NGK Insulators Ltd
TSE:5333
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 615.5
2 176.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NGK Insulators Ltd
Revenue
|
590.1B
JPY
|
Cost of Revenue
|
-432.5B
JPY
|
Gross Profit
|
157.6B
JPY
|
Operating Expenses
|
-92.1B
JPY
|
Operating Income
|
65.5B
JPY
|
Other Expenses
|
-26B
JPY
|
Net Income
|
39.5B
JPY
|
Income Statement
NGK Insulators Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
322 409
N/A
|
334 921
+4%
|
361 325
+8%
|
378 665
+5%
|
400 994
+6%
|
421 234
+5%
|
418 405
-1%
|
435 797
+4%
|
430 237
-1%
|
419 469
-3%
|
418 836
0%
|
401 266
-4%
|
412 335
+3%
|
426 766
+3%
|
440 315
+3%
|
451 125
+2%
|
456 331
+1%
|
459 534
+1%
|
461 452
+0%
|
463 504
+0%
|
456 764
-1%
|
455 107
0%
|
449 689
-1%
|
441 956
-2%
|
416 476
-6%
|
417 132
+0%
|
431 855
+4%
|
452 043
+5%
|
497 792
+10%
|
507 260
+2%
|
505 120
0%
|
510 439
+1%
|
512 660
+0%
|
534 968
+4%
|
553 638
+3%
|
559 240
+1%
|
569 571
+2%
|
567 436
0%
|
566 686
0%
|
578 913
+2%
|
590 103
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(214 394)
|
(223 020)
|
(244 941)
|
(254 386)
|
(270 253)
|
(281 354)
|
(274 119)
|
(289 266)
|
(284 484)
|
(281 050)
|
(284 351)
|
(272 434)
|
(283 331)
|
(294 779)
|
(303 593)
|
(312 107)
|
(315 509)
|
(317 858)
|
(320 321)
|
(323 224)
|
(318 716)
|
(318 046)
|
(316 951)
|
(313 458)
|
(306 727)
|
(312 560)
|
(318 492)
|
(329 061)
|
(347 529)
|
(344 760)
|
(345 078)
|
(347 748)
|
(351 739)
|
(374 639)
|
(391 431)
|
(405 463)
|
(417 677)
|
(420 190)
|
(419 033)
|
(423 059)
|
(432 514)
|
|
Gross Profit |
108 015
N/A
|
111 901
+4%
|
116 384
+4%
|
124 279
+7%
|
130 741
+5%
|
139 880
+7%
|
144 286
+3%
|
146 531
+2%
|
145 753
-1%
|
138 419
-5%
|
134 485
-3%
|
128 832
-4%
|
129 004
+0%
|
131 987
+2%
|
136 722
+4%
|
139 018
+2%
|
140 822
+1%
|
141 676
+1%
|
141 131
0%
|
140 280
-1%
|
138 048
-2%
|
137 061
-1%
|
132 738
-3%
|
128 498
-3%
|
109 749
-15%
|
104 572
-5%
|
113 363
+8%
|
122 982
+8%
|
150 263
+22%
|
162 500
+8%
|
160 042
-2%
|
162 691
+2%
|
160 921
-1%
|
160 329
0%
|
162 207
+1%
|
153 777
-5%
|
151 894
-1%
|
147 246
-3%
|
147 653
+0%
|
155 854
+6%
|
157 589
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(65 405)
|
(65 743)
|
(60 912)
|
(62 702)
|
(63 947)
|
(65 736)
|
(65 130)
|
(65 633)
|
(65 641)
|
(64 585)
|
(64 617)
|
(65 620)
|
(66 136)
|
(67 168)
|
(68 410)
|
(68 992)
|
(70 489)
|
(71 791)
|
(73 251)
|
(75 575)
|
(76 257)
|
(76 446)
|
(75 895)
|
(73 498)
|
(71 232)
|
(69 642)
|
(69 842)
|
(72 159)
|
(75 520)
|
(77 325)
|
(78 123)
|
(79 164)
|
(80 396)
|
(83 919)
|
(85 634)
|
(87 755)
|
(87 207)
|
(86 808)
|
(88 164)
|
(90 240)
|
(92 097)
|
|
Selling, General & Administrative |
(57 613)
|
(58 543)
|
(60 911)
|
(56 924)
|
(63 945)
|
(65 733)
|
(65 127)
|
(59 204)
|
(65 641)
|
(64 586)
|
(64 618)
|
(58 278)
|
(66 136)
|
(67 167)
|
(68 408)
|
(60 620)
|
(70 489)
|
(71 789)
|
(73 251)
|
(66 374)
|
(76 256)
|
(76 446)
|
(75 894)
|
(63 411)
|
(71 230)
|
(69 640)
|
(69 840)
|
(61 987)
|
(75 518)
|
(77 324)
|
(78 122)
|
(68 705)
|
(80 396)
|
(83 918)
|
(85 633)
|
(74 504)
|
(87 206)
|
(86 807)
|
(88 163)
|
(72 989)
|
(92 094)
|
|
Research & Development |
0
|
0
|
0
|
(5 776)
|
0
|
0
|
0
|
(6 429)
|
0
|
0
|
0
|
(7 341)
|
0
|
0
|
0
|
(8 371)
|
0
|
0
|
0
|
(9 200)
|
0
|
0
|
0
|
(10 085)
|
0
|
0
|
0
|
(10 171)
|
0
|
0
|
0
|
(10 458)
|
0
|
0
|
0
|
(12 511)
|
0
|
0
|
0
|
(16 467)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(739)
|
0
|
0
|
0
|
(783)
|
0
|
|
Other Operating Expenses |
(7 792)
|
(7 200)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
1
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
|
Operating Income |
42 610
N/A
|
46 158
+8%
|
55 472
+20%
|
61 577
+11%
|
66 794
+8%
|
74 144
+11%
|
79 156
+7%
|
80 898
+2%
|
80 112
-1%
|
73 834
-8%
|
69 868
-5%
|
63 212
-10%
|
62 868
-1%
|
64 819
+3%
|
68 312
+5%
|
70 026
+3%
|
70 333
+0%
|
69 885
-1%
|
67 880
-3%
|
64 705
-5%
|
61 791
-5%
|
60 615
-2%
|
56 843
-6%
|
55 000
-3%
|
38 517
-30%
|
34 930
-9%
|
43 521
+25%
|
50 823
+17%
|
74 743
+47%
|
85 175
+14%
|
81 919
-4%
|
83 527
+2%
|
80 525
-4%
|
76 410
-5%
|
76 573
+0%
|
66 022
-14%
|
64 687
-2%
|
60 438
-7%
|
59 489
-2%
|
65 614
+10%
|
65 492
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 015)
|
(549)
|
(576)
|
1 269
|
1 938
|
(1 058)
|
(1 420)
|
(533)
|
(2 711)
|
(619)
|
3 619
|
6 031
|
7 569
|
7 701
|
2 849
|
299
|
173
|
802
|
(1 088)
|
683
|
321
|
(36)
|
4 697
|
1 148
|
1 301
|
259
|
(1 186)
|
1 965
|
614
|
1 102
|
514
|
2 130
|
4 620
|
3 904
|
1 449
|
1 789
|
(362)
|
(542)
|
566
|
(993)
|
(56)
|
|
Non-Reccuring Items |
0
|
0
|
70
|
(5 891)
|
(6 207)
|
(6 053)
|
(15 495)
|
(11 270)
|
(12 330)
|
(15 299)
|
(9 223)
|
(12 082)
|
(10 983)
|
(13 472)
|
(14 519)
|
(7 615)
|
(8 286)
|
(4 996)
|
(5 192)
|
(15 710)
|
(14 261)
|
(13 932)
|
(13 263)
|
(12 319)
|
(13 081)
|
(12 061)
|
(11 777)
|
(1 314)
|
(1 277)
|
(527)
|
246
|
2 900
|
935
|
(1 169)
|
(905)
|
(10 526)
|
(11 898)
|
(10 591)
|
(11 044)
|
(8 713)
|
(7 467)
|
|
Gain/Loss on Disposition of Assets |
55
|
81
|
32
|
464
|
(80)
|
(28)
|
31
|
(306)
|
(317)
|
(136)
|
(177)
|
(202)
|
(409)
|
(685)
|
(790)
|
(319)
|
(127)
|
(93)
|
129
|
(352)
|
(424)
|
(239)
|
(332)
|
(229)
|
(131)
|
(31)
|
(15)
|
(120)
|
(118)
|
(401)
|
(414)
|
(327)
|
(283)
|
(265)
|
(299)
|
(319)
|
(362)
|
(365)
|
(327)
|
(160)
|
(139)
|
|
Total Other Income |
2 289
|
819
|
1 099
|
(1 029)
|
(572)
|
2 301
|
2 930
|
1 795
|
2 195
|
499
|
(1 742)
|
562
|
112
|
1 191
|
3 430
|
3 381
|
3 482
|
2 350
|
2 885
|
1 122
|
115
|
160
|
(269)
|
236
|
3 038
|
4 300
|
4 521
|
1 766
|
2 009
|
782
|
1
|
2 589
|
1 878
|
1 401
|
5 349
|
556
|
1 454
|
1 878
|
(997)
|
427
|
(525)
|
|
Pre-Tax Income |
42 939
N/A
|
46 509
+8%
|
56 097
+21%
|
56 390
+1%
|
61 873
+10%
|
69 306
+12%
|
65 202
-6%
|
70 584
+8%
|
66 949
-5%
|
58 279
-13%
|
62 345
+7%
|
57 521
-8%
|
59 157
+3%
|
59 554
+1%
|
59 282
0%
|
65 772
+11%
|
65 575
0%
|
67 948
+4%
|
64 614
-5%
|
50 448
-22%
|
47 542
-6%
|
46 568
-2%
|
47 676
+2%
|
43 836
-8%
|
29 644
-32%
|
27 397
-8%
|
35 064
+28%
|
53 120
+51%
|
75 971
+43%
|
86 131
+13%
|
82 266
-4%
|
90 819
+10%
|
87 675
-3%
|
80 281
-8%
|
82 167
+2%
|
57 522
-30%
|
53 519
-7%
|
50 818
-5%
|
47 687
-6%
|
56 175
+18%
|
57 305
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 028)
|
(11 373)
|
(11 190)
|
(14 000)
|
(17 070)
|
(19 740)
|
(20 096)
|
(17 144)
|
(14 822)
|
(10 797)
|
(13 214)
|
(21 157)
|
(23 964)
|
(24 840)
|
(23 814)
|
(19 437)
|
(18 884)
|
(16 938)
|
(16 830)
|
(14 837)
|
(12 457)
|
(14 823)
|
(16 526)
|
(17 346)
|
(14 925)
|
(14 740)
|
(13 362)
|
(14 464)
|
(20 515)
|
(22 384)
|
(23 256)
|
(19 787)
|
(14 981)
|
(14 857)
|
(5 865)
|
(2 270)
|
(4 148)
|
(3 985)
|
(10 325)
|
(15 471)
|
(17 750)
|
|
Income from Continuing Operations |
32 911
|
35 136
|
44 907
|
42 390
|
44 803
|
49 566
|
45 106
|
53 440
|
52 127
|
47 482
|
49 131
|
36 364
|
35 193
|
34 714
|
35 468
|
46 335
|
46 691
|
51 010
|
47 784
|
35 611
|
35 085
|
31 745
|
31 150
|
26 490
|
14 719
|
12 657
|
21 702
|
38 656
|
55 456
|
63 747
|
59 010
|
71 032
|
72 694
|
65 424
|
76 302
|
55 252
|
49 371
|
46 833
|
37 362
|
40 704
|
39 555
|
|
Income to Minority Interest |
(567)
|
(623)
|
(703)
|
(885)
|
(793)
|
(671)
|
(503)
|
(123)
|
(10)
|
65
|
43
|
15
|
(180)
|
(261)
|
(284)
|
(520)
|
(346)
|
(282)
|
(196)
|
(104)
|
25
|
300
|
306
|
645
|
759
|
500
|
283
|
(160)
|
(546)
|
(566)
|
(288)
|
(180)
|
(47)
|
(13)
|
(173)
|
(202)
|
(280)
|
(112)
|
(71)
|
(140)
|
(34)
|
|
Net Income (Common) |
32 342
N/A
|
34 510
+7%
|
44 202
+28%
|
41 504
-6%
|
44 009
+6%
|
48 895
+11%
|
44 603
-9%
|
53 316
+20%
|
52 117
-2%
|
47 545
-9%
|
49 172
+3%
|
36 379
-26%
|
35 012
-4%
|
34 454
-2%
|
35 185
+2%
|
45 814
+30%
|
46 344
+1%
|
50 727
+9%
|
47 588
-6%
|
35 506
-25%
|
35 110
-1%
|
32 045
-9%
|
31 455
-2%
|
27 135
-14%
|
15 478
-43%
|
13 158
-15%
|
21 984
+67%
|
38 496
+75%
|
54 910
+43%
|
63 179
+15%
|
58 723
-7%
|
70 851
+21%
|
72 644
+3%
|
65 411
-10%
|
76 128
+16%
|
55 048
-28%
|
49 090
-11%
|
46 719
-5%
|
37 288
-20%
|
40 562
+9%
|
39 521
-3%
|
|
EPS (Diluted) |
98.9
N/A
|
105.53
+7%
|
135.17
+28%
|
126.87
-6%
|
134.58
+6%
|
149.52
+11%
|
136.4
-9%
|
162.97
+19%
|
159.86
-2%
|
147.19
-8%
|
152.7
+4%
|
112.51
-26%
|
108.73
-3%
|
107
-2%
|
109.27
+2%
|
142.18
+30%
|
143.92
+1%
|
157.53
+9%
|
147.65
-6%
|
110.17
-25%
|
108.93
-1%
|
99.42
-9%
|
98.05
-1%
|
84.6
-14%
|
48.89
-42%
|
41.44
-15%
|
69.33
+67%
|
121.42
+75%
|
173.92
+43%
|
202.41
+16%
|
187.97
-7%
|
226.17
+20%
|
232.69
+3%
|
209.48
-10%
|
244.85
+17%
|
177.17
-28%
|
160
-10%
|
152.24
-5%
|
122.89
-19%
|
133.42
+9%
|
132.43
-1%
|