Kobe Steel Ltd
TSE:5406
Kobe Steel Ltd
TSE:5406
Price:
1 626.5
JPY
0.43%
Market Closed
Market Cap:
642.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Kobe Steel Ltd
1626.5
+7.0 (+0.43%)
| 52 Week Range |
1 476.5
2 167
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kobe Steel Ltd
Cash Flow Statement
Cash Flow Statement
Kobe Steel Ltd
Kobe Steel Ltd
Currency: JPY
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(115 436)
|
60 769
|
72 081
|
105 479
|
115 631
|
78 244
|
27 758
|
(39 798)
|
(25 231)
|
54 247
|
88 208
|
83 912
|
104 325
|
81 795
|
(10 619)
|
(21 921)
|
(10 961)
|
31 594
|
73 168
|
64 016
|
48 985
|
632
|
(65 565)
|
(84 551)
|
18 748
|
84 700
|
84 013
|
78 867
|
98 066
|
178 195
|
162 274
|
119 289
|
|
| Depreciation & Amortization |
(6 534)
|
(1 572)
|
26 892
|
(3 873)
|
25 934
|
115 088
|
118 037
|
113 380
|
106 725
|
95 182
|
82 936
|
86 310
|
89 881
|
92 679
|
94 812
|
95 115
|
96 281
|
99 435
|
102 032
|
102 130
|
102 589
|
103 603
|
105 346
|
104 615
|
100 856
|
101 292
|
105 147
|
109 150
|
112 505
|
116 407
|
119 084
|
119 863
|
|
| Other Non-Cash Items |
(328)
|
(619)
|
5 583
|
(7 206)
|
(275)
|
12 066
|
13 113
|
31 907
|
21 523
|
(2 817)
|
12 997
|
16 245
|
6 698
|
16 900
|
71 376
|
62 056
|
31 833
|
18 474
|
(12 074)
|
(35 980)
|
(36 744)
|
(3 073)
|
54 115
|
27 855
|
(17 435)
|
7 012
|
3 708
|
3 738
|
(3 581)
|
(22 065)
|
14 256
|
17 448
|
|
| Cash Taxes Paid |
(47 027)
|
(718)
|
(8 858)
|
(3 196)
|
(445)
|
19 151
|
19 011
|
15 623
|
15 664
|
8 867
|
9 469
|
17 458
|
16 089
|
24 491
|
26 030
|
12 184
|
11 145
|
15 070
|
11 064
|
15 269
|
16 113
|
10 005
|
11 307
|
3 825
|
8 960
|
18 466
|
14 191
|
15 917
|
20 603
|
26 085
|
25 120
|
50 532
|
|
| Cash Interest Paid |
1 941
|
407
|
6 753
|
(509)
|
5 757
|
20 249
|
19 951
|
20 455
|
20 060
|
19 690
|
19 155
|
17 115
|
16 180
|
15 743
|
15 852
|
14 598
|
12 545
|
12 499
|
12 826
|
11 564
|
9 011
|
8 480
|
9 105
|
10 063
|
11 700
|
13 154
|
13 462
|
13 064
|
13 314
|
13 887
|
14 617
|
14 366
|
|
| Change in Working Capital |
17 209
|
40 395
|
76 095
|
36 796
|
(35 864)
|
(176 870)
|
(119 303)
|
(37 347)
|
(55 864)
|
(44 936)
|
10 242
|
3 076
|
(47 573)
|
(64 464)
|
(57 567)
|
(10 036)
|
24 961
|
36 999
|
28 200
|
(29 360)
|
(41 920)
|
(53 832)
|
(66 125)
|
17 371
|
92 739
|
60 740
|
(24 204)
|
(68 089)
|
(87 033)
|
(52 526)
|
(90 189)
|
(199 125)
|
|
| Cash from Operating Activities |
(105 089)
N/A
|
98 973
N/A
|
180 651
+83%
|
131 196
-27%
|
105 426
-20%
|
28 528
-73%
|
39 605
+39%
|
68 142
+72%
|
47 153
-31%
|
101 676
+116%
|
194 383
+91%
|
189 543
-2%
|
153 331
-19%
|
126 910
-17%
|
98 002
-23%
|
125 214
+28%
|
142 114
+13%
|
186 502
+31%
|
191 326
+3%
|
100 806
-47%
|
72 910
-28%
|
47 330
-35%
|
27 771
-41%
|
65 290
+135%
|
194 908
+199%
|
253 744
+30%
|
168 664
-34%
|
123 666
-27%
|
119 957
-3%
|
220 011
+83%
|
205 425
-7%
|
57 475
-72%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
645
|
18 032
|
(1 466)
|
22 092
|
(5 575)
|
(96 608)
|
(83 284)
|
(103 639)
|
(109 505)
|
(91 225)
|
(95 424)
|
(96 865)
|
(95 353)
|
(89 655)
|
(99 171)
|
(130 426)
|
(138 984)
|
(137 386)
|
(136 648)
|
(139 955)
|
(132 456)
|
(151 440)
|
(245 386)
|
(237 153)
|
(173 221)
|
(179 492)
|
(156 447)
|
(108 546)
|
(98 964)
|
(105 987)
|
(94 865)
|
(98 735)
|
|
| Other Items |
8 069
|
860
|
286
|
(9 864)
|
(6 449)
|
(4 838)
|
(1 983)
|
(8 350)
|
(14 008)
|
27 481
|
33 319
|
4 545
|
21 679
|
23 624
|
(5 447)
|
(6 820)
|
1 151
|
(32 149)
|
(24 950)
|
107 914
|
103 853
|
16 713
|
26 400
|
33 825
|
31 368
|
6 367
|
(5 063)
|
(6 162)
|
1 697
|
36 237
|
41 141
|
8 309
|
|
| Cash from Investing Activities |
8 714
N/A
|
18 892
+117%
|
(1 180)
N/A
|
12 228
N/A
|
(12 024)
N/A
|
(101 446)
-744%
|
(85 267)
+16%
|
(111 989)
-31%
|
(123 513)
-10%
|
(63 744)
+48%
|
(62 105)
+3%
|
(92 320)
-49%
|
(73 674)
+20%
|
(66 031)
+10%
|
(104 618)
-58%
|
(137 246)
-31%
|
(137 833)
0%
|
(169 535)
-23%
|
(161 598)
+5%
|
(32 041)
+80%
|
(28 603)
+11%
|
(134 727)
-371%
|
(218 986)
-63%
|
(203 328)
+7%
|
(141 853)
+30%
|
(173 125)
-22%
|
(161 510)
+7%
|
(114 708)
+29%
|
(97 267)
+15%
|
(69 750)
+28%
|
(53 724)
+23%
|
(90 426)
-68%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83 667
|
0
|
0
|
0
|
0
|
(1 102)
|
(1 109)
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(795)
|
|
| Net Issuance of Debt |
(1 324)
|
(109 414)
|
(141 041)
|
(76 240)
|
(109 344)
|
(32 418)
|
(23 872)
|
16 691
|
130 292
|
28 979
|
(220 585)
|
(243 729)
|
(134 049)
|
(39 783)
|
111 572
|
134 341
|
12 610
|
(51 951)
|
(69 677)
|
(77 759)
|
7 805
|
73 973
|
147 999
|
156 267
|
119 048
|
28 024
|
(78 195)
|
(87 868)
|
(69 457)
|
(64 127)
|
(53 203)
|
(29 697)
|
|
| Cash Paid for Dividends |
20 059
|
(4 014)
|
(4 468)
|
(8 561)
|
(8 896)
|
(8 931)
|
(7 484)
|
(3 009)
|
(14)
|
(10)
|
(7)
|
(14 453)
|
(21 709)
|
(14 512)
|
(14 492)
|
(7 248)
|
(17)
|
(11)
|
(8)
|
(10 877)
|
(14 509)
|
(7 334)
|
(3 730)
|
(59)
|
(52)
|
(3 646)
|
(7 248)
|
(15 447)
|
(17 746)
|
(15 822)
|
(27 694)
|
(35 581)
|
|
| Other |
500
|
(853)
|
(4 005)
|
(3 128)
|
(3 328)
|
(7 957)
|
(8 877)
|
(4 043)
|
(2 634)
|
(1 138)
|
(1 576)
|
(1 843)
|
(269)
|
(1 717)
|
(3 197)
|
1 891
|
5 061
|
787
|
3 096
|
(998)
|
(2 857)
|
1 034
|
(3 680)
|
(3 290)
|
(552)
|
1 259
|
16 300
|
15 365
|
1 639
|
2 203
|
(316)
|
(4 997)
|
|
| Cash from Financing Activities |
19 235
N/A
|
(114 281)
N/A
|
(149 514)
-31%
|
(87 929)
+41%
|
(121 568)
-38%
|
(49 306)
+59%
|
(40 233)
+18%
|
9 639
N/A
|
127 644
+1 224%
|
27 831
-78%
|
(138 501)
N/A
|
(176 358)
-27%
|
(156 027)
+12%
|
(56 012)
+64%
|
93 883
N/A
|
127 882
+36%
|
16 545
-87%
|
(51 182)
N/A
|
(66 598)
-30%
|
(89 643)
-35%
|
(9 561)
+89%
|
67 673
N/A
|
140 589
+108%
|
152 918
+9%
|
118 444
-23%
|
25 637
-78%
|
(69 143)
N/A
|
(87 950)
-27%
|
(85 564)
+3%
|
(77 746)
+9%
|
(81 213)
-4%
|
(71 070)
+12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2 820
|
(1 612)
|
(4 528)
|
(2 834)
|
(4 490)
|
(2 344)
|
(1 912)
|
(919)
|
8 850
|
17 205
|
15 112
|
1 809
|
7 097
|
10 674
|
(4 583)
|
(14 435)
|
(4 745)
|
4 866
|
1 719
|
(807)
|
(2 797)
|
(1 463)
|
(932)
|
(689)
|
150
|
4 207
|
5 191
|
11 367
|
5 756
|
2 262
|
4 846
|
7 564
|
|
| Net Change in Cash |
(74 320)
N/A
|
1 972
N/A
|
25 429
+1 190%
|
52 661
+107%
|
(32 656)
N/A
|
(124 568)
-281%
|
(87 807)
+30%
|
(35 127)
+60%
|
60 134
N/A
|
82 968
+38%
|
8 889
-89%
|
(77 326)
N/A
|
(69 273)
+10%
|
15 541
N/A
|
82 684
+432%
|
101 415
+23%
|
16 081
-84%
|
(29 349)
N/A
|
(35 151)
-20%
|
(21 685)
+38%
|
31 949
N/A
|
(21 187)
N/A
|
(51 558)
-143%
|
14 191
N/A
|
171 649
+1 110%
|
110 463
-36%
|
(56 798)
N/A
|
(67 625)
-19%
|
(57 118)
+16%
|
74 777
N/A
|
75 334
+1%
|
(96 457)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(104 444)
N/A
|
117 005
N/A
|
179 185
+53%
|
153 288
-14%
|
99 851
-35%
|
(68 080)
N/A
|
(43 679)
+36%
|
(35 497)
+19%
|
(62 352)
-76%
|
10 451
N/A
|
98 959
+847%
|
92 678
-6%
|
57 978
-37%
|
37 255
-36%
|
(1 169)
N/A
|
(5 212)
-346%
|
3 130
N/A
|
49 116
+1 469%
|
54 678
+11%
|
(39 149)
N/A
|
(59 546)
-52%
|
(104 110)
-75%
|
(217 615)
-109%
|
(171 863)
+21%
|
21 687
N/A
|
74 252
+242%
|
12 217
-84%
|
15 120
+24%
|
20 993
+39%
|
114 024
+443%
|
110 560
-3%
|
(41 260)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
