
NGK Spark Plug Co Ltd
TSE:5334

Intrinsic Value
The intrinsic value of one
NGK Spark Plug Co Ltd
stock under the Base Case scenario is
6 451.52
JPY.
Compared to the current market price of 4 135 JPY,
NGK Spark Plug Co Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NGK Spark Plug Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
NGK Spark Plug Co Ltd
Balance Sheet Decomposition
NGK Spark Plug Co Ltd
Current Assets | 555.5B |
Cash & Short-Term Investments | 210.5B |
Receivables | 143B |
Other Current Assets | 202B |
Non-Current Assets | 409.3B |
Long-Term Investments | 111.7B |
PP&E | 234.1B |
Intangibles | 48.2B |
Other Non-Current Assets | 15.4B |
Free Cash Flow Analysis
NGK Spark Plug Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
NGK Spark Plug Co Ltd
Revenue
|
644.3B
JPY
|
Cost of Revenue
|
-395.1B
JPY
|
Gross Profit
|
249.2B
JPY
|
Operating Expenses
|
-127.3B
JPY
|
Operating Income
|
121.9B
JPY
|
Other Expenses
|
-33.1B
JPY
|
Net Income
|
88.8B
JPY
|
Profitability Score
Profitability Due Diligence
NGK Spark Plug Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
NGK Spark Plug Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NGK Spark Plug Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
NGK Spark Plug Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NGK Spark Plug Co Ltd
According to Wall Street analysts, the average 1-year price target for
NGK Spark Plug Co Ltd
is 5 343.67 JPY
with a low forecast of 4 242 JPY and a high forecast of 6 195 JPY.
Dividends
Current shareholder yield for NGK Spark Plug Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NGK Spark Plug Co Ltd
stock under the Base Case scenario is
6 451.52
JPY.
Compared to the current market price of 4 135 JPY,
NGK Spark Plug Co Ltd
is
Undervalued by 36%.