Noritake Co Ltd
TSE:5331

Watchlist Manager
Noritake Co Ltd Logo
Noritake Co Ltd
TSE:5331
Watchlist
Price: 3 865 JPY 2.38%
Market Cap: 114.8B JPY
Have any thoughts about
Noritake Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Noritake Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(132)
804
583
615
359
1 066
(432)
(7 668)
(3 774)
(3 894)
1 754
3 203
6 479
6 774
7 477
5 972
3 314
2 693
541
2 484
2 926
3 100
4 929
5 684
4 234
5 263
6 929
16 187
18 031
12 326
10 985
4 973
1 815
4 096
8 692
11 485
12 737
12 583
13 700
15 387
15 725
Depreciation & Amortization
(19)
(59)
124
403
103
342
68
250
(45)
(299)
(67)
830
(193)
784
3 547
3 460
3 379
3 429
3 264
2 905
3 152
3 673
4 076
4 147
4 098
4 026
4 038
4 030
4 005
4 057
4 236
4 442
4 656
4 784
4 727
4 704
4 745
4 773
4 781
4 809
4 938
Other Non-Cash Items
54
171
(466)
(1 107)
258
750
(84)
2 102
(260)
(2 557)
409
582
595
819
(3 632)
(3 896)
(2 299)
(2 533)
(1 372)
(1 145)
(577)
(493)
(2 133)
(2 425)
(926)
(1 848)
(2 108)
(10 635)
(10 835)
(4 254)
(4 110)
(311)
(67)
(1 022)
(816)
(1 012)
(1 744)
(2 778)
(4 120)
(4 711)
(4 606)
Cash Taxes Paid
770
1 110
(272)
57
417
456
461
1 060
(2 277)
(4 747)
189
(23)
942
945
1 017
1 119
999
858
740
743
995
1 205
1 178
1 190
1 241
1 087
1 163
1 050
3 222
3 622
2 325
2 504
1 545
1 193
1 130
1 511
2 947
3 407
2 643
2 448
4 610
Cash Interest Paid
4
(13)
(20)
(12)
11
23
4
20
6
(1)
(16)
43
(30)
14
140
150
150
150
157
160
152
159
175
169
120
75
64
59
49
41
33
20
21
26
26
25
21
26
28
20
19
Change in Working Capital
(351)
(3 354)
1 403
3 650
(2 287)
(4 132)
5 329
6 223
(984)
5 361
(457)
(343)
(6 454)
(5 237)
(2 307)
(2 198)
(3 137)
754
3 864
1 090
(55)
(1 109)
(1 534)
(1 294)
1 671
1 685
(1 691)
102
(4 130)
(3 892)
556
(872)
258
(1 954)
(4 130)
(2 342)
(9 299)
(14 376)
(3 030)
6 551
(4 165)
Cash from Operating Activities
(448)
N/A
(2 438)
-444%
1 644
N/A
3 561
+117%
(1 567)
N/A
(1 974)
-26%
4 881
N/A
907
-81%
(5 063)
N/A
(1 389)
+73%
1 639
N/A
4 272
+161%
427
-90%
3 140
+635%
5 085
+62%
3 338
-34%
1 257
-62%
4 343
+246%
6 297
+45%
5 334
-15%
5 446
+2%
5 171
-5%
5 338
+3%
6 112
+14%
9 077
+49%
9 126
+1%
7 168
-21%
9 684
+35%
7 071
-27%
8 237
+16%
11 667
+42%
8 232
-29%
6 662
-19%
5 904
-11%
8 473
+44%
12 835
+51%
6 439
-50%
202
-97%
11 331
+5 509%
22 036
+94%
11 892
-46%
Investing Cash Flow
Capital Expenditures
10
389
(74)
(566)
(61)
(720)
(494)
(428)
694
1 578
(60)
(877)
(112)
(884)
(3 420)
(3 993)
(4 991)
(6 810)
(8 427)
(6 451)
(4 644)
(4 742)
(5 091)
(4 714)
(3 712)
(3 382)
(4 064)
(4 349)
(4 480)
(5 329)
(6 084)
(7 118)
(8 448)
(6 430)
(3 758)
(4 821)
(5 214)
(5 358)
(5 805)
(5 313)
(5 722)
Other Items
592
(237)
(658)
(851)
(144)
(232)
684
475
(431)
(953)
(6)
85
867
474
1 281
(133)
(2 984)
(448)
1 195
1 841
1 437
(1 539)
(654)
686
(367)
836
2 639
12 817
10 619
2 921
2 909
(355)
(243)
(1 171)
(1 081)
(1 002)
(1 100)
1 834
2 615
2 073
373
Cash from Investing Activities
602
N/A
152
-75%
(732)
N/A
(1 417)
-94%
(205)
+86%
(952)
-364%
190
N/A
47
-75%
263
+460%
625
+138%
(66)
N/A
(792)
-1 100%
755
N/A
(410)
N/A
(2 139)
-422%
(4 126)
-93%
(7 975)
-93%
(7 258)
+9%
(7 232)
+0%
(4 610)
+36%
(3 207)
+30%
(6 281)
-96%
(5 745)
+9%
(4 028)
+30%
(4 079)
-1%
(2 546)
+38%
(1 425)
+44%
8 468
N/A
6 139
-28%
(2 408)
N/A
(3 175)
-32%
(7 473)
-135%
(8 691)
-16%
(7 601)
+13%
(4 839)
+36%
(5 823)
-20%
(6 314)
-8%
(3 524)
+44%
(3 190)
+9%
(3 240)
-2%
(5 349)
-65%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(2 434)
(2)
2 423
(3)
4
6
(955)
1
978
1
(1 104)
(1 105)
(1 107)
(9)
(25)
(24)
(1 281)
(1 284)
(1 583)
(1 580)
(5)
(7)
(6)
(5)
(8)
(9)
(60)
(66)
(11)
(4)
(5)
(5)
(4)
(4)
(3)
(3)
(4)
(4)
(6)
(757)
Net Issuance of Debt
559
(1 123)
(6)
1 668
37
477
87
66
897
(77)
(975)
(2 148)
3 995
2 295
3 419
(18)
9
130
133
1 318
2 086
3 645
1 643
(2 030)
(2 198)
(5 041)
(5 055)
(10 047)
(11 906)
(9 106)
(6 131)
312
3 701
2 801
(336)
(1 401)
1 657
5 974
(3 020)
(9 846)
(2 388)
Cash Paid for Dividends
152
152
15
31
0
0
1
1
305
611
0
0
10
10
(698)
(908)
(1 117)
(1 181)
(1 221)
(1 047)
(879)
(861)
(861)
(861)
(861)
(869)
(877)
(877)
(1 023)
(1 168)
(1 314)
(1 462)
(1 464)
(1 172)
(879)
(1 464)
(2 196)
(2 496)
(3 016)
(3 457)
(3 678)
Other
(19)
(13)
25
19
0
4
(8)
(6)
32
27
(1)
3
3
312
226
(82)
(75)
(45)
(7)
0
(5)
(60)
(1 061)
(1 010)
(59)
(56)
(74)
(72)
(61)
(63)
(125)
(1 055)
(960)
(28)
(2 502)
(2 521)
(55)
(168)
(222)
(185)
(189)
Cash from Financing Activities
691
N/A
(3 418)
N/A
32
N/A
4 141
+12 841%
34
-99%
485
+1 326%
86
-82%
(894)
N/A
1 235
N/A
1 539
+25%
(975)
N/A
(3 249)
-233%
2 903
N/A
1 510
-48%
2 938
+95%
(1 033)
N/A
(1 207)
-17%
(2 377)
-97%
(2 379)
0%
(1 312)
+45%
(378)
+71%
2 719
N/A
(286)
N/A
(3 907)
-1 266%
(3 123)
+20%
(5 974)
-91%
(6 015)
-1%
(11 056)
-84%
(13 056)
-18%
(10 348)
+21%
(7 574)
+27%
(2 210)
+71%
1 272
N/A
1 597
+26%
(3 721)
N/A
(5 389)
-45%
(597)
+89%
3 306
N/A
(6 262)
N/A
(13 494)
-115%
(7 012)
+48%
Change in Cash
Effect of Foreign Exchange Rates
59
67
(51)
(45)
(10)
(47)
(361)
(432)
520
505
(157)
(288)
(263)
(326)
(81)
(130)
(89)
258
471
481
133
304
483
(179)
(797)
(280)
236
81
(27)
(173)
(125)
(4)
(48)
(98)
253
369
570
290
360
680
211
Net Change in Cash
904
N/A
(5 637)
N/A
893
N/A
6 240
+599%
(1 748)
N/A
(2 488)
-42%
4 796
N/A
(372)
N/A
(3 045)
-719%
1 280
N/A
441
-66%
(57)
N/A
3 822
N/A
3 914
+2%
5 803
+48%
(1 951)
N/A
(8 014)
-311%
(5 034)
+37%
(2 843)
+44%
(107)
+96%
1 994
N/A
1 913
-4%
(210)
N/A
(2 002)
-853%
1 078
N/A
326
-70%
(36)
N/A
7 177
N/A
127
-98%
(4 692)
N/A
793
N/A
(1 455)
N/A
(805)
+45%
(198)
+75%
166
N/A
1 992
+1 100%
98
-95%
274
+180%
2 239
+717%
5 982
+167%
(258)
N/A
Free Cash Flow
Free Cash Flow
(438)
N/A
(2 049)
-368%
1 570
N/A
2 995
+91%
(1 628)
N/A
(2 694)
-65%
4 387
N/A
479
-89%
(4 369)
N/A
189
N/A
1 579
+735%
3 395
+115%
315
-91%
2 256
+616%
1 665
-26%
(655)
N/A
(3 734)
-470%
(2 467)
+34%
(2 130)
+14%
(1 117)
+48%
802
N/A
429
-47%
247
-42%
1 398
+466%
5 365
+284%
5 744
+7%
3 104
-46%
5 335
+72%
2 591
-51%
2 908
+12%
5 583
+92%
1 114
-80%
(1 786)
N/A
(526)
+71%
4 715
N/A
8 014
+70%
1 225
-85%
(5 156)
N/A
5 526
N/A
16 723
+203%
6 170
-63%

See Also

Discover More