Nippon Carbon Co Ltd
TSE:5302

Watchlist Manager
Nippon Carbon Co Ltd Logo
Nippon Carbon Co Ltd
TSE:5302
Watchlist
Price: 4 405 JPY -0.9% Market Closed
Market Cap: 48.7B JPY
Have any thoughts about
Nippon Carbon Co Ltd?
Write Note

Relative Value

The Relative Value of one Nippon Carbon Co Ltd stock under the Base Case scenario is 5 311.54 JPY. Compared to the current market price of 4 405 JPY, Nippon Carbon Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 311.54 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
Forward
1.1
vs History
68
vs Industry
48
Median 3Y
14.1
Median 5Y
13.6
Industry
23.2
Forward
10.7
vs History
17
vs Industry
28
Median 3Y
9.8
Median 5Y
8.3
Industry
14.6
vs History
7
vs Industry
0
Median 3Y
18.8
Median 5Y
15.7
Industry
20
vs History
61
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2
vs History
44
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
0.9
vs History
60
vs Industry
63
Median 3Y
3.4
Median 5Y
3.2
Industry
7.4
vs History
61
vs Industry
59
Median 3Y
4.5
Median 5Y
4.3
Industry
14.8
Forward
3.7
vs History
65
vs Industry
55
Median 3Y
6.7
Median 5Y
6.6
Industry
18.3
vs History
15
vs Industry
33
Median 3Y
6.6
Median 5Y
6.1
Industry
14.4
vs History
vs Industry
0
Median 3Y
7.2
Median 5Y
9.1
Industry
17.9
vs History
49
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Nippon Carbon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Carbon Co Ltd
TSE:5302
48.7B JPY 1.3 11.3 3.9 5.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.7T KRW 3.1 -230.7 23.6 82.2
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Nippon Carbon Co Ltd
TSE:5302
Average P/E: 35.1
11.3
49%
0.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.7
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nippon Carbon Co Ltd
TSE:5302
Average EV/EBITDA: 21.2
3.9
39%
0.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top