Noritake Co Ltd
TSE:5331

Watchlist Manager
Noritake Co Ltd Logo
Noritake Co Ltd
TSE:5331
Watchlist
Price: 3 900 JPY 1.17% Market Closed
Market Cap: 113.1B JPY
Have any thoughts about
Noritake Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 274.58 JPY. Compared to the current market price of 3 900 JPY, Noritake Co Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 274.58 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noritake Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Noritake Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Noritake Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Noritake Co Ltd

Provide an overview of the primary business activities
of Noritake Co Ltd.

What unique competitive advantages
does Noritake Co Ltd hold over its rivals?

What risks and challenges
does Noritake Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritake Co Ltd.

Provide P/S
for Noritake Co Ltd.

Provide P/E
for Noritake Co Ltd.

Provide P/OCF
for Noritake Co Ltd.

Provide P/FCFE
for Noritake Co Ltd.

Provide P/B
for Noritake Co Ltd.

Provide EV/S
for Noritake Co Ltd.

Provide EV/GP
for Noritake Co Ltd.

Provide EV/EBITDA
for Noritake Co Ltd.

Provide EV/EBIT
for Noritake Co Ltd.

Provide EV/OCF
for Noritake Co Ltd.

Provide EV/FCFF
for Noritake Co Ltd.

Provide EV/IC
for Noritake Co Ltd.

Show me price targets
for Noritake Co Ltd made by professional analysts.

What are the Revenue projections
for Noritake Co Ltd?

How accurate were the past Revenue estimates
for Noritake Co Ltd?

What are the Net Income projections
for Noritake Co Ltd?

How accurate were the past Net Income estimates
for Noritake Co Ltd?

What are the EPS projections
for Noritake Co Ltd?

How accurate were the past EPS estimates
for Noritake Co Ltd?

What are the EBIT projections
for Noritake Co Ltd?

How accurate were the past EBIT estimates
for Noritake Co Ltd?

Compare the revenue forecasts
for Noritake Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritake Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritake Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritake Co Ltd compared to its peers.

Compare the P/E ratios
of Noritake Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritake Co Ltd with its peers.

Analyze the financial leverage
of Noritake Co Ltd compared to its main competitors.

Show all profitability ratios
for Noritake Co Ltd.

Provide ROE
for Noritake Co Ltd.

Provide ROA
for Noritake Co Ltd.

Provide ROIC
for Noritake Co Ltd.

Provide ROCE
for Noritake Co Ltd.

Provide Gross Margin
for Noritake Co Ltd.

Provide Operating Margin
for Noritake Co Ltd.

Provide Net Margin
for Noritake Co Ltd.

Provide FCF Margin
for Noritake Co Ltd.

Show all solvency ratios
for Noritake Co Ltd.

Provide D/E Ratio
for Noritake Co Ltd.

Provide D/A Ratio
for Noritake Co Ltd.

Provide Interest Coverage Ratio
for Noritake Co Ltd.

Provide Altman Z-Score Ratio
for Noritake Co Ltd.

Provide Quick Ratio
for Noritake Co Ltd.

Provide Current Ratio
for Noritake Co Ltd.

Provide Cash Ratio
for Noritake Co Ltd.

What is the historical Revenue growth
over the last 5 years for Noritake Co Ltd?

What is the historical Net Income growth
over the last 5 years for Noritake Co Ltd?

What is the current Free Cash Flow
of Noritake Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Noritake Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Noritake Co Ltd

Current Assets 89.7B
Cash & Short-Term Investments 16.5B
Receivables 35.2B
Other Current Assets 38.1B
Non-Current Assets 106B
Long-Term Investments 45.7B
PP&E 48.5B
Intangibles 2.1B
Other Non-Current Assets 9.7B
Current Liabilities 34.4B
Accounts Payable 17.2B
Accrued Liabilities 1.8B
Short-Term Debt 4.1B
Other Current Liabilities 11.3B
Non-Current Liabilities 12.9B
Other Non-Current Liabilities 12.9B
Efficiency

Earnings Waterfall
Noritake Co Ltd

Revenue
140.1B JPY
Cost of Revenue
-101B JPY
Gross Profit
39.2B JPY
Operating Expenses
-27.9B JPY
Operating Income
11.3B JPY
Other Expenses
472m JPY
Net Income
11.7B JPY

Free Cash Flow Analysis
Noritake Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
89/100
Solvency
Score

Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritake Co Ltd

Wall Street analysts forecast Noritake Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritake Co Ltd is 4 845 JPY with a low forecast of 4 721.75 JPY and a high forecast of 5 066.25 JPY.

Lowest
Price Target
4 721.75 JPY
21% Upside
Average
Price Target
4 845 JPY
24% Upside
Highest
Price Target
5 066.25 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Noritake Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Noritake Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Noritake Co Ltd Logo
Noritake Co Ltd

Country

Japan

Industry

Machinery

Market Cap

112.4B JPY

Dividend Yield

3.33%

Description

Noritake Co., Ltd. engages in the manufacture and sale of industrial equipment, ceramics, and tableware products using ceramic manufacturing technologies. The company is headquartered in Nagoya, Aichi-Ken and currently employs 5,029 full-time employees. The firm has four business segments. The Industrial Equipment segment is engaged in the manufacture and sale of abrasive wheels, diamond tools and abrasive cloth/paper. The Ceramic Materials segment is engaged in the manufacture and sale of electronic paste, ceramic materials and parts, fluorescent display tubes, as well as dental-related products. The Engineering segment is engaged in the manufacture and sale of various industrial furnaces. The Tableware segment is mainly engaged in the manufacture and sale of china tableware.

Contact

AICHI-KEN
Nagoya
3-1-36, Noritakeshin-machi, Nishi-ku
+81525617111.0
www.noritake.co.jp

IPO

1949-05-16

Employees

5 029

Officers

Representative Chairman
Mr. Hiroshi Kato
President & Representative Director
Mr. Akira Higashiyama
Group Deputy GM of Corporate Administration and GM of Finance & Accounting Dept & Director
Mr. Yoshimasa Nakamura
Senior Managing Executive Officer, GM of Sales Division & Industrial Products Group and Director
Mr. Makoto Okabe
Managing Executive Officer and Group GM of Ceramics & Materials Group
Mr. Hiroshi Yorita
Managing Executive Officer & Director
Ms. Yuko Fuma
Show More
Managing Executive Officer & GM of Industrial Equipment Division
Tomoaki Maeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Noritake Co Ltd stock?

The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 274.58 JPY.

Is Noritake Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 900 JPY, Noritake Co Ltd is Overvalued by 16%.

Back to Top