Nippon Steel Corp
TSE:5401
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 859.5
3 785
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Steel Corp
Revenue
|
8.8T
JPY
|
Cost of Revenue
|
-7.5T
JPY
|
Gross Profit
|
1.4T
JPY
|
Operating Expenses
|
-821.4B
JPY
|
Operating Income
|
562.8B
JPY
|
Other Expenses
|
-70.3B
JPY
|
Net Income
|
492.5B
JPY
|
Income Statement
Nippon Steel Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 620 072
N/A
|
5 660 446
+1%
|
5 610 030
-1%
|
5 513 562
-2%
|
5 339 118
-3%
|
5 144 202
-4%
|
4 907 429
-5%
|
4 693 637
-4%
|
4 560 660
-3%
|
4 523 506
-1%
|
4 632 890
+2%
|
4 937 215
+7%
|
5 217 193
+6%
|
5 465 442
+5%
|
5 712 965
+5%
|
5 817 491
+2%
|
5 909 454
+2%
|
6 123 688
+4%
|
6 177 947
+1%
|
6 240 433
+1%
|
6 283 544
+1%
|
6 078 681
-3%
|
5 921 525
-3%
|
5 530 650
-7%
|
5 116 333
-7%
|
4 895 326
-4%
|
4 829 272
-1%
|
5 200 817
+8%
|
5 751 222
+11%
|
6 321 935
+10%
|
6 808 890
+8%
|
7 224 919
+6%
|
7 519 352
+4%
|
7 828 090
+4%
|
7 975 586
+2%
|
8 256 190
+4%
|
8 513 600
+3%
|
8 655 719
+2%
|
8 868 097
+2%
|
8 859 819
0%
|
8 835 410
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 856 724)
|
(4 859 470)
|
(4 801 781)
|
(4 713 755)
|
(4 570 063)
|
(4 449 783)
|
(4 288 386)
|
(4 135 897)
|
(4 029 720)
|
(4 000 378)
|
(4 065 779)
|
(4 284 214)
|
(4 544 186)
|
(4 771 346)
|
(4 948 883)
|
(5 045 690)
|
(5 112 374)
|
(5 283 575)
|
(5 391 493)
|
(5 479 300)
|
(5 553 861)
|
(5 438 246)
|
(5 312 367)
|
(5 003 631)
|
(4 676 202)
|
(4 401 981)
|
(4 263 940)
|
(4 441 817)
|
(4 750 718)
|
(5 189 115)
|
(5 587 331)
|
(5 912 807)
|
(6 247 425)
|
(6 519 680)
|
(6 682 028)
|
(7 004 621)
|
(7 173 587)
|
(7 305 027)
|
(7 481 331)
|
(7 446 071)
|
(7 451 251)
|
|
Gross Profit |
763 348
N/A
|
800 976
+5%
|
808 249
+1%
|
799 807
-1%
|
769 055
-4%
|
694 419
-10%
|
619 043
-11%
|
557 740
-10%
|
530 940
-5%
|
523 128
-1%
|
567 111
+8%
|
653 001
+15%
|
673 007
+3%
|
694 096
+3%
|
764 082
+10%
|
771 801
+1%
|
797 080
+3%
|
840 113
+5%
|
786 454
-6%
|
761 133
-3%
|
729 683
-4%
|
640 435
-12%
|
609 158
-5%
|
527 019
-13%
|
440 131
-16%
|
493 345
+12%
|
565 332
+15%
|
759 000
+34%
|
1 000 504
+32%
|
1 132 820
+13%
|
1 221 559
+8%
|
1 312 112
+7%
|
1 271 927
-3%
|
1 308 410
+3%
|
1 293 558
-1%
|
1 251 569
-3%
|
1 340 013
+7%
|
1 350 692
+1%
|
1 386 766
+3%
|
1 413 748
+2%
|
1 384 159
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(468 732)
|
(469 044)
|
(458 739)
|
(457 542)
|
(456 690)
|
(452 394)
|
(451 312)
|
(449 787)
|
(443 759)
|
(440 897)
|
(452 909)
|
(464 871)
|
(476 638)
|
(504 022)
|
(506 280)
|
(438 840)
|
(452 866)
|
(453 982)
|
(534 568)
|
(530 465)
|
(535 026)
|
(556 865)
|
(575 760)
|
(564 441)
|
(546 948)
|
(505 092)
|
(483 610)
|
(464 657)
|
(477 799)
|
(494 670)
|
(533 858)
|
(549 550)
|
(539 531)
|
(538 981)
|
(547 637)
|
(590 510)
|
(633 355)
|
(689 317)
|
(725 590)
|
(851 447)
|
(821 374)
|
|
Selling, General & Administrative |
(468 733)
|
(469 044)
|
(392 969)
|
(457 541)
|
(456 689)
|
(452 394)
|
(383 304)
|
(449 788)
|
(443 759)
|
(440 896)
|
(385 518)
|
(464 869)
|
(476 636)
|
(504 021)
|
(462 704)
|
(479 704)
|
(491 187)
|
(499 387)
|
(501 095)
|
(576 133)
|
(584 661)
|
(577 761)
|
(498 747)
|
(544 441)
|
(518 431)
|
(502 040)
|
(399 371)
|
(478 374)
|
(492 703)
|
(511 888)
|
(470 406)
|
(556 864)
|
(567 365)
|
(571 461)
|
(497 530)
|
(618 160)
|
(649 732)
|
(690 484)
|
(638 855)
|
(744 962)
|
(765 765)
|
|
Research & Development |
0
|
0
|
(49 674)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53 966)
|
0
|
0
|
0
|
(61 019)
|
0
|
0
|
0
|
(58 621)
|
0
|
0
|
0
|
(63 147)
|
0
|
0
|
0
|
(52 673)
|
0
|
0
|
0
|
(54 550)
|
0
|
0
|
0
|
(58 893)
|
0
|
0
|
0
|
(60 672)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(16 095)
|
0
|
0
|
0
|
(14 096)
|
0
|
0
|
0
|
(13 424)
|
0
|
0
|
0
|
(10 064)
|
0
|
0
|
0
|
(8 693)
|
0
|
0
|
0
|
(9 887)
|
0
|
0
|
0
|
(17 089)
|
0
|
0
|
0
|
(19 769)
|
0
|
0
|
0
|
(22 988)
|
0
|
0
|
0
|
(30 861)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(53 912)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
27 507
|
40 864
|
38 321
|
45 405
|
33 841
|
45 668
|
49 635
|
20 896
|
(3 979)
|
(20 000)
|
(28 517)
|
(3 052)
|
(14 477)
|
13 717
|
14 904
|
17 218
|
10 867
|
7 314
|
27 834
|
32 480
|
31 774
|
27 650
|
16 377
|
1 167
|
4 798
|
(106 485)
|
(55 609)
|
|
Operating Income |
294 616
N/A
|
331 932
+13%
|
349 510
+5%
|
342 265
-2%
|
312 365
-9%
|
242 025
-23%
|
167 731
-31%
|
107 953
-36%
|
87 181
-19%
|
82 231
-6%
|
114 202
+39%
|
188 130
+65%
|
196 369
+4%
|
190 074
-3%
|
257 802
+36%
|
332 961
+29%
|
344 214
+3%
|
386 131
+12%
|
251 886
-35%
|
230 668
-8%
|
194 657
-16%
|
83 570
-57%
|
33 398
-60%
|
(37 422)
N/A
|
(106 817)
-185%
|
(11 747)
+89%
|
81 722
N/A
|
294 343
+260%
|
522 705
+78%
|
638 150
+22%
|
687 701
+8%
|
762 562
+11%
|
732 396
-4%
|
769 429
+5%
|
745 921
-3%
|
661 059
-11%
|
706 658
+7%
|
661 375
-6%
|
661 176
0%
|
562 301
-15%
|
562 785
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
103 770
|
125 191
|
134 417
|
167 638
|
152 580
|
107 727
|
80 232
|
20 824
|
29 538
|
61 392
|
95 936
|
138 885
|
148 387
|
159 282
|
62 573
|
(27 511)
|
(29 084)
|
(59 402)
|
96 378
|
88 357
|
71 427
|
56 387
|
42 937
|
30 740
|
14 357
|
16 856
|
41 847
|
79 274
|
160 496
|
221 416
|
227 192
|
263 538
|
237 819
|
173 347
|
140 748
|
112 114
|
130 110
|
150 655
|
195 769
|
188 425
|
149 398
|
|
Non-Reccuring Items |
(13 165)
|
(86 922)
|
(106 593)
|
(117 763)
|
(82 783)
|
(8 119)
|
(17 059)
|
(13 832)
|
(42 352)
|
(50 908)
|
(36 169)
|
(29 547)
|
(29 306)
|
(32 004)
|
(48 615)
|
(49 299)
|
(69 412)
|
(61 327)
|
(99 494)
|
(100 286)
|
(81 465)
|
(505 303)
|
(499 907)
|
(505 709)
|
(555 260)
|
(124 528)
|
(132 225)
|
(99 313)
|
(116 281)
|
(76 972)
|
(98 309)
|
(125 887)
|
(37 025)
|
(87 686)
|
(19 820)
|
4 454
|
(86 385)
|
(85 379)
|
(92 973)
|
0
|
0
|
|
Total Other Income |
(4 893)
|
(17 209)
|
(1 146)
|
13 444
|
64
|
1 920
|
(126)
|
(6 132)
|
(2 133)
|
(2 198)
|
7 723
|
10 473
|
2 027
|
10 302
|
0
|
(6 120)
|
(18)
|
(3 045)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
380 328
N/A
|
352 992
-7%
|
376 188
+7%
|
405 584
+8%
|
382 226
-6%
|
343 553
-10%
|
230 778
-33%
|
108 813
-53%
|
72 234
-34%
|
90 517
+25%
|
181 692
+101%
|
307 941
+69%
|
317 477
+3%
|
327 654
+3%
|
271 760
-17%
|
250 031
-8%
|
245 700
-2%
|
262 357
+7%
|
248 769
-5%
|
218 740
-12%
|
184 620
-16%
|
(365 346)
N/A
|
(423 572)
-16%
|
(512 392)
-21%
|
(647 721)
-26%
|
(119 420)
+82%
|
(8 656)
+93%
|
274 304
N/A
|
566 921
+107%
|
782 596
+38%
|
816 583
+4%
|
900 214
+10%
|
933 190
+4%
|
855 089
-8%
|
866 849
+1%
|
777 628
-10%
|
750 383
-4%
|
726 651
-3%
|
763 972
+5%
|
750 726
-2%
|
712 183
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(125 269)
|
(130 349)
|
(145 950)
|
(150 786)
|
(145 838)
|
(121 123)
|
(79 232)
|
(46 061)
|
(30 108)
|
(30 237)
|
(35 697)
|
(71 070)
|
(73 656)
|
(76 038)
|
(59 549)
|
(26 442)
|
(32 412)
|
(17 382)
|
8 809
|
(12 217)
|
6 735
|
63 210
|
(2 549)
|
5 944
|
(16 083)
|
(71 623)
|
(10 672)
|
(79 904)
|
(85 298)
|
(156 608)
|
(149 053)
|
(160 845)
|
(183 659)
|
(167 938)
|
(128 118)
|
(94 564)
|
(84 543)
|
(67 492)
|
(176 074)
|
(184 285)
|
(187 034)
|
|
Income from Continuing Operations |
255 059
|
222 643
|
230 238
|
254 798
|
236 388
|
222 430
|
151 546
|
62 752
|
42 126
|
60 280
|
145 995
|
236 871
|
243 821
|
251 616
|
212 211
|
223 589
|
213 288
|
244 975
|
257 578
|
206 523
|
191 355
|
(302 136)
|
(426 121)
|
(506 448)
|
(663 804)
|
(191 043)
|
(19 328)
|
194 400
|
481 623
|
625 988
|
667 530
|
739 369
|
749 531
|
687 151
|
738 731
|
683 064
|
665 840
|
659 159
|
587 898
|
566 441
|
525 149
|
|
Income to Minority Interest |
(15 635)
|
(19 088)
|
(15 944)
|
(16 111)
|
(14 225)
|
(8 693)
|
(6 127)
|
(4 705)
|
(5 814)
|
(8 483)
|
(15 048)
|
(19 934)
|
(24 730)
|
(24 021)
|
(31 377)
|
(28 710)
|
(14 814)
|
(13 566)
|
(6 409)
|
(7 426)
|
(18 231)
|
(10 709)
|
(5 393)
|
(463)
|
2 377
|
(6 889)
|
(13 105)
|
(22 633)
|
(24 164)
|
(26 726)
|
(30 209)
|
(33 204)
|
(38 566)
|
(40 582)
|
(44 715)
|
(42 954)
|
(43 960)
|
(41 371)
|
(38 526)
|
(36 577)
|
(32 666)
|
|
Net Income (Common) |
239 423
N/A
|
203 556
-15%
|
214 293
+5%
|
238 686
+11%
|
222 163
-7%
|
213 737
-4%
|
145 419
-32%
|
58 048
-60%
|
36 311
-37%
|
51 796
+43%
|
130 946
+153%
|
216 936
+66%
|
219 090
+1%
|
227 594
+4%
|
180 832
-21%
|
194 877
+8%
|
198 473
+2%
|
231 408
+17%
|
251 169
+9%
|
199 096
-21%
|
173 123
-13%
|
(312 845)
N/A
|
(431 513)
-38%
|
(506 911)
-17%
|
(661 428)
-30%
|
(197 934)
+70%
|
(32 432)
+84%
|
171 768
N/A
|
457 459
+166%
|
599 262
+31%
|
637 321
+6%
|
706 164
+11%
|
710 965
+1%
|
646 569
-9%
|
694 016
+7%
|
640 106
-8%
|
621 877
-3%
|
617 785
-1%
|
549 372
-11%
|
529 866
-4%
|
492 484
-7%
|
|
EPS (Diluted) |
262.52
N/A
|
223.19
-15%
|
234.83
+5%
|
261.43
+11%
|
242
-7%
|
231.81
-4%
|
158.72
-32%
|
65.22
-59%
|
41.07
-37%
|
58.65
+43%
|
147.97
+152%
|
245.7
+66%
|
248.12
+1%
|
257.75
+4%
|
204.88
-21%
|
220.69
+8%
|
224.77
+2%
|
262.19
+17%
|
281.77
+7%
|
216.3
-23%
|
188.07
-13%
|
-339.79
N/A
|
-468.74
-38%
|
-550.58
-17%
|
-718.34
-30%
|
-214.98
+70%
|
-35.22
+84%
|
186.55
N/A
|
496.83
+166%
|
599.46
+21%
|
692.16
+15%
|
685.72
-1%
|
689.55
+1%
|
624.87
-9%
|
671.89
+8%
|
695.14
+3%
|
598.19
-14%
|
593.1
-1%
|
527.96
-11%
|
569.44
+8%
|
424.91
-25%
|