Nippon Steel Corp
TSE:5401

Watchlist Manager
Nippon Steel Corp Logo
Nippon Steel Corp
TSE:5401
Watchlist
Price: 2 952 JPY -1.01% Market Closed
Market Cap: 3.1T JPY
Have any thoughts about
Nippon Steel Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Steel Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
231 070
235 417
144 506
120 053
(205 108)
(136 970)
291 640
399 147
380 328
376 188
382 226
230 778
72 234
181 692
317 477
271 760
358 030
245 700
345 565
248 769
218 740
184 621
(365 344)
(423 572)
(512 390)
(647 721)
(119 421)
(8 656)
274 303
566 922
782 597
816 583
900 215
933 190
855 089
866 849
777 628
750 384
726 653
763 972
712 184
Depreciation & Amortization
6 007
87 318
287 418
284 431
264 849
294 824
331 119
341 513
324 953
320 046
317 397
311 774
301 582
308 766
324 322
366 565
464 437
399 202
502 659
408 616
415 275
423 063
428 635
417 339
381 564
348 674
313 052
290 863
302 181
309 016
319 826
330 611
332 096
334 420
336 034
340 171
345 910
351 522
357 792
363 002
375 363
Other Non-Cash Items
(29 741)
(38 320)
(53 604)
(58 792)
194 082
146 050
(139 564)
(132 017)
(120 611)
(57 515)
(106 400)
(106 507)
(41 289)
(115 137)
(151 389)
(58 029)
(75 135)
(26 713)
(46 648)
(26 391)
(22 213)
(11 726)
414 425
428 623
431 870
490 546
64 971
63 482
488
(33 207)
(108 558)
(71 434)
(39 112)
(88 913)
2 375
(53 308)
(36 298)
19 134
724
(38 641)
(111 418)
Cash Taxes Paid
(13 433)
(5 984)
47 420
46 276
49 662
57 038
62 195
56 800
75 878
81 450
67 941
58 120
49 282
41 751
49 964
66 435
109 072
80 496
112 054
80 811
81 712
85 948
83 497
92 510
65 526
46 152
33 061
26 731
35 500
59 166
70 131
86 008
164 298
172 513
212 760
214 433
179 215
157 106
141 508
126 526
160 932
Cash Interest Paid
(1 522)
3 051
18 391
16 321
17 932
25 727
29 207
26 058
22 214
20 861
19 660
19 684
20 070
18 428
19 157
26 506
30 701
25 896
30 040
19 278
19 355
19 404
19 153
21 913
21 452
22 274
21 834
21 733
21 444
22 674
22 443
21 899
21 605
21 280
20 778
21 575
24 167
27 028
30 004
30 565
30 666
Change in Working Capital
(242 735)
(182 702)
(90 937)
(105 876)
14 944
2 653
(42 414)
(33 723)
106 823
65 191
(3 233)
126 612
198 256
110 315
(28 779)
(94 757)
(161 137)
(221 154)
(261 255)
(178 655)
(177 538)
(78 587)
926
71 940
116 306
129 238
107 983
57 497
(81 630)
(228 498)
(339 232)
(460 126)
(603 755)
(622 313)
(562 861)
(492 438)
(293 755)
(169 165)
(225 345)
(78 174)
(215 265)
Cash from Operating Activities
(35 399)
N/A
101 713
N/A
289 006
+184%
239 816
-17%
272 258
+14%
306 557
+13%
446 835
+46%
574 920
+29%
701 205
+22%
713 009
+2%
599 089
-16%
562 657
-6%
534 281
-5%
485 636
-9%
465 646
-4%
485 539
+4%
586 195
+21%
397 035
-32%
540 321
+36%
452 339
-16%
434 264
-4%
517 371
+19%
478 642
-7%
494 330
+3%
417 350
-16%
320 737
-23%
366 585
+14%
403 186
+10%
495 342
+23%
614 233
+24%
654 633
+7%
615 634
-6%
589 444
-4%
556 384
-6%
630 637
+13%
661 274
+5%
793 485
+20%
951 875
+20%
859 824
-10%
1 010 159
+17%
760 864
-25%
Investing Cash Flow
Capital Expenditures
(999)
(70 561)
(280 765)
(257 999)
(272 689)
(349 817)
(373 903)
(319 413)
(289 645)
(324 074)
(320 658)
(298 670)
(312 526)
(321 879)
(368 821)
(411 926)
(510 683)
(407 846)
(530 470)
(438 758)
(432 017)
(468 163)
(457 024)
(460 555)
(463 972)
(467 103)
(454 488)
(459 811)
(463 228)
(457 803)
(450 287)
(466 902)
(461 558)
(471 610)
(476 307)
(470 018)
(473 325)
(464 100)
(484 666)
(466 345)
(510 630)
Other Items
86 448
69 836
32 504
31 903
32 864
22 481
43 081
122 557
64 358
60 407
90 948
56 466
(21 891)
(21 859)
16 720
48 756
13 625
28 439
38 527
56 953
116 414
169 731
(54 651)
114 928
94 760
25 729
281 272
70 776
159 017
167 328
154 234
88 036
9 805
33 343
30 365
103 438
18 421
(22 145)
(43 612)
(244 309)
(93 134)
Cash from Investing Activities
85 449
N/A
(725)
N/A
(248 261)
-34 143%
(226 096)
+9%
(239 825)
-6%
(327 336)
-36%
(330 822)
-1%
(196 856)
+40%
(225 287)
-14%
(263 667)
-17%
(229 710)
+13%
(242 204)
-5%
(334 417)
-38%
(343 738)
-3%
(352 101)
-2%
(363 170)
-3%
(497 058)
-37%
(379 407)
+24%
(491 943)
-30%
(381 805)
+22%
(315 603)
+17%
(298 432)
+5%
(511 675)
-71%
(345 627)
+32%
(369 212)
-7%
(441 374)
-20%
(173 216)
+61%
(389 035)
-125%
(304 211)
+22%
(290 475)
+5%
(296 053)
-2%
(378 866)
-28%
(451 753)
-19%
(438 267)
+3%
(445 942)
-2%
(366 580)
+18%
(454 904)
-24%
(486 245)
-7%
(528 278)
-9%
(710 654)
-35%
(603 764)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
(40)
0
(15)
0
(563)
0
(731)
0
(137)
(300 137)
(341 874)
(86 136)
(44 315)
(97)
(96)
(105)
(71)
(84)
(55)
(55)
(57)
(56)
(43)
(36)
(29)
(25)
(30)
(39)
(54)
(61)
(59)
(57)
(49)
(48)
(58)
(62)
(72)
(77)
(73)
(71)
Net Issuance of Debt
(22 067)
(80 352)
(14 722)
(1 196)
16 733
(6 452)
(159 227)
(239 246)
(344 130)
(324 533)
92 757
40 287
(208 857)
(159 240)
(45 644)
(59 679)
110 317
101 660
144 587
134 759
67 398
75 121
185 942
62 490
197 300
163 790
(71 766)
45 945
(222 573)
(341 593)
(6 641)
63 956
40 927
82 775
(184 551)
(396)
9 542
(36 738)
(79 626)
(512 453)
(8 092)
Cash Paid for Dividends
(3 151)
(3 151)
(18 908)
(28 363)
(15 757)
(6 302)
(9 090)
(27 373)
(45 705)
(45 704)
(50 273)
(59 711)
(41 274)
(13 554)
(39 776)
(66 293)
(101 648)
(61 872)
(97 227)
(70 710)
(72 235)
(72 235)
(46 101)
(46 101)
0
0
0
0
(9 219)
(9 219)
(73 757)
(73 757)
(147 513)
(147 513)
(165 950)
(165 950)
(165 948)
(165 948)
(152 117)
(152 117)
(147 525)
Other
18 414
12 180
167
(2 211)
(29 287)
46 649
34 507
(99 765)
(91 737)
(81 469)
(61 971)
23 743
92 044
82 055
(8 860)
21 099
(63 177)
(41 730)
(80 891)
(106 894)
(79 371)
(6 952)
9 615
(30 928)
(12 063)
(61 003)
(49 157)
6 779
6 003
13 260
3 464
(51 444)
(18 874)
(34 294)
(4 941)
(31 251)
(13 725)
(17 633)
(26 705)
120 698
(30 709)
Cash from Financing Activities
(6 804)
N/A
(71 363)
-949%
(33 503)
+53%
(31 785)
+5%
(28 326)
+11%
33 332
N/A
(134 373)
N/A
(367 115)
-173%
(482 303)
-31%
(451 843)
+6%
(319 624)
+29%
(337 555)
-6%
(244 223)
+28%
(135 054)
+45%
(94 377)
+30%
(104 969)
-11%
(54 613)
+48%
(2 013)
+96%
(33 615)
-1 570%
(42 900)
-28%
(84 263)
-96%
(4 123)
+95%
149 400
N/A
(14 582)
N/A
175 980
N/A
93 537
-47%
(120 948)
N/A
52 694
N/A
(225 828)
N/A
(337 606)
-49%
(76 995)
+77%
(61 304)
+20%
(125 517)
-105%
(99 081)
+21%
(355 490)
-259%
(197 655)
+44%
(170 193)
+14%
(220 391)
-29%
(258 525)
-17%
(543 945)
-110%
(186 397)
+66%
Change in Cash
Effect of Foreign Exchange Rates
(9 969)
(8 528)
(8 860)
(2 444)
2 191
22 229
20 537
3 983
6 816
10 030
8 774
(10 688)
(25 466)
(655)
16 378
1 540
(4 966)
(4 102)
(3 487)
(7 328)
(2 515)
(8 207)
(9 787)
(7 838)
(18 874)
(2 802)
(3 123)
3 161
25 612
15 265
15 308
16 119
17 127
29 966
36 624
22 322
18 494
28 969
20 196
22 922
14 695
Net Change in Cash
33 277
N/A
21 097
-37%
(1 618)
N/A
(20 509)
-1 168%
6 298
N/A
34 782
+452%
2 177
-94%
14 932
+586%
431
-97%
7 529
+1 647%
58 529
+677%
(27 790)
N/A
(69 825)
-151%
6 189
N/A
35 546
+474%
18 940
-47%
29 558
+56%
11 513
-61%
11 276
-2%
20 306
+80%
31 883
+57%
206 609
+548%
106 580
-48%
126 283
+18%
205 244
+63%
(29 902)
N/A
69 298
N/A
70 006
+1%
(9 085)
N/A
1 417
N/A
296 893
+20 852%
191 583
-35%
29 301
-85%
49 002
+67%
(134 171)
N/A
119 361
N/A
186 882
+57%
274 208
+47%
93 217
-66%
(221 518)
N/A
(14 602)
+93%
Free Cash Flow
Free Cash Flow
(36 398)
N/A
31 152
N/A
8 241
-74%
(18 183)
N/A
(431)
+98%
(43 260)
-9 937%
72 932
N/A
255 507
+250%
411 560
+61%
388 935
-5%
278 431
-28%
263 987
-5%
221 755
-16%
163 757
-26%
96 825
-41%
73 613
-24%
75 512
+3%
(10 811)
N/A
9 851
N/A
13 581
+38%
2 247
-83%
49 208
+2 090%
21 618
-56%
33 775
+56%
(46 622)
N/A
(146 366)
-214%
(87 903)
+40%
(56 625)
+36%
32 114
N/A
156 430
+387%
204 346
+31%
148 732
-27%
127 886
-14%
84 774
-34%
154 330
+82%
191 256
+24%
320 160
+67%
487 775
+52%
375 158
-23%
543 814
+45%
250 234
-54%

See Also

Discover More