Yotai Refractories Co Ltd
TSE:5357

Watchlist Manager
Yotai Refractories Co Ltd Logo
Yotai Refractories Co Ltd
TSE:5357
Watchlist
Price: 1 551 JPY -0.45% Market Closed
Market Cap: 27.2B JPY
Have any thoughts about
Yotai Refractories Co Ltd?
Write Note

Relative Value

The Relative Value of one Yotai Refractories Co Ltd stock under the Base Case scenario is 1 394.8 JPY. Compared to the current market price of 1 551 JPY, Yotai Refractories Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 394.8 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
1
vs History
66
vs Industry
53
Median 3Y
9.5
Median 5Y
8.9
Industry
15.3
Forward
10.5
vs History
46
vs Industry
32
Median 3Y
10.9
Median 5Y
7
Industry
8.7
vs History
17
vs Industry
20
Median 3Y
8.1
Median 5Y
4.8
Industry
13.6
vs History
12
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
15
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
1
Forward
0.8
vs History
11
vs Industry
47
Median 3Y
3.5
Median 5Y
2.9
Industry
5.2
vs History
9
vs Industry
53
Median 3Y
4.5
Median 5Y
3.8
Industry
9.5
Forward
4.5
vs History
7
vs Industry
49
Median 3Y
5.8
Median 5Y
4.8
Industry
12.3
vs History
46
vs Industry
40
Median 3Y
8.9
Median 5Y
5.4
Industry
10
vs History
17
vs Industry
23
Median 3Y
4.5
Median 5Y
2.5
Industry
12.7
vs History
14
vs Industry
40
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Yotai Refractories Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yotai Refractories Co Ltd
TSE:5357
28.9B JPY 1 7.3 4.8 6.3
IE
CRH PLC
NYSE:CRH
68.9B USD 1.1 11.6 7.5 9.4
CH
Holcim AG
SIX:HOLN
51B CHF 1.9 17 8.8 13.1
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50 26.4 36.1
US
Vulcan Materials Co
NYSE:VMC
37.6B USD 5.1 44.4 20.4 29.7
US
Martin Marietta Materials Inc
NYSE:MLM
36.5B USD 5.6 18.4 20.2 27.9
DE
HeidelbergCement AG
XETRA:HEI
21.5B EUR 0.8 2.9 2.6 3
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.3 33.6 9.9 12.2
CN
Anhui Conch Cement Co Ltd
SSE:600585
133.6B CNY 1.1 18.3 10.4 10.4
IE
James Hardie Industries PLC
ASX:JHX
23.7B AUD 3.9 30.4 14.6 17.6
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.2T INR 3.7 41.4 19.2 28.5

See Also

Discover More
Back to Top