)
|
(1 647 754)
|
(1 660 581)
|
(1 678 637)
|
(1 704 972)
|
(1 701 282)
|
(1 704 331)
|
(1 667 243)
|
(1 638 738)
|
(1 579 393)
|
(1 523 179)
|
(1 496 893)
|
(1 482 378)
|
(1 520 806)
|
(1 592 852)
|
(1 664 689)
|
(1 774 778)
|
(1 867 024)
|
(1 988 811)
|
(2 081 511)
|
(2 151 217)
|
(2 176 342)
|
(2 155 394)
|
(2 146 040)
|
(2 107 149)
|
(2 098 633)
|
(2 109 559)
|
|
| Gross Profit |
299 404
N/A
|
301 888
+1%
|
305 367
+1%
|
304 349
0%
|
301 965
-1%
|
288 434
-4%
|
274 421
-5%
|
262 957
-4%
|
251 207
-4%
|
230 392
-8%
|
230 287
0%
|
246 859
+7%
|
252 437
+2%
|
280 137
+11%
|
285 929
+2%
|
276 714
-3%
|
271 758
-2%
|
271 563
0%
|
266 897
-2%
|
256 727
-4%
|
253 763
-1%
|
245 112
-3%
|
231 097
-6%
|
200 134
-13%
|
178 598
-11%
|
195 179
+9%
|
223 188
+14%
|
273 853
+23%
|
308 490
+13%
|
314 599
+2%
|
307 804
-2%
|
295 122
-4%
|
291 246
-1%
|
300 905
+3%
|
321 291
+7%
|
352 048
+10%
|
401 290
+14%
|
415 537
+4%
|
435 993
+5%
|
436 553
+0%
|
428 306
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(182 144)
|
(195 458)
|
(185 907)
|
(187 608)
|
(192 624)
|
(200 407)
|
(205 976)
|
(242 679)
|
(228 920)
|
(222 577)
|
(220 538)
|
(211 369)
|
(214 135)
|
(186 180)
|
(197 016)
|
(204 290)
|
(211 139)
|
(219 908)
|
(218 615)
|
(240 603)
|
(224 828)
|
(220 769)
|
(221 234)
|
(212 899)
|
(203 320)
|
(197 181)
|
(192 790)
|
(212 257)
|
(215 107)
|
(220 665)
|
(220 182)
|
(224 254)
|
(230 667)
|
(236 042)
|
(234 926)
|
(248 481)
|
(248 689)
|
(245 723)
|
(249 365)
|
(280 921)
|
(284 143)
|
|
| Selling, General & Administrative |
(182 144)
|
(184 833)
|
(168 173)
|
(187 608)
|
(192 622)
|
(200 407)
|
(187 835)
|
(207 078)
|
(198 832)
|
(222 813)
|
(216 141)
|
(219 509)
|
(222 275)
|
(194 320)
|
(178 385)
|
(204 289)
|
(211 137)
|
(216 247)
|
(194 901)
|
(219 531)
|
(221 169)
|
(220 767)
|
(196 912)
|
(212 899)
|
(203 320)
|
(197 181)
|
(170 834)
|
(198 746)
|
(204 133)
|
(210 062)
|
(195 214)
|
(224 252)
|
(230 665)
|
(236 042)
|
(208 376)
|
(239 712)
|
(242 555)
|
(244 746)
|
(219 559)
|
(252 890)
|
(256 114)
|
|
| Research & Development |
0
|
0
|
(11 178)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 137)
|
0
|
0
|
0
|
(17 820)
|
0
|
0
|
0
|
(18 765)
|
0
|
0
|
0
|
(17 028)
|
0
|
0
|
0
|
(19 754)
|
0
|
0
|
0
|
(20 975)
|
0
|
0
|
0
|
(23 422)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(4 666)
|
0
|
0
|
0
|
(4 506)
|
0
|
0
|
0
|
(4 396)
|
0
|
0
|
0
|
(4 492)
|
0
|
0
|
0
|
(5 893)
|
0
|
0
|
0
|
(5 556)
|
0
|
0
|
0
|
(4 927)
|
0
|
0
|
0
|
(5 213)
|
0
|
0
|
0
|
(5 574)
|
0
|
0
|
0
|
(6 383)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(10 625)
|
(1 890)
|
0
|
0
|
0
|
(13 635)
|
(35 601)
|
(30 088)
|
236
|
(1)
|
8 140
|
8 140
|
8 140
|
(2)
|
0
|
(2)
|
(3 661)
|
(1)
|
(21 072)
|
(3 659)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(13 511)
|
(10 974)
|
(10 603)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(8 769)
|
(6 134)
|
(977)
|
(1)
|
(28 031)
|
(28 029)
|
|
| Operating Income |
117 260
N/A
|
106 430
-9%
|
119 460
+12%
|
116 741
-2%
|
109 341
-6%
|
88 027
-19%
|
68 445
-22%
|
20 278
-70%
|
22 287
+10%
|
7 815
-65%
|
9 749
+25%
|
35 490
+264%
|
38 302
+8%
|
93 957
+145%
|
88 913
-5%
|
72 424
-19%
|
60 619
-16%
|
51 655
-15%
|
48 282
-7%
|
16 124
-67%
|
28 935
+79%
|
24 343
-16%
|
9 863
-59%
|
(12 765)
N/A
|
(24 722)
-94%
|
(2 002)
+92%
|
30 398
N/A
|
61 596
+103%
|
93 383
+52%
|
93 934
+1%
|
87 622
-7%
|
70 868
-19%
|
60 579
-15%
|
64 863
+7%
|
86 365
+33%
|
103 567
+20%
|
152 601
+47%
|
169 814
+11%
|
186 628
+10%
|
155 632
-17%
|
144 163
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 156)
|
(7 992)
|
(5 056)
|
(5 402)
|
(7 367)
|
(11 345)
|
(19 055)
|
(22 053)
|
(17 207)
|
(12 513)
|
(5 657)
|
6 801
|
7 070
|
7 652
|
8 533
|
2 071
|
31 686
|
31 852
|
35 255
|
36 450
|
13 208
|
14 265
|
11 676
|
10 820
|
(609)
|
(2 293)
|
(3 062)
|
(4 461)
|
(258)
|
3 224
|
(2 802)
|
8 641
|
11 409
|
(1 443)
|
11 503
|
2 215
|
(2 078)
|
4 886
|
(11 089)
|
953
|
(4 175)
|
|
| Non-Reccuring Items |
(8 498)
|
0
|
2 638
|
(1 307)
|
(6 820)
|
(37 145)
|
(39 547)
|
0
|
0
|
0
|
8 141
|
0
|
0
|
0
|
(7 121)
|
(3 178)
|
(2 228)
|
(2 228)
|
(17 128)
|
0
|
(29 225)
|
(18 361)
|
(65 071)
|
(61 810)
|
(53 484)
|
(64 717)
|
(10 249)
|
0
|
0
|
0
|
0
|
0
|
(2 635)
|
(7 795)
|
(8 770)
|
0
|
0
|
0
|
(28 029)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 731
|
9 816
|
0
|
9 900
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 717
|
27 804
|
29 379
|
0
|
7 035
|
|
| Total Other Income |
(12 694)
|
(13 328)
|
(12 717)
|
(9 430)
|
(13 359)
|
(19 671)
|
(20 462)
|
(22 146)
|
(27 001)
|
(25 191)
|
(23 194)
|
(22 777)
|
(13 796)
|
(15 368)
|
(17 157)
|
(16 509)
|
(26 061)
|
(19 412)
|
(17 424)
|
(20 799)
|
(12 286)
|
(16 603)
|
(22 033)
|
(17 948)
|
(15 552)
|
(7 521)
|
(8 239)
|
(7 471)
|
(8 425)
|
(3 230)
|
(807)
|
10 502
|
9 514
|
16 657
|
8 968
|
(1 800)
|
(45)
|
(9 765)
|
(14 615)
|
4 830
|
(27 734)
|
|
| Pre-Tax Income |
83 912
N/A
|
85 110
+1%
|
104 325
+23%
|
100 602
-4%
|
81 795
-19%
|
19 866
-76%
|
(10 619)
N/A
|
(23 921)
-125%
|
(21 921)
+8%
|
(29 889)
-36%
|
(10 961)
+63%
|
19 514
N/A
|
31 576
+62%
|
86 241
+173%
|
73 168
-15%
|
54 808
-25%
|
64 016
+17%
|
61 867
-3%
|
48 985
-21%
|
31 775
-35%
|
632
-98%
|
3 644
+477%
|
(65 565)
N/A
|
(71 972)
-10%
|
(84 551)
-17%
|
(76 533)
+9%
|
18 748
N/A
|
49 664
+165%
|
84 700
+71%
|
93 928
+11%
|
84 013
-11%
|
90 011
+7%
|
78 867
-12%
|
72 282
-8%
|
98 066
+36%
|
103 982
+6%
|
178 195
+71%
|
192 739
+8%
|
162 274
-16%
|
161 415
-1%
|
119 289
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10 735)
|
(8 621)
|
(12 347)
|
(23 325)
|
(25 850)
|
(24 429)
|
(23 062)
|
(21 526)
|
(16 440)
|
(11 338)
|
(8 337)
|
(11 181)
|
(14 524)
|
(16 706)
|
(10 621)
|
(4 899)
|
(8 383)
|
(6 292)
|
(10 457)
|
(7 974)
|
(3 173)
|
(4 937)
|
(2 762)
|
(6 485)
|
8 612
|
7 174
|
3 904
|
4 407
|
(11 538)
|
(21 148)
|
(20 323)
|
(24 857)
|
(22 527)
|
(15 575)
|
(22 743)
|
(23 951)
|
(46 268)
|
(50 873)
|
(45 790)
|
(46 501)
|
(30 875)
|
|
| Income from Continuing Operations |
73 177
|
76 489
|
91 978
|
77 277
|
55 945
|
(4 563)
|
(33 681)
|
(45 447)
|
(38 361)
|
(41 227)
|
(19 298)
|
8 333
|
17 052
|
69 535
|
62 547
|
49 909
|
55 633
|
55 575
|
38 528
|
23 801
|
(2 541)
|
(1 293)
|
(68 327)
|
(78 457)
|
(75 939)
|
(69 359)
|
22 652
|
54 071
|
73 162
|
72 780
|
63 690
|
65 154
|
56 340
|
56 707
|
75 323
|
80 031
|
131 927
|
141 866
|
116 484
|
114 914
|
88 414
|
|
| Income to Minority Interest |
(5 042)
|
(5 993)
|
(5 428)
|
(1 790)
|
1 918
|
13 143
|
12 126
|
9 945
|
7 488
|
(2 956)
|
(3 745)
|
(4 299)
|
(4 814)
|
(237)
|
640
|
969
|
1 604
|
(3 176)
|
(2 587)
|
(1 675)
|
(1 197)
|
(584)
|
319
|
(1 562)
|
(1 000)
|
(2 052)
|
580
|
1 247
|
(200)
|
737
|
(3 606)
|
(2 951)
|
(2 767)
|
(3 211)
|
(2 756)
|
(3 051)
|
(7 021)
|
(7 082)
|
(6 931)
|
(6 768)
|
(2 625)
|
|
| Net Income (Common) |
68 135
N/A
|
70 494
+3%
|
86 549
+23%
|
75 487
-13%
|
57 862
-23%
|
8 580
-85%
|
(21 556)
N/A
|
(35 504)
-65%
|
(30 875)
+13%
|
(44 184)
-43%
|
(23 045)
+48%
|
4 031
N/A
|
12 236
+204%
|
69 297
+466%
|
63 188
-9%
|
50 879
-19%
|
57 238
+12%
|
52 398
-8%
|
35 940
-31%
|
22 126
-38%
|
(3 740)
N/A
|
(1 876)
+50%
|
(68 008)
-3 525%
|
(80 020)
-18%
|
(76 936)
+4%
|
(71 411)
+7%
|
23 234
N/A
|
55 320
+138%
|
72 962
+32%
|
73 518
+1%
|
60 083
-18%
|
62 202
+4%
|
53 572
-14%
|
53 495
0%
|
72 566
+36%
|
76 979
+6%
|
124 906
+62%
|
134 783
+8%
|
109 552
-19%
|
108 145
-1%
|
85 787
-21%
|
|
| EPS (Diluted) |
187.69
N/A
|
194.19
+3%
|
238.19
+23%
|
207.95
-13%
|
159.83
-23%
|
23.57
-85%
|
-59.35
N/A
|
-97.8
-65%
|
-85.05
+13%
|
-122.05
-44%
|
-63.54
+48%
|
11.13
N/A
|
33.8
+204%
|
191.42
+466%
|
174.43
-9%
|
140.54
-19%
|
158.11
+13%
|
144.63
-9%
|
99.2
-31%
|
61.06
-38%
|
-10.31
N/A
|
-5.17
+50%
|
-187.56
-3 528%
|
-220.62
-18%
|
-212.12
+4%
|
-196.89
+7%
|
64.06
N/A
|
152.52
+138%
|
201.16
+32%
|
192.54
-4%
|
160.24
-17%
|
157.65
-2%
|
135.67
-14%
|
135.47
0%
|
183.81
+36%
|
194.94
+6%
|
316.25
+62%
|
341.28
+8%
|
277.39
-19%
|
273.95
-1%
|
217.36
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
