TOTO Ltd
TSE:5332

Watchlist Manager
TOTO Ltd Logo
TOTO Ltd
TSE:5332
Watchlist
Price: 3 829 JPY 0.05% Market Closed
Market Cap: 649.6B JPY
Have any thoughts about
TOTO Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TOTO Ltd stock under the Base Case scenario is 4 657.29 JPY. Compared to the current market price of 3 829 JPY, TOTO Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 657.29 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TOTO Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TOTO Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TOTO Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TOTO Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

3 829 JPY
+0.05%
+0.05%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

TOTO Ltd
JP
Building
Market Cap
649.6B JPY
IPO
May 16, 1949
Employees
33 800
Japan
Market Cap
649.6B JPY
Industry
Building
IPO
May 16, 1949
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about TOTO Ltd

Provide an overview of the primary business activities
of TOTO Ltd.

What unique competitive advantages
does TOTO Ltd hold over its rivals?

What risks and challenges
does TOTO Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TOTO Ltd.

Provide P/S
for TOTO Ltd.

Provide P/E
for TOTO Ltd.

Provide P/OCF
for TOTO Ltd.

Provide P/FCFE
for TOTO Ltd.

Provide P/B
for TOTO Ltd.

Provide EV/S
for TOTO Ltd.

Provide EV/GP
for TOTO Ltd.

Provide EV/EBITDA
for TOTO Ltd.

Provide EV/EBIT
for TOTO Ltd.

Provide EV/OCF
for TOTO Ltd.

Provide EV/FCFF
for TOTO Ltd.

Provide EV/IC
for TOTO Ltd.

Show me price targets
for TOTO Ltd made by professional analysts.

What are the Revenue projections
for TOTO Ltd?

How accurate were the past Revenue estimates
for TOTO Ltd?

What are the Net Income projections
for TOTO Ltd?

How accurate were the past Net Income estimates
for TOTO Ltd?

What are the EPS projections
for TOTO Ltd?

How accurate were the past EPS estimates
for TOTO Ltd?

What are the EBIT projections
for TOTO Ltd?

How accurate were the past EBIT estimates
for TOTO Ltd?

Compare the revenue forecasts
for TOTO Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TOTO Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TOTO Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TOTO Ltd compared to its peers.

Compare the P/E ratios
of TOTO Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TOTO Ltd with its peers.

Analyze the financial leverage
of TOTO Ltd compared to its main competitors.

Show all profitability ratios
for TOTO Ltd.

Provide ROE
for TOTO Ltd.

Provide ROA
for TOTO Ltd.

Provide ROIC
for TOTO Ltd.

Provide ROCE
for TOTO Ltd.

Provide Gross Margin
for TOTO Ltd.

Provide Operating Margin
for TOTO Ltd.

Provide Net Margin
for TOTO Ltd.

Provide FCF Margin
for TOTO Ltd.

Show all solvency ratios
for TOTO Ltd.

Provide D/E Ratio
for TOTO Ltd.

Provide D/A Ratio
for TOTO Ltd.

Provide Interest Coverage Ratio
for TOTO Ltd.

Provide Altman Z-Score Ratio
for TOTO Ltd.

Provide Quick Ratio
for TOTO Ltd.

Provide Current Ratio
for TOTO Ltd.

Provide Cash Ratio
for TOTO Ltd.

What is the historical Revenue growth
over the last 5 years for TOTO Ltd?

What is the historical Net Income growth
over the last 5 years for TOTO Ltd?

What is the current Free Cash Flow
of TOTO Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TOTO Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TOTO Ltd

Current Assets 365.2B
Cash & Short-Term Investments 113.3B
Receivables 96.3B
Other Current Assets 155.6B
Non-Current Assets 456B
Long-Term Investments 74.3B
PP&E 289.7B
Intangibles 35.2B
Other Non-Current Assets 56.8B
Current Liabilities 224.5B
Accounts Payable 80.4B
Accrued Liabilities 72m
Other Current Liabilities 144B
Non-Current Liabilities 63.3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 61.9B
Efficiency

Earnings Waterfall
TOTO Ltd

Revenue
718.3B JPY
Cost of Revenue
-466.2B JPY
Gross Profit
252B JPY
Operating Expenses
-200.4B JPY
Operating Income
51.6B JPY
Other Expenses
-14.2B JPY
Net Income
37.5B JPY

Free Cash Flow Analysis
TOTO Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TOTO Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

TOTO Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TOTO Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
86/100
Solvency
Score

TOTO Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TOTO Ltd

Wall Street analysts forecast TOTO Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOTO Ltd is 4 775.64 JPY with a low forecast of 3 939 JPY and a high forecast of 6 300 JPY.

Lowest
Price Target
3 939 JPY
3% Upside
Average
Price Target
4 775.64 JPY
25% Upside
Highest
Price Target
6 300 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOTO Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOTO Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TOTO Ltd stock?

The intrinsic value of one TOTO Ltd stock under the Base Case scenario is 4 657.29 JPY.

Is TOTO Ltd stock undervalued or overvalued?

Compared to the current market price of 3 829 JPY, TOTO Ltd is Undervalued by 18%.

Back to Top