Nippon Steel Corp
TSE:5401

Watchlist Manager
Nippon Steel Corp Logo
Nippon Steel Corp
TSE:5401
Watchlist
Price: 2 952 JPY -1.01%
Market Cap: 3.1T JPY
Have any thoughts about
Nippon Steel Corp?
Write Note

Income Statement

Earnings Waterfall
Nippon Steel Corp

Revenue
8.8T JPY
Cost of Revenue
-7.5T JPY
Gross Profit
1.4T JPY
Operating Expenses
-821.4B JPY
Operating Income
562.8B JPY
Other Expenses
-70.3B JPY
Net Income
492.5B JPY

Income Statement
Nippon Steel Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 620 072
N/A
5 660 446
+1%
5 610 030
-1%
5 513 562
-2%
5 339 118
-3%
5 144 202
-4%
4 907 429
-5%
4 693 637
-4%
4 560 660
-3%
4 523 506
-1%
4 632 890
+2%
4 937 215
+7%
5 217 193
+6%
5 465 442
+5%
5 712 965
+5%
5 817 491
+2%
5 909 454
+2%
6 123 688
+4%
6 177 947
+1%
6 240 433
+1%
6 283 544
+1%
6 078 681
-3%
5 921 525
-3%
5 530 650
-7%
5 116 333
-7%
4 895 326
-4%
4 829 272
-1%
5 200 817
+8%
5 751 222
+11%
6 321 935
+10%
6 808 890
+8%
7 224 919
+6%
7 519 352
+4%
7 828 090
+4%
7 975 586
+2%
8 256 190
+4%
8 513 600
+3%
8 655 719
+2%
8 868 097
+2%
8 859 819
0%
8 835 410
0%
Gross Profit
Cost of Revenue
(4 856 724)
(4 859 470)
(4 801 781)
(4 713 755)
(4 570 063)
(4 449 783)
(4 288 386)
(4 135 897)
(4 029 720)
(4 000 378)
(4 065 779)
(4 284 214)
(4 544 186)
(4 771 346)
(4 948 883)
(5 045 690)
(5 112 374)
(5 283 575)
(5 391 493)
(5 479 300)
(5 553 861)
(5 438 246)
(5 312 367)
(5 003 631)
(4 676 202)
(4 401 981)
(4 263 940)
(4 441 817)
(4 750 718)
(5 189 115)
(5 587 331)
(5 912 807)
(6 247 425)
(6 519 680)
(6 682 028)
(7 004 621)
(7 173 587)
(7 305 027)
(7 481 331)
(7 446 071)
(7 451 251)
Gross Profit
763 348
N/A
800 976
+5%
808 249
+1%
799 807
-1%
769 055
-4%
694 419
-10%
619 043
-11%
557 740
-10%
530 940
-5%
523 128
-1%
567 111
+8%
653 001
+15%
673 007
+3%
694 096
+3%
764 082
+10%
771 801
+1%
797 080
+3%
840 113
+5%
786 454
-6%
761 133
-3%
729 683
-4%
640 435
-12%
609 158
-5%
527 019
-13%
440 131
-16%
493 345
+12%
565 332
+15%
759 000
+34%
1 000 504
+32%
1 132 820
+13%
1 221 559
+8%
1 312 112
+7%
1 271 927
-3%
1 308 410
+3%
1 293 558
-1%
1 251 569
-3%
1 340 013
+7%
1 350 692
+1%
1 386 766
+3%
1 413 748
+2%
1 384 159
-2%
Operating Income
Operating Expenses
(468 732)
(469 044)
(458 739)
(457 542)
(456 690)
(452 394)
(451 312)
(449 787)
(443 759)
(440 897)
(452 909)
(464 871)
(476 638)
(504 022)
(506 280)
(438 840)
(452 866)
(453 982)
(534 568)
(530 465)
(535 026)
(556 865)
(575 760)
(564 441)
(546 948)
(505 092)
(483 610)
(464 657)
(477 799)
(494 670)
(533 858)
(549 550)
(539 531)
(538 981)
(547 637)
(590 510)
(633 355)
(689 317)
(725 590)
(851 447)
(821 374)
Selling, General & Administrative
(468 733)
(469 044)
(392 969)
(457 541)
(456 689)
(452 394)
(383 304)
(449 788)
(443 759)
(440 896)
(385 518)
(464 869)
(476 636)
(504 021)
(462 704)
(479 704)
(491 187)
(499 387)
(501 095)
(576 133)
(584 661)
(577 761)
(498 747)
(544 441)
(518 431)
(502 040)
(399 371)
(478 374)
(492 703)
(511 888)
(470 406)
(556 864)
(567 365)
(571 461)
(497 530)
(618 160)
(649 732)
(690 484)
(638 855)
(744 962)
(765 765)
Research & Development
0
0
(49 674)
0
0
0
0
0
0
0
(53 966)
0
0
0
(61 019)
0
0
0
(58 621)
0
0
0
(63 147)
0
0
0
(52 673)
0
0
0
(54 550)
0
0
0
(58 893)
0
0
0
(60 672)
0
0
Depreciation & Amortization
0
0
(16 095)
0
0
0
(14 096)
0
0
0
(13 424)
0
0
0
(10 064)
0
0
0
(8 693)
0
0
0
(9 887)
0
0
0
(17 089)
0
0
0
(19 769)
0
0
0
(22 988)
0
0
0
(30 861)
0
0
Other Operating Expenses
0
0
0
(1)
(1)
0
(53 912)
1
0
(1)
(1)
(2)
(2)
(1)
27 507
40 864
38 321
45 405
33 841
45 668
49 635
20 896
(3 979)
(20 000)
(28 517)
(3 052)
(14 477)
13 717
14 904
17 218
10 867
7 314
27 834
32 480
31 774
27 650
16 377
1 167
4 798
(106 485)
(55 609)
Operating Income
294 616
N/A
331 932
+13%
349 510
+5%
342 265
-2%
312 365
-9%
242 025
-23%
167 731
-31%
107 953
-36%
87 181
-19%
82 231
-6%
114 202
+39%
188 130
+65%
196 369
+4%
190 074
-3%
257 802
+36%
332 961
+29%
344 214
+3%
386 131
+12%
251 886
-35%
230 668
-8%
194 657
-16%
83 570
-57%
33 398
-60%
(37 422)
N/A
(106 817)
-185%
(11 747)
+89%
81 722
N/A
294 343
+260%
522 705
+78%
638 150
+22%
687 701
+8%
762 562
+11%
732 396
-4%
769 429
+5%
745 921
-3%
661 059
-11%
706 658
+7%
661 375
-6%
661 176
0%
562 301
-15%
562 785
+0%
Pre-Tax Income
Interest Income Expense
103 770
125 191
134 417
167 638
152 580
107 727
80 232
20 824
29 538
61 392
95 936
138 885
148 387
159 282
62 573
(27 511)
(29 084)
(59 402)
96 378
88 357
71 427
56 387
42 937
30 740
14 357
16 856
41 847
79 274
160 496
221 416
227 192
263 538
237 819
173 347
140 748
112 114
130 110
150 655
195 769
188 425
149 398
Non-Reccuring Items
(13 165)
(86 922)
(106 593)
(117 763)
(82 783)
(8 119)
(17 059)
(13 832)
(42 352)
(50 908)
(36 169)
(29 547)
(29 306)
(32 004)
(48 615)
(49 299)
(69 412)
(61 327)
(99 494)
(100 286)
(81 465)
(505 303)
(499 907)
(505 709)
(555 260)
(124 528)
(132 225)
(99 313)
(116 281)
(76 972)
(98 309)
(125 887)
(37 025)
(87 686)
(19 820)
4 454
(86 385)
(85 379)
(92 973)
0
0
Total Other Income
(4 893)
(17 209)
(1 146)
13 444
64
1 920
(126)
(6 132)
(2 133)
(2 198)
7 723
10 473
2 027
10 302
0
(6 120)
(18)
(3 045)
(1)
0
0
0
0
0
(1)
(1)
0
0
1
2
(1)
0
0
(1)
0
0
0
0
0
0
0
Pre-Tax Income
380 328
N/A
352 992
-7%
376 188
+7%
405 584
+8%
382 226
-6%
343 553
-10%
230 778
-33%
108 813
-53%
72 234
-34%
90 517
+25%
181 692
+101%
307 941
+69%
317 477
+3%
327 654
+3%
271 760
-17%
250 031
-8%
245 700
-2%
262 357
+7%
248 769
-5%
218 740
-12%
184 620
-16%
(365 346)
N/A
(423 572)
-16%
(512 392)
-21%
(647 721)
-26%
(119 420)
+82%
(8 656)
+93%
274 304
N/A
566 921
+107%
782 596
+38%
816 583
+4%
900 214
+10%
933 190
+4%
855 089
-8%
866 849
+1%
777 628
-10%
750 383
-4%
726 651
-3%
763 972
+5%
750 726
-2%
712 183
-5%
Net Income
Tax Provision
(125 269)
(130 349)
(145 950)
(150 786)
(145 838)
(121 123)
(79 232)
(46 061)
(30 108)
(30 237)
(35 697)
(71 070)
(73 656)
(76 038)
(59 549)
(26 442)
(32 412)
(17 382)
8 809
(12 217)
6 735
63 210
(2 549)
5 944
(16 083)
(71 623)
(10 672)
(79 904)
(85 298)
(156 608)
(149 053)
(160 845)
(183 659)
(167 938)
(128 118)
(94 564)
(84 543)
(67 492)
(176 074)
(184 285)
(187 034)
Income from Continuing Operations
255 059
222 643
230 238
254 798
236 388
222 430
151 546
62 752
42 126
60 280
145 995
236 871
243 821
251 616
212 211
223 589
213 288
244 975
257 578
206 523
191 355
(302 136)
(426 121)
(506 448)
(663 804)
(191 043)
(19 328)
194 400
481 623
625 988
667 530
739 369
749 531
687 151
738 731
683 064
665 840
659 159
587 898
566 441
525 149
Income to Minority Interest
(15 635)
(19 088)
(15 944)
(16 111)
(14 225)
(8 693)
(6 127)
(4 705)
(5 814)
(8 483)
(15 048)
(19 934)
(24 730)
(24 021)
(31 377)
(28 710)
(14 814)
(13 566)
(6 409)
(7 426)
(18 231)
(10 709)
(5 393)
(463)
2 377
(6 889)
(13 105)
(22 633)
(24 164)
(26 726)
(30 209)
(33 204)
(38 566)
(40 582)
(44 715)
(42 954)
(43 960)
(41 371)
(38 526)
(36 577)
(32 666)
Net Income (Common)
239 423
N/A
203 556
-15%
214 293
+5%
238 686
+11%
222 163
-7%
213 737
-4%
145 419
-32%
58 048
-60%
36 311
-37%
51 796
+43%
130 946
+153%
216 936
+66%
219 090
+1%
227 594
+4%
180 832
-21%
194 877
+8%
198 473
+2%
231 408
+17%
251 169
+9%
199 096
-21%
173 123
-13%
(312 845)
N/A
(431 513)
-38%
(506 911)
-17%
(661 428)
-30%
(197 934)
+70%
(32 432)
+84%
171 768
N/A
457 459
+166%
599 262
+31%
637 321
+6%
706 164
+11%
710 965
+1%
646 569
-9%
694 016
+7%
640 106
-8%
621 877
-3%
617 785
-1%
549 372
-11%
529 866
-4%
492 484
-7%
EPS (Diluted)
262.52
N/A
223.19
-15%
234.83
+5%
261.43
+11%
242
-7%
231.81
-4%
158.72
-32%
65.22
-59%
41.07
-37%
58.65
+43%
147.97
+152%
245.7
+66%
248.12
+1%
257.75
+4%
204.88
-21%
220.69
+8%
224.77
+2%
262.19
+17%
281.77
+7%
216.3
-23%
188.07
-13%
-339.79
N/A
-468.74
-38%
-550.58
-17%
-718.34
-30%
-214.98
+70%
-35.22
+84%
186.55
N/A
496.83
+166%
599.46
+21%
692.16
+15%
685.72
-1%
689.55
+1%
624.87
-9%
671.89
+8%
695.14
+3%
598.19
-14%
593.1
-1%
527.96
-11%
569.44
+8%
424.91
-25%

See Also

Discover More