SEC Carbon Ltd
TSE:5304

Watchlist Manager
SEC Carbon Ltd Logo
SEC Carbon Ltd
TSE:5304
Watchlist
Price: 2 251 JPY -0.88% Market Closed
Market Cap: 45.7B JPY
Have any thoughts about
SEC Carbon Ltd?
Write Note

Income Statement

Earnings Waterfall
SEC Carbon Ltd

Revenue
37.6B JPY
Cost of Revenue
-22.8B JPY
Gross Profit
14.7B JPY
Operating Expenses
-4.6B JPY
Operating Income
10.1B JPY
Other Expenses
-2.6B JPY
Net Income
7.5B JPY

Income Statement
SEC Carbon Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
22 296
N/A
22 774
+2%
22 808
+0%
23 744
+4%
24 119
+2%
23 152
-4%
22 147
-4%
19 679
-11%
17 789
-10%
15 688
-12%
14 148
-10%
12 727
-10%
13 067
+3%
13 847
+6%
15 016
+8%
16 252
+8%
20 871
+28%
26 228
+26%
32 682
+25%
37 935
+16%
38 337
+1%
38 723
+1%
36 136
-7%
35 136
-3%
31 704
-10%
27 513
-13%
24 372
-11%
21 299
-13%
21 106
-1%
20 864
-1%
22 555
+8%
22 919
+2%
24 681
+8%
25 672
+4%
26 767
+4%
30 401
+14%
32 183
+6%
34 674
+8%
36 567
+5%
37 307
+2%
37 550
+1%
Gross Profit
Cost of Revenue
(19 586)
(20 116)
(19 722)
(19 984)
(20 139)
(19 090)
(18 359)
(17 476)
(17 573)
(16 343)
(14 642)
(13 098)
(11 875)
(12 159)
(13 277)
(13 219)
(13 896)
(15 153)
(16 758)
(17 533)
(17 492)
(17 655)
(17 196)
(17 986)
(17 600)
(16 505)
(16 314)
(15 679)
(15 948)
(16 096)
(16 384)
(16 505)
(17 226)
(17 832)
(18 441)
(20 167)
(20 759)
(21 617)
(22 100)
(22 590)
(22 809)
Gross Profit
2 710
N/A
2 658
-2%
3 086
+16%
3 760
+22%
3 980
+6%
4 062
+2%
3 788
-7%
2 203
-42%
216
-90%
(655)
N/A
(494)
+25%
(371)
+25%
1 192
N/A
1 688
+42%
1 739
+3%
3 033
+74%
6 975
+130%
11 075
+59%
15 924
+44%
20 402
+28%
20 845
+2%
21 068
+1%
18 940
-10%
17 150
-9%
14 104
-18%
11 008
-22%
8 058
-27%
5 620
-30%
5 158
-8%
4 768
-8%
6 171
+29%
6 414
+4%
7 455
+16%
7 840
+5%
8 326
+6%
10 234
+23%
11 424
+12%
13 057
+14%
14 467
+11%
14 717
+2%
14 741
+0%
Operating Income
Operating Expenses
(2 659)
(2 701)
(2 731)
(3 231)
(3 310)
(3 330)
(3 349)
(2 880)
(2 706)
(2 596)
(2 458)
(2 319)
(2 154)
(2 021)
(2 021)
(2 012)
(2 499)
(2 862)
(3 207)
(3 475)
(3 482)
(3 421)
(3 302)
(3 327)
(3 121)
(2 884)
(2 681)
(2 539)
(2 597)
(2 719)
(3 047)
(3 192)
(3 434)
(3 575)
(3 540)
(3 744)
(3 871)
(4 043)
(4 274)
(4 500)
(4 624)
Selling, General & Administrative
(2 659)
(2 700)
(2 730)
(3 139)
(3 282)
(3 274)
(3 209)
(2 547)
(2 483)
(2 244)
(2 110)
(1 922)
(1 833)
(1 857)
(1 937)
(1 956)
(2 497)
(2 860)
(3 205)
(3 407)
(3 481)
(3 420)
(3 301)
(3 205)
(3 121)
(2 883)
(2 680)
(2 388)
(2 596)
(2 718)
(3 047)
(2 932)
(3 434)
(3 575)
(3 540)
(3 324)
(3 871)
(4 044)
(4 274)
(3 965)
(4 625)
Research & Development
0
0
0
(92)
0
0
0
0
0
0
0
(77)
0
0
0
(54)
0
0
0
(67)
0
0
0
(121)
0
0
0
(151)
0
0
0
(260)
0
0
0
(420)
0
0
0
(535)
0
Depreciation & Amortization
0
0
0
0
(28)
(56)
(141)
(252)
0
(353)
(348)
(320)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(1)
0
0
0
1
(81)
(223)
1
0
0
(321)
(164)
(84)
(2)
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
0
(1)
0
0
(1)
(1)
0
0
0
0
0
0
0
1
0
0
0
Operating Income
51
N/A
(43)
N/A
355
N/A
529
+49%
670
+27%
732
+9%
439
-40%
(677)
N/A
(2 490)
-268%
(3 251)
-31%
(2 952)
+9%
(2 690)
+9%
(962)
+64%
(333)
+65%
(282)
+15%
1 021
N/A
4 476
+338%
8 213
+83%
12 717
+55%
16 927
+33%
17 363
+3%
17 647
+2%
15 638
-11%
13 823
-12%
10 983
-21%
8 124
-26%
5 377
-34%
3 081
-43%
2 561
-17%
2 049
-20%
3 124
+52%
3 222
+3%
4 021
+25%
4 265
+6%
4 786
+12%
6 490
+36%
7 553
+16%
9 014
+19%
10 193
+13%
10 217
+0%
10 117
-1%
Pre-Tax Income
Interest Income Expense
113
229
351
351
404
265
108
(5)
(296)
(323)
109
39
492
549
119
76
85
120
46
132
86
(2)
134
119
149
177
177
371
380
401
460
493
936
1 047
902
819
918
908
830
1 169
1 397
Non-Reccuring Items
(58)
(63)
(52)
(41)
(37)
(29)
(30)
62
73
34
1
(84)
(91)
(74)
(33)
(27)
(40)
(27)
(101)
(206)
(236)
(236)
(245)
(402)
(362)
(358)
(289)
(36)
(33)
(31)
(35)
(52)
(53)
(58)
(45)
(35)
(150)
(144)
(157)
(1 254)
(1 141)
Gain/Loss on Disposition of Assets
0
0
0
25
0
0
47
0
0
27
46
70
86
81
40
16
0
0
0
0
0
101
101
101
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
Total Other Income
126
140
111
55
126
101
96
92
(181)
(135)
(182)
29
120
44
77
59
53
49
51
51
52
59
67
54
166
61
49
93
81
94
98
64
71
61
106
301
297
297
247
254
257
Pre-Tax Income
232
N/A
263
+13%
765
+191%
919
+20%
1 163
+27%
1 069
-8%
660
-38%
(528)
N/A
(2 894)
-448%
(3 648)
-26%
(2 978)
+18%
(2 636)
+11%
(355)
+87%
267
N/A
(79)
N/A
1 145
N/A
4 574
+299%
8 355
+83%
12 713
+52%
16 904
+33%
17 265
+2%
17 569
+2%
15 695
-11%
13 695
-13%
10 936
-20%
8 004
-27%
5 314
-34%
3 509
-34%
2 989
-15%
2 514
-16%
3 648
+45%
3 728
+2%
4 976
+33%
5 315
+7%
5 749
+8%
7 575
+32%
8 618
+14%
10 075
+17%
11 113
+10%
10 386
-7%
10 630
+2%
Net Income
Tax Provision
(94)
(81)
(272)
(358)
(437)
(421)
(260)
23
(470)
(420)
(390)
(597)
(26)
(14)
(13)
859
(227)
(1 400)
(2 861)
(5 064)
(5 179)
(5 237)
(4 658)
(4 058)
(3 198)
(2 312)
(1 500)
(1 012)
(876)
(750)
(1 086)
(688)
(1 047)
(1 146)
(1 292)
(2 171)
(2 499)
(2 944)
(3 250)
(3 086)
(3 160)
Income from Continuing Operations
138
182
493
561
726
648
400
(505)
(3 364)
(4 068)
(3 368)
(3 233)
(381)
253
(92)
2 004
4 347
6 955
9 852
11 840
12 086
12 332
11 037
9 637
7 738
5 692
3 814
2 497
2 113
1 764
2 562
3 040
3 929
4 169
4 457
5 404
6 119
7 131
7 863
7 300
7 470
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
Net Income (Common)
137
N/A
181
+32%
492
+172%
560
+14%
725
+29%
648
-11%
399
-38%
(505)
N/A
(3 364)
-566%
(4 069)
-21%
(3 368)
+17%
(3 234)
+4%
(381)
+88%
252
N/A
(93)
N/A
2 004
N/A
4 347
+117%
6 955
+60%
9 852
+42%
11 838
+20%
12 083
+2%
12 330
+2%
11 034
-11%
9 635
-13%
7 736
-20%
5 689
-26%
3 813
-33%
2 496
-35%
2 112
-15%
1 764
-16%
2 561
+45%
3 039
+19%
3 928
+29%
4 167
+6%
4 456
+7%
5 402
+21%
6 117
+13%
7 129
+17%
7 860
+10%
7 299
-7%
7 468
+2%
EPS (Diluted)
34.25
N/A
45.25
+32%
123
+172%
136.39
+11%
181.25
+33%
162
-11%
99.75
-38%
-123.01
N/A
-841
-584%
-1 017.25
-21%
-842
+17%
-787.86
+6%
-95.25
+88%
63
N/A
-23.25
N/A
488.25
N/A
1 086.75
+123%
1 702.56
+57%
2 423.15
+42%
2 901.32
+20%
2 971.81
+2%
3 032.62
+2%
2 713.96
-11%
2 369.82
-13%
1 902.87
-20%
1 399.37
-26%
937.9
-33%
122.79
-87%
519.51
+323%
433.91
-16%
629.97
+45%
149.51
-76%
966.25
+546%
1 025.04
+6%
1 096.19
+7%
265.78
-76%
300.96
+13%
350.76
+17%
386.73
+10%
359.14
-7%
367.93
+2%

See Also

Discover More