Noritake Co Ltd
TSE:5331

Watchlist Manager
Noritake Co Ltd Logo
Noritake Co Ltd
TSE:5331
Watchlist
Price: 3 865 JPY 2.38% Market Closed
Market Cap: 114.8B JPY
Have any thoughts about
Noritake Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Noritake Co Ltd

Revenue
140.1B JPY
Cost of Revenue
-101B JPY
Gross Profit
39.2B JPY
Operating Expenses
-27.9B JPY
Operating Income
11.3B JPY
Other Expenses
472m JPY
Net Income
11.7B JPY

Income Statement
Noritake Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
91 454
N/A
95 435
+4%
99 038
+4%
104 211
+5%
108 350
+4%
108 560
+0%
109 631
+1%
108 811
-1%
109 048
+0%
108 494
-1%
108 808
+0%
111 079
+2%
112 298
+1%
117 130
+4%
117 928
+1%
120 294
+2%
122 978
+2%
124 136
+1%
125 802
+1%
126 981
+1%
125 756
-1%
122 800
-2%
120 611
-2%
114 579
-5%
108 885
-5%
106 786
-2%
107 000
+0%
110 784
+4%
118 270
+7%
123 601
+5%
127 641
+3%
130 352
+2%
133 983
+3%
137 689
+3%
139 494
+1%
140 740
+1%
139 252
-1%
139 454
+0%
137 912
-1%
139 261
+1%
140 142
+1%
Gross Profit
Cost of Revenue
(67 308)
(70 117)
(72 857)
(76 703)
(79 678)
(79 554)
(80 385)
(79 729)
(80 017)
(79 668)
(79 537)
(81 137)
(81 915)
(85 583)
(86 484)
(87 950)
(89 838)
(90 535)
(91 852)
(93 108)
(92 633)
(91 131)
(90 045)
(86 058)
(82 732)
(81 152)
(80 327)
(82 442)
(86 440)
(89 568)
(92 571)
(94 518)
(98 114)
(101 800)
(104 138)
(105 258)
(103 315)
(102 410)
(100 075)
(100 707)
(100 984)
Gross Profit
24 146
N/A
25 318
+5%
26 181
+3%
27 508
+5%
28 672
+4%
29 006
+1%
29 246
+1%
29 082
-1%
29 031
0%
28 826
-1%
29 271
+2%
29 942
+2%
30 383
+1%
31 547
+4%
31 444
0%
32 344
+3%
33 140
+2%
33 601
+1%
33 950
+1%
33 873
0%
33 123
-2%
31 669
-4%
30 566
-3%
28 521
-7%
26 153
-8%
25 634
-2%
26 673
+4%
28 342
+6%
31 830
+12%
34 033
+7%
35 070
+3%
35 834
+2%
35 869
+0%
35 889
+0%
35 356
-1%
35 482
+0%
35 937
+1%
37 044
+3%
37 837
+2%
38 554
+2%
39 158
+2%
Operating Income
Operating Expenses
(22 168)
(23 147)
(23 990)
(24 869)
(25 829)
(25 853)
(25 798)
(25 844)
(25 846)
(25 887)
(26 152)
(26 163)
(26 144)
(26 201)
(26 347)
(26 394)
(26 466)
(26 621)
(26 466)
(26 657)
(26 749)
(26 512)
(26 359)
(25 667)
(24 896)
(24 601)
(24 116)
(24 310)
(24 819)
(25 187)
(25 717)
(26 041)
(26 177)
(26 278)
(26 387)
(26 375)
(26 612)
(26 979)
(27 128)
(27 575)
(27 895)
Selling, General & Administrative
(22 165)
(23 144)
(23 099)
(24 869)
(25 828)
(25 852)
(24 706)
(25 843)
(25 846)
(25 885)
(25 086)
(26 162)
(26 142)
(26 200)
(25 261)
(26 393)
(26 465)
(26 621)
(25 334)
(26 656)
(26 748)
(26 511)
(25 126)
(25 666)
(24 896)
(24 599)
(22 831)
(24 309)
(24 816)
(25 186)
(24 388)
(26 039)
(26 177)
(26 277)
(25 062)
(26 374)
(26 610)
(26 977)
(25 801)
(27 574)
(27 894)
Depreciation & Amortization
0
0
(890)
0
0
0
(1 091)
0
0
0
(1 065)
0
0
0
(1 085)
0
0
0
(1 131)
0
0
0
(1 232)
0
0
0
(1 284)
0
0
0
(1 327)
0
0
0
(1 324)
0
0
0
(1 326)
0
0
Other Operating Expenses
(3)
(3)
(1)
0
0
0
(1)
(1)
0
(2)
(1)
(1)
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
0
(1)
(1)
0
(2)
(1)
(1)
(3)
0
(2)
(2)
0
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
Operating Income
1 978
N/A
2 171
+10%
2 191
+1%
2 639
+20%
2 843
+8%
3 153
+11%
3 448
+9%
3 238
-6%
3 185
-2%
2 939
-8%
3 119
+6%
3 779
+21%
4 239
+12%
5 346
+26%
5 097
-5%
5 950
+17%
6 674
+12%
6 980
+5%
7 484
+7%
7 216
-4%
6 374
-12%
5 157
-19%
4 207
-18%
2 854
-32%
1 257
-56%
1 033
-18%
2 557
+148%
4 032
+58%
7 011
+74%
8 846
+26%
9 353
+6%
9 793
+5%
9 692
-1%
9 611
-1%
8 969
-7%
9 107
+2%
9 325
+2%
10 065
+8%
10 709
+6%
10 979
+3%
11 263
+3%
Pre-Tax Income
Interest Income Expense
809
901
853
891
998
1 013
1 047
1 057
1 119
1 175
2 157
2 166
2 226
2 431
1 672
1 762
1 880
1 783
1 860
1 878
1 724
1 802
1 715
1 758
1 577
1 553
1 617
1 778
2 182
2 470
2 747
3 037
3 266
3 660
3 896
3 906
4 942
4 616
5 354
5 493
4 820
Non-Reccuring Items
(64)
29
44
48
(252)
(363)
(355)
(440)
(139)
(116)
(82)
(65)
(118)
(165)
(844)
(733)
(683)
(639)
32
(12)
59
56
(1 263)
(1 303)
(1 372)
(1 368)
(455)
(418)
(703)
(704)
(295)
(288)
(3)
(3)
(567)
(567)
(567)
(568)
(735)
(414)
(692)
Gain/Loss on Disposition of Assets
(148)
(369)
(333)
(310)
1 043
1 267
0
1 232
(274)
(287)
(281)
(65)
109
14
9 884
9 805
9 768
9 869
2 525
2 373
2 404
2 426
(115)
(113)
(106)
0
(92)
(125)
(279)
(345)
(853)
(886)
(784)
(605)
(281)
(205)
(546)
(719)
(493)
(490)
(209)
Total Other Income
351
338
345
353
297
319
1 544
320
343
447
350
444
473
373
378
381
392
393
425
440
424
437
429
449
459
360
469
459
483
510
533
568
566
570
566
552
546
547
552
548
543
Pre-Tax Income
2 926
N/A
3 070
+5%
3 100
+1%
3 621
+17%
4 929
+36%
5 389
+9%
5 684
+5%
5 407
-5%
4 234
-22%
4 158
-2%
5 263
+27%
6 259
+19%
6 929
+11%
7 999
+15%
16 187
+102%
17 165
+6%
18 031
+5%
18 386
+2%
12 326
-33%
11 895
-3%
10 985
-8%
9 878
-10%
4 973
-50%
3 645
-27%
1 815
-50%
1 578
-13%
4 096
+160%
5 724
+40%
8 692
+52%
10 777
+24%
11 485
+7%
12 224
+6%
12 737
+4%
13 233
+4%
12 583
-5%
12 793
+2%
13 700
+7%
13 941
+2%
15 387
+10%
16 116
+5%
15 725
-2%
Net Income
Tax Provision
(1 180)
(1 128)
(994)
(844)
(953)
(972)
(989)
(1 163)
(970)
(867)
(861)
(799)
(944)
(900)
(2 581)
(2 704)
(2 927)
(3 188)
(2 358)
(2 324)
(2 310)
(2 161)
(1 406)
(1 461)
(1 119)
(1 134)
(1 245)
(1 223)
(1 643)
(1 980)
(2 400)
(2 676)
(2 687)
(2 609)
(2 530)
(2 391)
(3 012)
(3 382)
(3 864)
(4 382)
(3 943)
Income from Continuing Operations
1 746
1 942
2 106
2 777
3 976
4 417
4 695
4 244
3 264
3 291
4 402
5 460
5 985
7 099
13 606
14 461
15 104
15 198
9 968
9 571
8 675
7 717
3 567
2 184
696
444
2 851
4 501
7 049
8 797
9 085
9 548
10 050
10 624
10 053
10 402
10 688
10 559
11 523
11 734
11 782
Income to Minority Interest
28
(8)
(46)
(133)
(204)
(264)
(281)
(268)
(279)
(278)
(294)
(364)
(364)
(339)
(173)
(71)
(71)
(97)
(260)
(269)
(232)
(206)
(151)
(150)
(114)
(43)
(43)
(9)
(14)
(33)
(16)
(17)
(11)
(15)
(28)
(32)
(45)
(43)
(43)
(47)
(47)
Net Income (Common)
1 775
N/A
1 933
+9%
2 059
+7%
2 641
+28%
3 770
+43%
4 152
+10%
4 412
+6%
3 974
-10%
2 983
-25%
3 012
+1%
4 107
+36%
5 094
+24%
5 620
+10%
6 758
+20%
13 432
+99%
14 390
+7%
15 031
+4%
15 100
+0%
9 707
-36%
9 301
-4%
8 444
-9%
7 511
-11%
3 415
-55%
2 033
-40%
581
-71%
399
-31%
2 806
+603%
4 490
+60%
7 032
+57%
8 762
+25%
9 068
+3%
9 530
+5%
10 037
+5%
10 608
+6%
10 024
-6%
10 369
+3%
10 642
+3%
10 516
-1%
11 480
+9%
11 687
+2%
11 735
+0%
EPS (Diluted)
126.78
N/A
138.07
+9%
143.36
+4%
188.64
+32%
269.28
+43%
296.57
+10%
307.25
+4%
283.85
-8%
213.07
-25%
215.14
+1%
286.06
+33%
363.85
+27%
401.42
+10%
482.71
+20%
935.57
+94%
1 027.85
+10%
1 073.64
+4%
1 051.01
-2%
675.74
-36%
647.02
-4%
586.18
-9%
521.3
-11%
237.17
-55%
141.05
-41%
40.26
-71%
27.64
-31%
97.24
+252%
311.06
+220%
487.18
+57%
607.04
+25%
314.12
-48%
660.29
+110%
695.42
+5%
734.97
+6%
347.26
-53%
358.98
+3%
367.32
+2%
362.84
-1%
396.46
+9%
403.08
+2%
405.51
+1%

See Also

Discover More