NGK Spark Plug Co Ltd
TSE:5334

Watchlist Manager
NGK Spark Plug Co Ltd Logo
NGK Spark Plug Co Ltd
TSE:5334
Watchlist
Price: 4 823 JPY -0.7% Market Closed
Market Cap: 957.1B JPY
Have any thoughts about
NGK Spark Plug Co Ltd?
Write Note

Income Statement

Earnings Waterfall
NGK Spark Plug Co Ltd

Revenue
637.9B JPY
Cost of Revenue
-392.7B JPY
Gross Profit
245.2B JPY
Operating Expenses
-123.6B JPY
Operating Income
121.6B JPY
Other Expenses
-34.8B JPY
Net Income
86.9B JPY

Income Statement
NGK Spark Plug Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
336 607
N/A
342 208
+2%
347 636
+2%
357 113
+3%
370 629
+4%
377 685
+2%
383 272
+1%
380 342
-1%
371 585
-2%
368 277
-1%
372 919
+1%
379 663
+2%
391 168
+3%
403 802
+3%
409 912
+2%
418 981
+2%
420 724
+0%
422 484
+0%
425 109
+1%
742 895
+75%
747 222
+1%
747 511
+0%
426 073
-43%
394 400
-7%
400 449
+2%
410 704
+3%
427 546
+4%
469 415
+10%
472 609
+1%
478 841
+1%
491 733
+3%
510 293
+4%
536 249
+5%
552 609
+3%
562 559
+2%
573 402
+2%
584 637
+2%
599 216
+2%
614 486
+3%
631 985
+3%
637 921
+1%
Gross Profit
Cost of Revenue
(219 910)
(220 717)
(223 315)
(228 530)
(236 653)
(241 179)
(246 774)
(244 875)
(243 325)
(244 847)
(250 017)
(255 607)
(260 403)
(266 544)
(268 189)
(272 368)
(274 184)
(275 149)
(285 007)
(493 413)
(498 665)
(503 721)
(292 292)
(278 248)
(283 113)
(286 845)
(297 331)
(319 832)
(319 521)
(324 106)
(335 564)
(341 901)
(354 273)
(357 147)
(364 743)
(370 938)
(377 091)
(387 128)
(388 293)
(394 481)
(392 722)
Gross Profit
116 697
N/A
121 491
+4%
124 321
+2%
128 583
+3%
133 976
+4%
136 506
+2%
136 498
0%
135 467
-1%
128 260
-5%
123 430
-4%
122 902
0%
124 056
+1%
130 765
+5%
137 258
+5%
141 723
+3%
146 613
+3%
146 540
0%
147 335
+1%
140 102
-5%
249 482
+78%
248 557
0%
243 790
-2%
133 781
-45%
116 152
-13%
117 336
+1%
123 859
+6%
130 215
+5%
149 583
+15%
153 088
+2%
154 735
+1%
156 169
+1%
168 392
+8%
181 976
+8%
195 462
+7%
197 816
+1%
202 464
+2%
207 546
+3%
212 088
+2%
226 193
+7%
237 504
+5%
245 199
+3%
Operating Income
Operating Expenses
(59 291)
(60 559)
(62 315)
(73 979)
(67 290)
(69 354)
(70 433)
(71 342)
(69 626)
(69 713)
(69 508)
(90 523)
(71 319)
(72 290)
(74 444)
(76 429)
(78 867)
(81 849)
(85 887)
(147 894)
(149 116)
(148 453)
(86 565)
(83 147)
(81 062)
(80 900)
(82 922)
(87 797)
(89 860)
(89 038)
(89 945)
(83 493)
(87 588)
(94 298)
(109 811)
(113 152)
(115 857)
(116 873)
(120 664)
(120 686)
(123 581)
Selling, General & Administrative
(59 080)
(60 358)
(55 255)
(63 844)
(67 085)
(69 144)
(62 015)
(71 131)
(69 421)
(69 510)
(62 173)
(69 990)
(71 216)
(72 238)
(67 593)
(76 426)
(78 866)
(81 847)
(80 227)
(143 848)
(145 364)
(145 043)
(81 783)
(83 893)
(81 560)
(81 182)
(77 828)
(88 082)
(90 691)
(92 042)
(87 911)
(96 040)
(100 577)
(106 119)
(102 670)
(112 480)
(115 292)
(117 603)
(113 717)
(125 655)
(128 016)
Research & Development
0
0
(4 596)
0
0
0
(5 401)
0
0
0
(4 089)
0
0
0
(4 448)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(208)
(199)
(2 463)
(197)
(204)
(209)
(3 016)
(211)
(204)
(202)
(3 245)
0
0
0
(2 401)
0
0
0
(4 370)
0
0
0
(5 509)
0
0
0
(5 502)
0
0
0
(6 152)
0
0
0
(7 208)
0
0
0
(9 157)
0
0
Other Operating Expenses
(3)
(2)
(1)
(9 938)
(1)
0
(1)
0
(1)
0
(1)
(20 533)
(103)
(52)
(2)
(3)
(1)
(1)
(1 290)
(4 046)
(3 752)
(3 410)
727
746
498
282
408
285
831
3 004
4 118
12 547
12 989
11 821
67
(672)
(565)
730
2 210
4 969
4 435
Operating Income
57 406
N/A
60 932
+6%
62 006
+2%
54 604
-12%
66 686
+22%
67 152
+1%
66 065
-2%
64 125
-3%
58 634
-9%
53 717
-8%
53 394
-1%
33 533
-37%
59 446
+77%
64 968
+9%
67 279
+4%
70 184
+4%
67 673
-4%
65 486
-3%
54 215
-17%
101 588
+87%
99 441
-2%
95 337
-4%
47 216
-50%
33 005
-30%
36 274
+10%
42 959
+18%
47 293
+10%
61 786
+31%
63 228
+2%
65 697
+4%
66 224
+1%
84 899
+28%
94 388
+11%
101 164
+7%
88 005
-13%
89 312
+1%
91 689
+3%
95 215
+4%
105 529
+11%
116 818
+11%
121 618
+4%
Pre-Tax Income
Interest Income Expense
4 476
4 868
5 252
5 893
2 548
399
(2 336)
(6 891)
(5 404)
(220)
1 878
6 498
7 174
2 626
1 851
2 788
3 231
1 040
916
169
(1 807)
1 955
(3 429)
162
(741)
(2 159)
5 636
4 334
5 256
7 934
8 103
15 913
17 945
8 825
4 716
5 713
5 555
9 965
11 533
6 654
1 880
Non-Reccuring Items
(10 847)
(10 848)
(9 936)
0
(19 069)
(19 069)
(18 122)
(19 966)
(5 147)
(5 237)
(20 439)
0
(22 257)
(24 710)
(8 987)
(8 989)
(7 097)
(4 554)
1 531
0
0
0
939
0
0
0
(749)
0
(83)
(603)
8 406
0
0
(407)
783
0
0
0
117
0
0
Gain/Loss on Disposition of Assets
(279)
(382)
(940)
(1 025)
(977)
(820)
(2 600)
(920)
(1 047)
(755)
(286)
(479)
(603)
(1 022)
(1 126)
(975)
(928)
(982)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 164
1 277
649
1 128
(316)
(556)
749
(74)
489
806
286
369
698
706
1 081
56
(1 561)
(1 722)
(13)
(1 398)
69
0
23
(1)
0
0
(179)
0
0
0
909
2
0
3
(120)
0
0
0
5
0
0
Pre-Tax Income
51 920
N/A
55 847
+8%
57 031
+2%
60 600
+6%
48 872
-19%
47 106
-4%
43 756
-7%
36 274
-17%
47 525
+31%
48 311
+2%
34 833
-28%
39 921
+15%
44 458
+11%
42 568
-4%
60 098
+41%
63 064
+5%
61 318
-3%
59 268
-3%
56 649
-4%
100 359
+77%
97 703
-3%
97 292
0%
44 749
-54%
33 166
-26%
35 533
+7%
40 800
+15%
52 001
+27%
66 120
+27%
68 400
+3%
73 027
+7%
83 642
+15%
100 814
+21%
112 335
+11%
109 585
-2%
93 384
-15%
95 026
+2%
97 245
+2%
105 180
+8%
117 184
+11%
123 471
+5%
123 497
+0%
Net Income
Tax Provision
(18 278)
(18 526)
(20 001)
(21 175)
(15 550)
(14 279)
(12 637)
(10 175)
(13 518)
(11 640)
(8 836)
(10 216)
(11 489)
(13 039)
(15 415)
(15 810)
(14 759)
(13 746)
(15 826)
(27 076)
(26 756)
(27 117)
(11 118)
(7 702)
(8 750)
(10 443)
(14 420)
(18 599)
(18 260)
(20 044)
(24 139)
(30 122)
(34 681)
(32 681)
(29 794)
(30 936)
(30 364)
(32 357)
(34 805)
(37 290)
(36 765)
Income from Continuing Operations
33 642
37 321
37 030
39 425
33 322
32 827
31 119
26 099
34 007
36 671
25 997
29 705
32 969
29 529
44 683
47 254
46 559
45 522
40 823
73 283
70 947
70 175
33 631
25 464
26 783
30 357
37 581
47 521
50 140
52 983
59 503
70 692
77 654
76 904
63 590
64 090
66 881
72 823
82 379
86 181
86 732
Income to Minority Interest
(293)
(305)
(276)
(279)
(275)
(276)
(304)
(336)
(356)
(382)
(394)
(413)
(401)
(370)
(347)
(311)
(313)
(303)
(308)
(528)
(521)
(408)
67
346
615
757
786
813
797
758
698
632
602
627
2 703
2 576
2 512
2 419
266
231
125
Net Income (Common)
33 348
N/A
37 015
+11%
36 753
-1%
39 145
+7%
33 046
-16%
32 550
-2%
30 815
-5%
25 763
-16%
33 651
+31%
36 289
+8%
25 602
-29%
29 291
+14%
32 567
+11%
29 157
-10%
44 335
+52%
46 942
+6%
46 244
-1%
45 220
-2%
40 515
-10%
72 754
+80%
70 426
-3%
69 765
-1%
33 698
-52%
25 811
-23%
27 399
+6%
31 115
+14%
38 367
+23%
48 334
+26%
50 937
+5%
53 741
+6%
60 200
+12%
71 322
+18%
78 254
+10%
77 529
-1%
66 293
-14%
66 665
+1%
69 392
+4%
75 242
+8%
82 646
+10%
86 415
+5%
86 858
+1%
EPS (Diluted)
152.97
N/A
169.79
+11%
168.88
-1%
179.56
+6%
151.58
-16%
149.31
-1%
141.6
-5%
118.17
-17%
156.51
+32%
171.17
+9%
119.44
-30%
138.16
+16%
153.61
+11%
137.53
-10%
209.37
+52%
224.6
+7%
222.32
-1%
217.22
-2%
194.54
-10%
349.52
+80%
338.33
-3%
337.29
0%
163.06
-52%
126.88
-22%
134.67
+6%
152.93
+14%
188.59
+23%
237.57
+26%
250.44
+5%
264.36
+6%
296.03
+12%
350.84
+19%
384.94
+10%
381.37
-1%
326.09
-14%
327.92
+1%
342.72
+5%
374.5
+9%
409.47
+9%
433.87
+6%
437.7
+1%

See Also

Discover More