Nippon Steel Corp
TSE:5401
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 859.5
3 785
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nippon Steel Corp
Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
231 070
|
235 417
|
144 506
|
120 053
|
(205 108)
|
(136 970)
|
291 640
|
399 147
|
380 328
|
376 188
|
382 226
|
230 778
|
72 234
|
181 692
|
317 477
|
271 760
|
358 030
|
245 700
|
345 565
|
248 769
|
218 740
|
184 621
|
(365 344)
|
(423 572)
|
(512 390)
|
(647 721)
|
(119 421)
|
(8 656)
|
274 303
|
566 922
|
782 597
|
816 583
|
900 215
|
933 190
|
855 089
|
866 849
|
777 628
|
750 384
|
726 653
|
763 972
|
712 184
|
|
Depreciation & Amortization |
6 007
|
87 318
|
287 418
|
284 431
|
264 849
|
294 824
|
331 119
|
341 513
|
324 953
|
320 046
|
317 397
|
311 774
|
301 582
|
308 766
|
324 322
|
366 565
|
464 437
|
399 202
|
502 659
|
408 616
|
415 275
|
423 063
|
428 635
|
417 339
|
381 564
|
348 674
|
313 052
|
290 863
|
302 181
|
309 016
|
319 826
|
330 611
|
332 096
|
334 420
|
336 034
|
340 171
|
345 910
|
351 522
|
357 792
|
363 002
|
375 363
|
|
Other Non-Cash Items |
(29 741)
|
(38 320)
|
(53 604)
|
(58 792)
|
194 082
|
146 050
|
(139 564)
|
(132 017)
|
(120 611)
|
(57 515)
|
(106 400)
|
(106 507)
|
(41 289)
|
(115 137)
|
(151 389)
|
(58 029)
|
(75 135)
|
(26 713)
|
(46 648)
|
(26 391)
|
(22 213)
|
(11 726)
|
414 425
|
428 623
|
431 870
|
490 546
|
64 971
|
63 482
|
488
|
(33 207)
|
(108 558)
|
(71 434)
|
(39 112)
|
(88 913)
|
2 375
|
(53 308)
|
(36 298)
|
19 134
|
724
|
(38 641)
|
(111 418)
|
|
Cash Taxes Paid |
(13 433)
|
(5 984)
|
47 420
|
46 276
|
49 662
|
57 038
|
62 195
|
56 800
|
75 878
|
81 450
|
67 941
|
58 120
|
49 282
|
41 751
|
49 964
|
66 435
|
109 072
|
80 496
|
112 054
|
80 811
|
81 712
|
85 948
|
83 497
|
92 510
|
65 526
|
46 152
|
33 061
|
26 731
|
35 500
|
59 166
|
70 131
|
86 008
|
164 298
|
172 513
|
212 760
|
214 433
|
179 215
|
157 106
|
141 508
|
126 526
|
160 932
|
|
Cash Interest Paid |
(1 522)
|
3 051
|
18 391
|
16 321
|
17 932
|
25 727
|
29 207
|
26 058
|
22 214
|
20 861
|
19 660
|
19 684
|
20 070
|
18 428
|
19 157
|
26 506
|
30 701
|
25 896
|
30 040
|
19 278
|
19 355
|
19 404
|
19 153
|
21 913
|
21 452
|
22 274
|
21 834
|
21 733
|
21 444
|
22 674
|
22 443
|
21 899
|
21 605
|
21 280
|
20 778
|
21 575
|
24 167
|
27 028
|
30 004
|
30 565
|
30 666
|
|
Change in Working Capital |
(242 735)
|
(182 702)
|
(90 937)
|
(105 876)
|
14 944
|
2 653
|
(42 414)
|
(33 723)
|
106 823
|
65 191
|
(3 233)
|
126 612
|
198 256
|
110 315
|
(28 779)
|
(94 757)
|
(161 137)
|
(221 154)
|
(261 255)
|
(178 655)
|
(177 538)
|
(78 587)
|
926
|
71 940
|
116 306
|
129 238
|
107 983
|
57 497
|
(81 630)
|
(228 498)
|
(339 232)
|
(460 126)
|
(603 755)
|
(622 313)
|
(562 861)
|
(492 438)
|
(293 755)
|
(169 165)
|
(225 345)
|
(78 174)
|
(215 265)
|
|
Cash from Operating Activities |
(35 399)
N/A
|
101 713
N/A
|
289 006
+184%
|
239 816
-17%
|
272 258
+14%
|
306 557
+13%
|
446 835
+46%
|
574 920
+29%
|
701 205
+22%
|
713 009
+2%
|
599 089
-16%
|
562 657
-6%
|
534 281
-5%
|
485 636
-9%
|
465 646
-4%
|
485 539
+4%
|
586 195
+21%
|
397 035
-32%
|
540 321
+36%
|
452 339
-16%
|
434 264
-4%
|
517 371
+19%
|
478 642
-7%
|
494 330
+3%
|
417 350
-16%
|
320 737
-23%
|
366 585
+14%
|
403 186
+10%
|
495 342
+23%
|
614 233
+24%
|
654 633
+7%
|
615 634
-6%
|
589 444
-4%
|
556 384
-6%
|
630 637
+13%
|
661 274
+5%
|
793 485
+20%
|
951 875
+20%
|
859 824
-10%
|
1 010 159
+17%
|
760 864
-25%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(999)
|
(70 561)
|
(280 765)
|
(257 999)
|
(272 689)
|
(349 817)
|
(373 903)
|
(319 413)
|
(289 645)
|
(324 074)
|
(320 658)
|
(298 670)
|
(312 526)
|
(321 879)
|
(368 821)
|
(411 926)
|
(510 683)
|
(407 846)
|
(530 470)
|
(438 758)
|
(432 017)
|
(468 163)
|
(457 024)
|
(460 555)
|
(463 972)
|
(467 103)
|
(454 488)
|
(459 811)
|
(463 228)
|
(457 803)
|
(450 287)
|
(466 902)
|
(461 558)
|
(471 610)
|
(476 307)
|
(470 018)
|
(473 325)
|
(464 100)
|
(484 666)
|
(466 345)
|
(510 630)
|
|
Other Items |
86 448
|
69 836
|
32 504
|
31 903
|
32 864
|
22 481
|
43 081
|
122 557
|
64 358
|
60 407
|
90 948
|
56 466
|
(21 891)
|
(21 859)
|
16 720
|
48 756
|
13 625
|
28 439
|
38 527
|
56 953
|
116 414
|
169 731
|
(54 651)
|
114 928
|
94 760
|
25 729
|
281 272
|
70 776
|
159 017
|
167 328
|
154 234
|
88 036
|
9 805
|
33 343
|
30 365
|
103 438
|
18 421
|
(22 145)
|
(43 612)
|
(244 309)
|
(93 134)
|
|
Cash from Investing Activities |
85 449
N/A
|
(725)
N/A
|
(248 261)
-34 143%
|
(226 096)
+9%
|
(239 825)
-6%
|
(327 336)
-36%
|
(330 822)
-1%
|
(196 856)
+40%
|
(225 287)
-14%
|
(263 667)
-17%
|
(229 710)
+13%
|
(242 204)
-5%
|
(334 417)
-38%
|
(343 738)
-3%
|
(352 101)
-2%
|
(363 170)
-3%
|
(497 058)
-37%
|
(379 407)
+24%
|
(491 943)
-30%
|
(381 805)
+22%
|
(315 603)
+17%
|
(298 432)
+5%
|
(511 675)
-71%
|
(345 627)
+32%
|
(369 212)
-7%
|
(441 374)
-20%
|
(173 216)
+61%
|
(389 035)
-125%
|
(304 211)
+22%
|
(290 475)
+5%
|
(296 053)
-2%
|
(378 866)
-28%
|
(451 753)
-19%
|
(438 267)
+3%
|
(445 942)
-2%
|
(366 580)
+18%
|
(454 904)
-24%
|
(486 245)
-7%
|
(528 278)
-9%
|
(710 654)
-35%
|
(603 764)
+15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(40)
|
0
|
(15)
|
0
|
(563)
|
0
|
(731)
|
0
|
(137)
|
(300 137)
|
(341 874)
|
(86 136)
|
(44 315)
|
(97)
|
(96)
|
(105)
|
(71)
|
(84)
|
(55)
|
(55)
|
(57)
|
(56)
|
(43)
|
(36)
|
(29)
|
(25)
|
(30)
|
(39)
|
(54)
|
(61)
|
(59)
|
(57)
|
(49)
|
(48)
|
(58)
|
(62)
|
(72)
|
(77)
|
(73)
|
(71)
|
|
Net Issuance of Debt |
(22 067)
|
(80 352)
|
(14 722)
|
(1 196)
|
16 733
|
(6 452)
|
(159 227)
|
(239 246)
|
(344 130)
|
(324 533)
|
92 757
|
40 287
|
(208 857)
|
(159 240)
|
(45 644)
|
(59 679)
|
110 317
|
101 660
|
144 587
|
134 759
|
67 398
|
75 121
|
185 942
|
62 490
|
197 300
|
163 790
|
(71 766)
|
45 945
|
(222 573)
|
(341 593)
|
(6 641)
|
63 956
|
40 927
|
82 775
|
(184 551)
|
(396)
|
9 542
|
(36 738)
|
(79 626)
|
(512 453)
|
(8 092)
|
|
Cash Paid for Dividends |
(3 151)
|
(3 151)
|
(18 908)
|
(28 363)
|
(15 757)
|
(6 302)
|
(9 090)
|
(27 373)
|
(45 705)
|
(45 704)
|
(50 273)
|
(59 711)
|
(41 274)
|
(13 554)
|
(39 776)
|
(66 293)
|
(101 648)
|
(61 872)
|
(97 227)
|
(70 710)
|
(72 235)
|
(72 235)
|
(46 101)
|
(46 101)
|
0
|
0
|
0
|
0
|
(9 219)
|
(9 219)
|
(73 757)
|
(73 757)
|
(147 513)
|
(147 513)
|
(165 950)
|
(165 950)
|
(165 948)
|
(165 948)
|
(152 117)
|
(152 117)
|
(147 525)
|
|
Other |
18 414
|
12 180
|
167
|
(2 211)
|
(29 287)
|
46 649
|
34 507
|
(99 765)
|
(91 737)
|
(81 469)
|
(61 971)
|
23 743
|
92 044
|
82 055
|
(8 860)
|
21 099
|
(63 177)
|
(41 730)
|
(80 891)
|
(106 894)
|
(79 371)
|
(6 952)
|
9 615
|
(30 928)
|
(12 063)
|
(61 003)
|
(49 157)
|
6 779
|
6 003
|
13 260
|
3 464
|
(51 444)
|
(18 874)
|
(34 294)
|
(4 941)
|
(31 251)
|
(13 725)
|
(17 633)
|
(26 705)
|
120 698
|
(30 709)
|
|
Cash from Financing Activities |
(6 804)
N/A
|
(71 363)
-949%
|
(33 503)
+53%
|
(31 785)
+5%
|
(28 326)
+11%
|
33 332
N/A
|
(134 373)
N/A
|
(367 115)
-173%
|
(482 303)
-31%
|
(451 843)
+6%
|
(319 624)
+29%
|
(337 555)
-6%
|
(244 223)
+28%
|
(135 054)
+45%
|
(94 377)
+30%
|
(104 969)
-11%
|
(54 613)
+48%
|
(2 013)
+96%
|
(33 615)
-1 570%
|
(42 900)
-28%
|
(84 263)
-96%
|
(4 123)
+95%
|
149 400
N/A
|
(14 582)
N/A
|
175 980
N/A
|
93 537
-47%
|
(120 948)
N/A
|
52 694
N/A
|
(225 828)
N/A
|
(337 606)
-49%
|
(76 995)
+77%
|
(61 304)
+20%
|
(125 517)
-105%
|
(99 081)
+21%
|
(355 490)
-259%
|
(197 655)
+44%
|
(170 193)
+14%
|
(220 391)
-29%
|
(258 525)
-17%
|
(543 945)
-110%
|
(186 397)
+66%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(9 969)
|
(8 528)
|
(8 860)
|
(2 444)
|
2 191
|
22 229
|
20 537
|
3 983
|
6 816
|
10 030
|
8 774
|
(10 688)
|
(25 466)
|
(655)
|
16 378
|
1 540
|
(4 966)
|
(4 102)
|
(3 487)
|
(7 328)
|
(2 515)
|
(8 207)
|
(9 787)
|
(7 838)
|
(18 874)
|
(2 802)
|
(3 123)
|
3 161
|
25 612
|
15 265
|
15 308
|
16 119
|
17 127
|
29 966
|
36 624
|
22 322
|
18 494
|
28 969
|
20 196
|
22 922
|
14 695
|
|
Net Change in Cash |
33 277
N/A
|
21 097
-37%
|
(1 618)
N/A
|
(20 509)
-1 168%
|
6 298
N/A
|
34 782
+452%
|
2 177
-94%
|
14 932
+586%
|
431
-97%
|
7 529
+1 647%
|
58 529
+677%
|
(27 790)
N/A
|
(69 825)
-151%
|
6 189
N/A
|
35 546
+474%
|
18 940
-47%
|
29 558
+56%
|
11 513
-61%
|
11 276
-2%
|
20 306
+80%
|
31 883
+57%
|
206 609
+548%
|
106 580
-48%
|
126 283
+18%
|
205 244
+63%
|
(29 902)
N/A
|
69 298
N/A
|
70 006
+1%
|
(9 085)
N/A
|
1 417
N/A
|
296 893
+20 852%
|
191 583
-35%
|
29 301
-85%
|
49 002
+67%
|
(134 171)
N/A
|
119 361
N/A
|
186 882
+57%
|
274 208
+47%
|
93 217
-66%
|
(221 518)
N/A
|
(14 602)
+93%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(36 398)
N/A
|
31 152
N/A
|
8 241
-74%
|
(18 183)
N/A
|
(431)
+98%
|
(43 260)
-9 937%
|
72 932
N/A
|
255 507
+250%
|
411 560
+61%
|
388 935
-5%
|
278 431
-28%
|
263 987
-5%
|
221 755
-16%
|
163 757
-26%
|
96 825
-41%
|
73 613
-24%
|
75 512
+3%
|
(10 811)
N/A
|
9 851
N/A
|
13 581
+38%
|
2 247
-83%
|
49 208
+2 090%
|
21 618
-56%
|
33 775
+56%
|
(46 622)
N/A
|
(146 366)
-214%
|
(87 903)
+40%
|
(56 625)
+36%
|
32 114
N/A
|
156 430
+387%
|
204 346
+31%
|
148 732
-27%
|
127 886
-14%
|
84 774
-34%
|
154 330
+82%
|
191 256
+24%
|
320 160
+67%
|
487 775
+52%
|
375 158
-23%
|
543 814
+45%
|
250 234
-54%
|