Nippon Carbon Co Ltd
TSE:5302

Watchlist Manager
Nippon Carbon Co Ltd Logo
Nippon Carbon Co Ltd
TSE:5302
Watchlist
Price: 4 405 JPY -0.9% Market Closed
Market Cap: 48.7B JPY
Have any thoughts about
Nippon Carbon Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Carbon Co Ltd

Revenue
38.5B JPY
Cost of Revenue
-26.2B JPY
Gross Profit
12.2B JPY
Operating Expenses
-5.3B JPY
Operating Income
6.9B JPY
Other Expenses
-2.6B JPY
Net Income
4.3B JPY

Income Statement
Nippon Carbon Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
30 299
N/A
29 580
-2%
29 481
0%
29 907
+1%
29 151
-3%
28 891
-1%
28 038
-3%
25 495
-9%
24 106
-5%
22 903
-5%
23 044
+1%
23 682
+3%
25 751
+9%
27 964
+9%
30 726
+10%
35 796
+17%
41 646
+16%
48 017
+15%
51 631
+8%
52 130
+1%
48 679
-7%
44 931
-8%
39 077
-13%
34 724
-11%
30 652
-12%
26 802
-13%
26 630
-1%
27 635
+4%
29 644
+7%
31 578
+7%
33 313
+5%
35 411
+6%
36 003
+2%
35 799
-1%
35 682
0%
35 519
0%
35 956
+1%
37 867
+5%
38 610
+2%
38 571
0%
38 450
0%
Gross Profit
Cost of Revenue
(25 334)
(24 032)
(23 481)
(23 363)
(22 759)
(22 718)
(22 242)
(20 633)
(20 774)
(20 130)
(20 441)
(20 469)
(20 435)
(21 512)
(22 070)
(23 666)
(25 248)
(26 344)
(26 536)
(26 728)
(25 127)
(24 703)
(23 137)
(21 791)
(20 941)
(19 673)
(20 269)
(21 463)
(22 650)
(23 539)
(24 473)
(25 392)
(25 161)
(25 950)
(25 629)
(25 414)
(26 041)
(26 016)
(26 309)
(26 479)
(26 245)
Gross Profit
4 965
N/A
5 548
+12%
6 000
+8%
6 544
+9%
6 392
-2%
6 173
-3%
5 796
-6%
4 862
-16%
3 332
-31%
2 773
-17%
2 603
-6%
3 213
+23%
5 316
+65%
6 452
+21%
8 656
+34%
12 130
+40%
16 398
+35%
21 673
+32%
25 095
+16%
25 402
+1%
23 552
-7%
20 228
-14%
15 940
-21%
12 933
-19%
9 711
-25%
7 129
-27%
6 361
-11%
6 172
-3%
6 994
+13%
8 039
+15%
8 840
+10%
10 019
+13%
10 842
+8%
9 849
-9%
10 053
+2%
10 105
+1%
9 915
-2%
11 851
+20%
12 301
+4%
12 092
-2%
12 205
+1%
Operating Income
Operating Expenses
(4 299)
(4 139)
(4 121)
(4 122)
(4 097)
(4 110)
(4 011)
(3 785)
(3 600)
(3 436)
(7 755)
(7 853)
(7 895)
(3 883)
(4 129)
(4 436)
(4 917)
(5 328)
(5 493)
(5 705)
(5 586)
(5 521)
(5 088)
(4 743)
(4 490)
(4 262)
(4 164)
(4 131)
(4 211)
(4 482)
(4 680)
(5 022)
(5 149)
(5 204)
(5 173)
(5 152)
(5 302)
(5 424)
(5 505)
(5 443)
(5 335)
Selling, General & Administrative
(4 298)
(4 138)
(4 119)
(4 122)
(4 097)
(4 109)
(4 009)
(3 785)
(3 600)
(3 435)
(3 488)
(3 590)
(3 630)
(3 610)
(4 127)
(4 435)
(4 917)
(4 978)
(5 493)
(5 705)
(5 586)
(5 055)
(5 088)
(4 742)
(4 454)
(3 753)
(4 050)
(3 981)
(4 057)
(4 035)
(4 531)
(4 872)
(5 002)
(4 782)
(5 027)
(5 006)
(5 157)
(4 952)
(5 357)
(5 296)
(5 187)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(272)
0
0
0
(291)
0
0
0
(346)
0
0
0
(360)
0
0
0
(297)
0
0
0
(276)
0
0
0
(324)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
(120)
0
0
(36)
(148)
(113)
(150)
(152)
(149)
(149)
(149)
(148)
(146)
(145)
(145)
(144)
(146)
(146)
(146)
(146)
Other Operating Expenses
(1)
0
(2)
0
0
(1)
(2)
0
0
(1)
(4 267)
(4 263)
(4 265)
(1)
(2)
(1)
0
0
(1)
0
(1)
0
0
(1)
0
(1)
(1)
0
(2)
(1)
0
(1)
1
0
(1)
(1)
(1)
(2)
(2)
(1)
0
Operating Income
666
N/A
1 409
+112%
1 879
+33%
2 422
+29%
2 295
-5%
2 063
-10%
1 785
-13%
1 077
-40%
(268)
N/A
(663)
-147%
(5 152)
-677%
(4 640)
+10%
(2 579)
+44%
2 569
N/A
4 527
+76%
7 694
+70%
11 481
+49%
16 345
+42%
19 602
+20%
19 697
+0%
17 966
-9%
14 707
-18%
10 852
-26%
8 190
-25%
5 221
-36%
2 867
-45%
2 197
-23%
2 041
-7%
2 783
+36%
3 557
+28%
4 160
+17%
4 997
+20%
5 693
+14%
4 645
-18%
4 880
+5%
4 953
+1%
4 613
-7%
6 427
+39%
6 796
+6%
6 649
-2%
6 870
+3%
Pre-Tax Income
Interest Income Expense
302
210
142
175
(5)
(97)
(103)
(200)
(241)
(5)
(173)
(29)
65
243
171
116
155
91
(56)
(97)
(143)
10
(68)
(73)
(77)
32
163
302
350
409
346
404
470
591
457
489
484
530
495
508
180
Non-Reccuring Items
(19)
(83)
0
0
0
(403)
(223)
(230)
(230)
(4 148)
0
0
0
(25)
0
0
(389)
(1 008)
(1 061)
(1 167)
(1 260)
(920)
(1 119)
(1 053)
(663)
(570)
(408)
(362)
(375)
(202)
(116)
(128)
(42)
(156)
(156)
(313)
(350)
(245)
(253)
(174)
(118)
Gain/Loss on Disposition of Assets
0
0
18
0
0
382
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
196
196
Total Other Income
8
(18)
24
78
14
(9)
413
397
559
158
306
272
176
210
255
300
314
245
265
196
202
653
663
701
1 476
931
904
923
282
667
711
650
608
145
201
320
237
267
417
460
469
Pre-Tax Income
957
N/A
1 518
+59%
2 063
+36%
2 675
+30%
2 304
-14%
1 936
-16%
1 872
-3%
1 044
-44%
(180)
N/A
(4 658)
-2 488%
(5 019)
-8%
(4 397)
+12%
(2 338)
+47%
2 997
N/A
4 953
+65%
8 110
+64%
11 561
+43%
15 673
+36%
18 750
+20%
18 629
-1%
16 765
-10%
14 450
-14%
10 328
-29%
7 765
-25%
5 957
-23%
3 260
-45%
2 856
-12%
2 904
+2%
3 040
+5%
4 431
+46%
5 101
+15%
5 923
+16%
6 729
+14%
5 225
-22%
5 382
+3%
5 449
+1%
4 984
-9%
6 979
+40%
7 455
+7%
7 639
+2%
7 597
-1%
Net Income
Tax Provision
(360)
(624)
(780)
(1 246)
(1 086)
(995)
(983)
(642)
(682)
(458)
(359)
(312)
(323)
344
(128)
(1 251)
(2 630)
(4 843)
(5 871)
(5 885)
(4 971)
(4 300)
(3 050)
(2 167)
(1 791)
(980)
(917)
(954)
(1 017)
(1 370)
(1 422)
(1 654)
(1 937)
(1 579)
(1 687)
(1 715)
(1 597)
(2 232)
(2 442)
(2 483)
(2 437)
Income from Continuing Operations
597
894
1 283
1 429
1 218
941
889
402
(862)
(5 116)
(5 378)
(4 709)
(2 661)
3 341
4 825
6 859
8 931
10 830
12 879
12 744
11 794
10 150
7 278
5 598
4 166
2 280
1 939
1 950
2 023
3 061
3 679
4 269
4 792
3 646
3 695
3 734
3 387
4 747
5 013
5 156
5 160
Income to Minority Interest
(42)
(92)
(163)
(76)
(48)
136
143
11
4
(296)
(305)
(298)
(469)
(380)
(533)
(515)
(405)
(536)
(538)
(569)
(478)
(449)
(358)
(335)
(584)
(469)
(387)
(424)
(224)
(331)
(408)
(542)
(563)
(451)
(514)
(468)
(511)
(696)
(744)
(769)
(853)
Net Income (Common)
553
N/A
802
+45%
1 118
+39%
1 354
+21%
1 172
-13%
1 076
-8%
1 032
-4%
411
-60%
(859)
N/A
(5 413)
-530%
(5 684)
-5%
(5 009)
+12%
(3 132)
+37%
2 961
N/A
4 291
+45%
6 343
+48%
8 526
+34%
10 292
+21%
12 340
+20%
12 174
-1%
11 314
-7%
9 700
-14%
6 919
-29%
5 262
-24%
3 582
-32%
1 810
-49%
1 551
-14%
1 525
-2%
1 797
+18%
2 729
+52%
3 269
+20%
3 725
+14%
4 229
+14%
3 194
-24%
3 180
0%
3 266
+3%
2 874
-12%
4 050
+41%
4 267
+5%
4 385
+3%
4 306
-2%
EPS (Diluted)
50.27
N/A
70.55
+40%
101.63
+44%
123.09
+21%
106.54
-13%
95.11
-11%
93.81
-1%
37.36
-60%
-78.09
N/A
-488.06
-525%
-516.72
-6%
-455.36
+12%
-284.72
+37%
267.7
N/A
390.09
+46%
576.63
+48%
775.09
+34%
931.82
+20%
1 115.47
+20%
1 100.4
-1%
1 022.58
-7%
876.77
-14%
625.42
-29%
475.51
-24%
323.68
-32%
163.58
-49%
140.22
-14%
138.05
-2%
162.7
+18%
246.99
+52%
296
+20%
337.63
+14%
382.63
+13%
289.22
-24%
287.92
0%
295.71
+3%
260.22
-12%
366.71
+41%
386.36
+5%
396.67
+3%
389.48
-2%

See Also

Discover More