NGK Insulators Ltd
TSE:5333

Watchlist Manager
NGK Insulators Ltd Logo
NGK Insulators Ltd
TSE:5333
Watchlist
Price: 2 016.5 JPY 1.2% Market Closed
Market Cap: 595.1B JPY
Have any thoughts about
NGK Insulators Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
NGK Insulators Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(15 142)
5 258
10 528
14 046
19 224
30 413
(32 468)
(41 824)
17 702
31 855
37 905
46 511
56 390
69 306
70 584
58 279
57 521
59 554
65 772
67 948
50 448
46 568
43 836
27 397
53 120
86 131
90 819
80 281
57 522
50 818
56 175
Depreciation & Amortization
(6 385)
77
4 688
242
5 243
18 999
18 924
19 418
20 089
19 848
19 893
22 360
25 532
27 291
27 365
26 703
26 615
28 277
30 316
32 959
35 728
37 443
39 579
42 453
44 942
47 332
49 270
51 646
53 729
55 072
56 806
Other Non-Cash Items
641
(584)
481
(939)
(263)
1 061
39 276
38 487
2 803
(2 028)
(6 291)
(2 299)
1 733
(7 457)
4 333
16 402
536
(5 750)
(7 633)
(1 174)
8 988
8 872
9 690
8 607
2 082
2 378
481
4 497
8 856
6 022
5 487
Cash Taxes Paid
(21 386)
3 947
4 493
6 281
8 078
8 538
12 141
12 704
8 067
4 527
7 218
8 467
8 820
11 664
12 860
14 681
15 234
23 832
23 306
18 355
18 406
14 474
15 032
17 351
13 347
11 506
8 340
17 189
20 271
8 330
15 823
Cash Interest Paid
(354)
144
286
(35)
125
1 126
1 192
1 512
1 733
1 912
2 074
2 126
2 123
2 030
1 891
1 976
2 060
2 239
2 546
2 772
2 944
3 030
3 275
3 438
3 528
3 720
3 832
3 857
3 938
4 037
4 114
Change in Working Capital
31 084
779
6 728
(14 398)
(11 639)
(21 001)
(11 854)
(7 508)
(37 661)
66 161
(18 859)
(121 093)
(10 654)
(15 392)
(42 839)
(28 103)
(4 501)
(27 974)
(37 901)
(37 903)
(33 938)
(36 914)
(39 906)
(24 910)
(14 502)
(21 120)
(45 740)
(55 256)
(22 085)
(3 483)
(19 309)
Cash from Operating Activities
10 198
N/A
5 530
-46%
22 425
+306%
(1 049)
N/A
12 565
N/A
29 472
+135%
13 878
-53%
8 573
-38%
2 933
-66%
115 836
+3 849%
32 648
-72%
(54 521)
N/A
73 001
N/A
73 748
+1%
59 443
-19%
73 281
+23%
80 171
+9%
54 107
-33%
50 554
-7%
61 830
+22%
61 226
-1%
55 969
-9%
53 199
-5%
53 547
+1%
85 642
+60%
114 721
+34%
94 830
-17%
81 168
-14%
98 022
+21%
108 429
+11%
99 159
-9%
Investing Cash Flow
Capital Expenditures
7 985
(1 028)
(7 556)
(2 308)
(8 721)
(25 030)
(29 202)
(32 097)
(32 275)
(33 229)
(27 995)
(22 545)
(30 260)
(38 027)
(42 693)
(53 330)
(59 361)
(61 239)
(67 061)
(82 825)
(102 826)
(106 106)
(93 798)
(73 002)
(53 342)
(39 462)
(37 428)
(39 655)
(43 153)
(46 125)
(45 135)
Other Items
(42 541)
5 109
10 655
41 886
41 913
(22 867)
(16 236)
18 589
31 693
18 907
6 810
(6 604)
(9 235)
(8 553)
(5 079)
17 609
2 909
(6 214)
17 648
8 891
(6 917)
9 033
32 968
20 623
1 618
(5 940)
(8 863)
(14 307)
(8 853)
(19 196)
(23 458)
Cash from Investing Activities
(34 556)
N/A
4 081
N/A
3 099
-24%
39 578
+1 177%
33 192
-16%
(47 897)
N/A
(45 438)
+5%
(13 508)
+70%
(582)
+96%
(14 322)
-2 361%
(21 185)
-48%
(29 149)
-38%
(39 495)
-35%
(46 580)
-18%
(47 772)
-3%
(35 721)
+25%
(56 452)
-58%
(67 453)
-19%
(49 413)
+27%
(73 934)
-50%
(109 743)
-48%
(97 073)
+12%
(60 830)
+37%
(52 379)
+14%
(51 724)
+1%
(45 402)
+12%
(46 291)
-2%
(53 962)
-17%
(52 006)
+4%
(65 321)
-26%
(68 593)
-5%
Financing Cash Flow
Net Issuance of Common Stock
13 706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 179)
(11 182)
(5)
(3)
0
0
0
(10 004)
0
(3)
(9 701)
(9 700)
(3)
(9 635)
0
(14 882)
Net Issuance of Debt
28 857
3 150
4 841
(17 996)
(18 868)
26 525
63 503
35 788
19 047
27 852
8 969
(3 591)
(17 331)
(8 477)
10 662
8 628
12 484
38 791
35 632
19 429
19 090
17 341
7 986
22 063
23 131
(32 163)
(19 022)
(10 411)
(3 164)
3 708
(1 908)
Cash Paid for Dividends
1 146
982
982
330
330
(6 531)
(6 530)
(6 530)
(6 530)
(6 530)
(6 531)
(7 184)
(8 163)
(9 142)
(10 775)
(12 409)
(12 963)
(12 864)
(13 188)
(14 156)
(15 444)
(16 088)
(16 090)
(15 959)
(11 079)
(9 497)
(15 679)
(19 632)
(20 572)
(20 395)
(17 768)
Other
(812)
5
(96)
355
(131)
(943)
(365)
(74)
(69)
(172)
(412)
(476)
(506)
(635)
(260)
(1 162)
(1 352)
(257)
105
183
(82)
(422)
(688)
259
201
(746)
(862)
(912)
(1 197)
(1 379)
(1 565)
Cash from Financing Activities
42 897
N/A
4 137
-90%
5 727
+38%
(17 311)
N/A
(18 669)
-8%
19 051
N/A
56 608
+197%
29 184
-48%
12 448
-57%
21 150
+70%
2 026
-90%
(11 251)
N/A
(26 000)
-131%
(18 254)
+30%
(373)
+98%
(16 122)
-4 222%
(13 013)
+19%
25 665
N/A
22 546
-12%
5 455
-76%
3 564
-35%
831
-77%
(18 796)
N/A
(3 641)
+81%
12 250
N/A
(52 107)
N/A
(45 263)
+13%
(30 958)
+32%
(34 568)
-12%
(27 700)
+20%
(36 123)
-30%
Change in Cash
Effect of Foreign Exchange Rates
6 612
489
(3 538)
(5 408)
(5 438)
858
(2 904)
(5 368)
2 897
6 068
3 446
2 745
1 329
(188)
(3 850)
(9 862)
(2 079)
8 510
1 538
(1 236)
(980)
(5 012)
(2 866)
957
5 172
4 908
5 547
9 961
2 560
3 921
8 125
Net Change in Cash
25 151
N/A
14 237
-43%
27 713
+95%
15 810
-43%
21 650
+37%
1 484
-93%
22 144
+1 392%
18 881
-15%
17 696
-6%
128 732
+627%
16 935
-87%
(92 176)
N/A
8 835
N/A
8 726
-1%
7 448
-15%
11 576
+55%
8 627
-25%
20 829
+141%
25 225
+21%
(7 885)
N/A
(45 933)
-483%
(45 285)
+1%
(29 293)
+35%
(1 516)
+95%
51 340
N/A
22 120
-57%
8 823
-60%
6 209
-30%
14 008
+126%
19 329
+38%
2 568
-87%
Free Cash Flow
Free Cash Flow
18 183
N/A
4 502
-75%
14 869
+230%
(3 357)
N/A
3 844
N/A
4 442
+16%
(15 324)
N/A
(23 524)
-54%
(29 342)
-25%
82 607
N/A
4 653
-94%
(77 066)
N/A
42 741
N/A
35 721
-16%
16 750
-53%
19 951
+19%
20 810
+4%
(7 132)
N/A
(16 507)
-131%
(20 995)
-27%
(41 600)
-98%
(50 137)
-21%
(40 599)
+19%
(19 455)
+52%
32 300
N/A
75 259
+133%
57 402
-24%
41 513
-28%
54 869
+32%
62 304
+14%
54 024
-13%

See Also

Discover More