Yotai Refractories Co Ltd
TSE:5357

Watchlist Manager
Yotai Refractories Co Ltd Logo
Yotai Refractories Co Ltd
TSE:5357
Watchlist
Price: 1 566 JPY -0.51%
Market Cap: 27.5B JPY
Have any thoughts about
Yotai Refractories Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yotai Refractories Co Ltd

Revenue
29.5B JPY
Cost of Revenue
-23.2B JPY
Gross Profit
6.2B JPY
Operating Expenses
-2.7B JPY
Operating Income
3.5B JPY
Other Expenses
328.9m JPY
Net Income
3.9B JPY

Income Statement
Yotai Refractories Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 324
N/A
20 744
+2%
21 124
+2%
21 581
+2%
21 405
-1%
20 993
-2%
21 466
+2%
21 542
+0%
21 701
+1%
22 044
+2%
22 237
+1%
22 055
-1%
22 364
+1%
23 530
+5%
24 218
+3%
25 491
+5%
26 404
+4%
27 009
+2%
27 875
+3%
28 184
+1%
28 445
+1%
27 689
-3%
26 655
-4%
25 609
-4%
24 074
-6%
23 693
-2%
23 555
-1%
23 947
+2%
24 683
+3%
25 009
+1%
25 912
+4%
26 704
+3%
27 157
+2%
27 763
+2%
28 251
+2%
28 194
0%
28 817
+2%
29 772
+3%
29 129
-2%
29 587
+2%
29 465
0%
Gross Profit
Cost of Revenue
(17 079)
(17 505)
(17 787)
(18 155)
(18 003)
(17 601)
(18 003)
(18 021)
(18 026)
(18 285)
(18 182)
(17 922)
(17 977)
(18 293)
(18 528)
(19 024)
(19 384)
(19 912)
(20 587)
(21 051)
(21 477)
(21 159)
(20 536)
(19 940)
(18 931)
(18 702)
(18 595)
(18 527)
(18 705)
(18 985)
(19 565)
(20 347)
(20 900)
(21 250)
(21 824)
(22 010)
(22 664)
(23 536)
(22 943)
(23 274)
(23 234)
Gross Profit
3 246
N/A
3 239
0%
3 336
+3%
3 426
+3%
3 402
-1%
3 393
0%
3 463
+2%
3 521
+2%
3 675
+4%
3 759
+2%
4 055
+8%
4 134
+2%
4 387
+6%
5 237
+19%
5 690
+9%
6 467
+14%
7 021
+9%
7 098
+1%
7 288
+3%
7 133
-2%
6 968
-2%
6 530
-6%
6 119
-6%
5 669
-7%
5 143
-9%
4 992
-3%
4 960
-1%
5 420
+9%
5 977
+10%
6 024
+1%
6 347
+5%
6 357
+0%
6 257
-2%
6 513
+4%
6 427
-1%
6 185
-4%
6 153
-1%
6 236
+1%
6 186
-1%
6 313
+2%
6 232
-1%
Operating Income
Operating Expenses
(2 162)
(2 163)
(2 157)
(2 177)
(2 173)
(2 160)
(2 153)
(2 129)
(2 138)
(2 138)
(2 141)
(2 152)
(2 122)
(2 147)
(2 131)
(2 150)
(2 151)
(2 147)
(2 154)
(2 133)
(2 125)
(2 113)
(2 101)
(2 094)
(2 060)
(2 056)
(2 039)
(2 136)
(2 181)
(2 204)
(2 258)
(2 270)
(2 313)
(2 378)
(2 414)
(2 436)
(2 476)
(2 531)
(2 584)
(2 654)
(2 704)
Selling, General & Administrative
(2 163)
(2 163)
(1 962)
(2 178)
(2 173)
(2 160)
(1 966)
(2 129)
(2 138)
(2 138)
(1 975)
(2 152)
(2 122)
(2 148)
(1 980)
(2 151)
(2 151)
(2 147)
(1 981)
(2 133)
(2 125)
(2 113)
(1 922)
(2 075)
(2 041)
(2 037)
(1 823)
(2 136)
(2 181)
(2 204)
(2 026)
(2 270)
(2 313)
(2 378)
(2 112)
(2 436)
(2 476)
(2 531)
(2 256)
(2 654)
(2 704)
Research & Development
0
0
(167)
0
0
0
0
0
0
0
(139)
0
0
0
(125)
0
0
0
(134)
0
0
0
(137)
0
0
0
(167)
0
0
0
(188)
0
0
0
(226)
0
0
0
(276)
0
0
Depreciation & Amortization
0
0
(28)
0
0
0
(31)
0
0
0
(27)
0
0
0
(27)
0
0
0
(39)
0
0
0
(41)
0
0
0
(48)
0
0
0
(43)
0
0
0
(76)
0
0
0
(52)
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(156)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(19)
(19)
(19)
(0)
(0)
0
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
Operating Income
1 083
N/A
1 076
-1%
1 179
+10%
1 248
+6%
1 229
-2%
1 233
+0%
1 310
+6%
1 392
+6%
1 537
+10%
1 622
+6%
1 914
+18%
1 982
+4%
2 265
+14%
3 090
+36%
3 559
+15%
4 317
+21%
4 870
+13%
4 951
+2%
5 134
+4%
5 000
-3%
4 843
-3%
4 417
-9%
4 018
-9%
3 575
-11%
3 082
-14%
2 935
-5%
2 921
0%
3 284
+12%
3 796
+16%
3 820
+1%
4 090
+7%
4 087
0%
3 943
-4%
4 135
+5%
4 013
-3%
3 749
-7%
3 677
-2%
3 705
+1%
3 602
-3%
3 659
+2%
3 527
-4%
Pre-Tax Income
Interest Income Expense
71
54
103
115
120
151
68
3
(28)
24
68
119
151
245
229
231
216
64
51
72
80
65
94
66
68
83
54
66
66
69
59
66
74
86
157
179
177
1 104
1 730
1 724
1 716
Non-Reccuring Items
(8)
(8)
(1)
(2)
(2)
(7)
(9)
(9)
(13)
(7)
(5)
(6)
(2)
(2)
(5)
(5)
(6)
(5)
(3)
(68)
(67)
(67)
(85)
0
0
0
(246)
(229)
(264)
(264)
(59)
(57)
(41)
(41)
(105)
(116)
(101)
(119)
(39)
(27)
(29)
Gain/Loss on Disposition of Assets
104
14
23
0
0
0
0
0
0
(0)
7
(0)
0
0
11
1
0
0
13
0
0
0
7
(11)
(11)
0
(2)
0
0
0
19
0
0
0
20
0
0
0
17
0
0
Total Other Income
143
134
104
41
42
43
44
45
33
34
25
33
35
33
20
32
31
36
27
36
34
31
33
39
61
67
62
48
29
(11)
14
32
27
51
5
28
31
8
(6)
20
26
Pre-Tax Income
1 394
N/A
1 271
-9%
1 409
+11%
1 403
0%
1 389
-1%
1 419
+2%
1 413
0%
1 431
+1%
1 528
+7%
1 672
+9%
2 008
+20%
2 128
+6%
2 449
+15%
3 367
+37%
3 813
+13%
4 575
+20%
5 112
+12%
5 047
-1%
5 221
+3%
5 041
-3%
4 890
-3%
4 446
-9%
4 066
-9%
3 669
-10%
3 201
-13%
3 086
-4%
2 789
-10%
3 169
+14%
3 627
+14%
3 615
0%
4 123
+14%
4 127
+0%
4 003
-3%
4 232
+6%
4 090
-3%
3 840
-6%
3 783
-1%
4 697
+24%
5 304
+13%
5 376
+1%
5 240
-3%
Net Income
Tax Provision
(505)
(437)
(485)
(490)
(466)
(474)
(476)
(475)
(517)
(564)
(634)
(683)
(762)
(1 031)
(1 188)
(1 433)
(1 609)
(1 575)
(1 611)
(1 562)
(1 533)
(1 412)
(1 271)
(1 121)
(963)
(914)
(944)
(1 035)
(1 072)
(1 104)
(1 156)
(1 171)
(1 223)
(1 258)
(1 119)
(1 055)
(1 040)
(1 224)
(1 426)
(1 437)
(1 384)
Income from Continuing Operations
889
834
924
913
923
945
937
956
1 011
1 108
1 375
1 445
1 687
2 335
2 625
3 143
3 503
3 472
3 611
3 479
3 357
3 034
2 795
2 547
2 238
2 172
1 845
2 134
2 555
2 511
2 967
2 957
2 780
2 974
2 971
2 785
2 743
3 473
3 878
3 939
3 856
Net Income (Common)
889
N/A
834
-6%
924
+11%
913
-1%
923
+1%
945
+2%
937
-1%
956
+2%
1 011
+6%
1 108
+10%
1 375
+24%
1 445
+5%
1 687
+17%
2 335
+38%
2 625
+12%
3 143
+20%
3 503
+11%
3 472
-1%
3 611
+4%
3 479
-4%
3 357
-4%
3 034
-10%
2 795
-8%
2 547
-9%
2 238
-12%
2 172
-3%
1 845
-15%
2 134
+16%
2 555
+20%
2 511
-2%
2 967
+18%
2 957
0%
2 780
-6%
2 974
+7%
2 971
0%
2 785
-6%
2 743
-1%
3 473
+27%
3 878
+12%
3 939
+2%
3 856
-2%
EPS (Diluted)
40.41
N/A
37.87
-6%
42.03
+11%
41.52
-1%
41.93
+1%
42.95
+2%
42.61
-1%
43.45
+2%
45.95
+6%
50.36
+10%
62.53
+24%
65.69
+5%
76.65
+17%
106.14
+38%
119.44
+13%
142.84
+20%
159.23
+11%
157.95
-1%
164.29
+4%
158.31
-4%
152.75
-4%
138.04
-10%
127.17
-8%
116.3
-9%
102.73
-12%
99.71
-3%
84.59
-15%
98.51
+16%
121.15
+23%
121.66
+0%
141.28
+16%
143.68
+2%
137.02
-5%
148.47
+8%
147.33
-1%
143.51
-3%
145.47
+1%
186.53
+28%
205.48
+10%
211.56
+3%
206.84
-2%

See Also

Discover More