NGK Insulators Ltd
TSE:5333
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 615.5
2 176.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
NGK Insulators Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
(15 142)
|
5 258
|
10 528
|
14 046
|
19 224
|
30 413
|
(32 468)
|
(41 824)
|
17 702
|
31 855
|
37 905
|
46 511
|
56 390
|
69 306
|
70 584
|
58 279
|
57 521
|
59 554
|
65 772
|
67 948
|
50 448
|
46 568
|
43 836
|
27 397
|
53 120
|
86 131
|
90 819
|
80 281
|
57 522
|
50 818
|
56 175
|
65 285
|
|
Depreciation & Amortization |
(6 385)
|
77
|
4 688
|
242
|
5 243
|
18 999
|
18 924
|
19 418
|
20 089
|
19 848
|
19 893
|
22 360
|
25 532
|
27 291
|
27 365
|
26 703
|
26 615
|
28 277
|
30 316
|
32 959
|
35 728
|
37 443
|
39 579
|
42 453
|
44 942
|
47 332
|
49 270
|
51 646
|
53 729
|
55 072
|
56 806
|
57 475
|
|
Other Non-Cash Items |
641
|
(584)
|
481
|
(939)
|
(263)
|
1 061
|
39 276
|
38 487
|
2 803
|
(2 028)
|
(6 291)
|
(2 299)
|
1 733
|
(7 457)
|
4 333
|
16 402
|
536
|
(5 750)
|
(7 633)
|
(1 174)
|
8 988
|
8 872
|
9 690
|
8 607
|
2 082
|
2 378
|
481
|
4 497
|
8 856
|
6 022
|
5 487
|
3 400
|
|
Cash Taxes Paid |
(21 386)
|
3 947
|
4 493
|
6 281
|
8 078
|
8 538
|
12 141
|
12 704
|
8 067
|
4 527
|
7 218
|
8 467
|
8 820
|
11 664
|
12 860
|
14 681
|
15 234
|
23 832
|
23 306
|
18 355
|
18 406
|
14 474
|
15 032
|
17 351
|
13 347
|
11 506
|
8 340
|
17 189
|
20 271
|
8 330
|
15 823
|
19 656
|
|
Cash Interest Paid |
(354)
|
144
|
286
|
(35)
|
125
|
1 126
|
1 192
|
1 512
|
1 733
|
1 912
|
2 074
|
2 126
|
2 123
|
2 030
|
1 891
|
1 976
|
2 060
|
2 239
|
2 546
|
2 772
|
2 944
|
3 030
|
3 275
|
3 438
|
3 528
|
3 720
|
3 832
|
3 857
|
3 938
|
4 037
|
4 114
|
4 124
|
|
Change in Working Capital |
31 084
|
779
|
6 728
|
(14 398)
|
(11 639)
|
(21 001)
|
(11 854)
|
(7 508)
|
(37 661)
|
66 161
|
(18 859)
|
(121 093)
|
(10 654)
|
(15 392)
|
(42 839)
|
(28 103)
|
(4 501)
|
(27 974)
|
(37 901)
|
(37 903)
|
(33 938)
|
(36 914)
|
(39 906)
|
(24 910)
|
(14 502)
|
(21 120)
|
(45 740)
|
(55 256)
|
(22 085)
|
(3 483)
|
(19 309)
|
(29 783)
|
|
Cash from Operating Activities |
10 198
N/A
|
5 530
-46%
|
22 425
+306%
|
(1 049)
N/A
|
12 565
N/A
|
29 472
+135%
|
13 878
-53%
|
8 573
-38%
|
2 933
-66%
|
115 836
+3 849%
|
32 648
-72%
|
(54 521)
N/A
|
73 001
N/A
|
73 748
+1%
|
59 443
-19%
|
73 281
+23%
|
80 171
+9%
|
54 107
-33%
|
50 554
-7%
|
61 830
+22%
|
61 226
-1%
|
55 969
-9%
|
53 199
-5%
|
53 547
+1%
|
85 642
+60%
|
114 721
+34%
|
94 830
-17%
|
81 168
-14%
|
98 022
+21%
|
108 429
+11%
|
99 159
-9%
|
96 377
-3%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
7 985
|
(1 028)
|
(7 556)
|
(2 308)
|
(8 721)
|
(25 030)
|
(29 202)
|
(32 097)
|
(32 275)
|
(33 229)
|
(27 995)
|
(22 545)
|
(30 260)
|
(38 027)
|
(42 693)
|
(53 330)
|
(59 361)
|
(61 239)
|
(67 061)
|
(82 825)
|
(102 826)
|
(106 106)
|
(93 798)
|
(73 002)
|
(53 342)
|
(39 462)
|
(37 428)
|
(39 655)
|
(43 153)
|
(46 125)
|
(45 135)
|
(44 566)
|
|
Other Items |
(42 541)
|
5 109
|
10 655
|
41 886
|
41 913
|
(22 867)
|
(16 236)
|
18 589
|
31 693
|
18 907
|
6 810
|
(6 604)
|
(9 235)
|
(8 553)
|
(5 079)
|
17 609
|
2 909
|
(6 214)
|
17 648
|
8 891
|
(6 917)
|
9 033
|
32 968
|
20 623
|
1 618
|
(5 940)
|
(8 863)
|
(14 307)
|
(8 853)
|
(19 196)
|
(23 458)
|
(44 008)
|
|
Cash from Investing Activities |
(34 556)
N/A
|
4 081
N/A
|
3 099
-24%
|
39 578
+1 177%
|
33 192
-16%
|
(47 897)
N/A
|
(45 438)
+5%
|
(13 508)
+70%
|
(582)
+96%
|
(14 322)
-2 361%
|
(21 185)
-48%
|
(29 149)
-38%
|
(39 495)
-35%
|
(46 580)
-18%
|
(47 772)
-3%
|
(35 721)
+25%
|
(56 452)
-58%
|
(67 453)
-19%
|
(49 413)
+27%
|
(73 934)
-50%
|
(109 743)
-48%
|
(97 073)
+12%
|
(60 830)
+37%
|
(52 379)
+14%
|
(51 724)
+1%
|
(45 402)
+12%
|
(46 291)
-2%
|
(53 962)
-17%
|
(52 006)
+4%
|
(65 321)
-26%
|
(68 593)
-5%
|
(88 574)
-29%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
13 706
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 179)
|
(11 182)
|
(5)
|
(3)
|
0
|
0
|
0
|
(10 004)
|
0
|
(3)
|
(9 701)
|
(9 700)
|
(3)
|
(9 635)
|
0
|
(14 882)
|
(20 376)
|
|
Net Issuance of Debt |
28 857
|
3 150
|
4 841
|
(17 996)
|
(18 868)
|
26 525
|
63 503
|
35 788
|
19 047
|
27 852
|
8 969
|
(3 591)
|
(17 331)
|
(8 477)
|
10 662
|
8 628
|
12 484
|
38 791
|
35 632
|
19 429
|
19 090
|
17 341
|
7 986
|
22 063
|
23 131
|
(32 163)
|
(19 022)
|
(10 411)
|
(3 164)
|
3 708
|
(1 908)
|
5 389
|
|
Cash Paid for Dividends |
1 146
|
982
|
982
|
330
|
330
|
(6 531)
|
(6 530)
|
(6 530)
|
(6 530)
|
(6 530)
|
(6 531)
|
(7 184)
|
(8 163)
|
(9 142)
|
(10 775)
|
(12 409)
|
(12 963)
|
(12 864)
|
(13 188)
|
(14 156)
|
(15 444)
|
(16 088)
|
(16 090)
|
(15 959)
|
(11 079)
|
(9 497)
|
(15 679)
|
(19 632)
|
(20 572)
|
(20 395)
|
(17 768)
|
(15 109)
|
|
Other |
(812)
|
5
|
(96)
|
355
|
(131)
|
(943)
|
(365)
|
(74)
|
(69)
|
(172)
|
(412)
|
(476)
|
(506)
|
(635)
|
(260)
|
(1 162)
|
(1 352)
|
(257)
|
105
|
183
|
(82)
|
(422)
|
(688)
|
259
|
201
|
(746)
|
(862)
|
(912)
|
(1 197)
|
(1 379)
|
(1 565)
|
(1 903)
|
|
Cash from Financing Activities |
42 897
N/A
|
4 137
-90%
|
5 727
+38%
|
(17 311)
N/A
|
(18 669)
-8%
|
19 051
N/A
|
56 608
+197%
|
29 184
-48%
|
12 448
-57%
|
21 150
+70%
|
2 026
-90%
|
(11 251)
N/A
|
(26 000)
-131%
|
(18 254)
+30%
|
(373)
+98%
|
(16 122)
-4 222%
|
(13 013)
+19%
|
25 665
N/A
|
22 546
-12%
|
5 455
-76%
|
3 564
-35%
|
831
-77%
|
(18 796)
N/A
|
(3 641)
+81%
|
12 250
N/A
|
(52 107)
N/A
|
(45 263)
+13%
|
(30 958)
+32%
|
(34 568)
-12%
|
(27 700)
+20%
|
(36 123)
-30%
|
(31 999)
+11%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
6 612
|
489
|
(3 538)
|
(5 408)
|
(5 438)
|
858
|
(2 904)
|
(5 368)
|
2 897
|
6 068
|
3 446
|
2 745
|
1 329
|
(188)
|
(3 850)
|
(9 862)
|
(2 079)
|
8 510
|
1 538
|
(1 236)
|
(980)
|
(5 012)
|
(2 866)
|
957
|
5 172
|
4 908
|
5 547
|
9 961
|
2 560
|
3 921
|
8 125
|
(1 702)
|
|
Net Change in Cash |
25 151
N/A
|
14 237
-43%
|
27 713
+95%
|
15 810
-43%
|
21 650
+37%
|
1 484
-93%
|
22 144
+1 392%
|
18 881
-15%
|
17 696
-6%
|
128 732
+627%
|
16 935
-87%
|
(92 176)
N/A
|
8 835
N/A
|
8 726
-1%
|
7 448
-15%
|
11 576
+55%
|
8 627
-25%
|
20 829
+141%
|
25 225
+21%
|
(7 885)
N/A
|
(45 933)
-483%
|
(45 285)
+1%
|
(29 293)
+35%
|
(1 516)
+95%
|
51 340
N/A
|
22 120
-57%
|
8 823
-60%
|
6 209
-30%
|
14 008
+126%
|
19 329
+38%
|
2 568
-87%
|
(25 898)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
18 183
N/A
|
4 502
-75%
|
14 869
+230%
|
(3 357)
N/A
|
3 844
N/A
|
4 442
+16%
|
(15 324)
N/A
|
(23 524)
-54%
|
(29 342)
-25%
|
82 607
N/A
|
4 653
-94%
|
(77 066)
N/A
|
42 741
N/A
|
35 721
-16%
|
16 750
-53%
|
19 951
+19%
|
20 810
+4%
|
(7 132)
N/A
|
(16 507)
-131%
|
(20 995)
-27%
|
(41 600)
-98%
|
(50 137)
-21%
|
(40 599)
+19%
|
(19 455)
+52%
|
32 300
N/A
|
75 259
+133%
|
57 402
-24%
|
41 513
-28%
|
54 869
+32%
|
62 304
+14%
|
54 024
-13%
|
51 811
-4%
|