Vertex Corp
TSE:5290

Watchlist Manager
Vertex Corp Logo
Vertex Corp
TSE:5290
Watchlist
Price: 1 996 JPY 0.35%
Market Cap: 52.2B JPY
Have any thoughts about
Vertex Corp?
Write Note

Intrinsic Value

The intrinsic value of one Vertex Corp stock under the Base Case scenario is 2 772.98 JPY. Compared to the current market price of 1 996 JPY, Vertex Corp is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 772.98 JPY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vertex Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Vertex Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Vertex Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Construction Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vertex Corp

Provide an overview of the primary business activities
of Vertex Corp.

What unique competitive advantages
does Vertex Corp hold over its rivals?

What risks and challenges
does Vertex Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vertex Corp.

Provide P/S
for Vertex Corp.

Provide P/E
for Vertex Corp.

Provide P/OCF
for Vertex Corp.

Provide P/FCFE
for Vertex Corp.

Provide P/B
for Vertex Corp.

Provide EV/S
for Vertex Corp.

Provide EV/GP
for Vertex Corp.

Provide EV/EBITDA
for Vertex Corp.

Provide EV/EBIT
for Vertex Corp.

Provide EV/OCF
for Vertex Corp.

Provide EV/FCFF
for Vertex Corp.

Provide EV/IC
for Vertex Corp.

Show me price targets
for Vertex Corp made by professional analysts.

What are the Revenue projections
for Vertex Corp?

How accurate were the past Revenue estimates
for Vertex Corp?

What are the Net Income projections
for Vertex Corp?

How accurate were the past Net Income estimates
for Vertex Corp?

What are the EPS projections
for Vertex Corp?

How accurate were the past EPS estimates
for Vertex Corp?

What are the EBIT projections
for Vertex Corp?

How accurate were the past EBIT estimates
for Vertex Corp?

Compare the revenue forecasts
for Vertex Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vertex Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vertex Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vertex Corp compared to its peers.

Compare the P/E ratios
of Vertex Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vertex Corp with its peers.

Analyze the financial leverage
of Vertex Corp compared to its main competitors.

Show all profitability ratios
for Vertex Corp.

Provide ROE
for Vertex Corp.

Provide ROA
for Vertex Corp.

Provide ROIC
for Vertex Corp.

Provide ROCE
for Vertex Corp.

Provide Gross Margin
for Vertex Corp.

Provide Operating Margin
for Vertex Corp.

Provide Net Margin
for Vertex Corp.

Provide FCF Margin
for Vertex Corp.

Show all solvency ratios
for Vertex Corp.

Provide D/E Ratio
for Vertex Corp.

Provide D/A Ratio
for Vertex Corp.

Provide Interest Coverage Ratio
for Vertex Corp.

Provide Altman Z-Score Ratio
for Vertex Corp.

Provide Quick Ratio
for Vertex Corp.

Provide Current Ratio
for Vertex Corp.

Provide Cash Ratio
for Vertex Corp.

What is the historical Revenue growth
over the last 5 years for Vertex Corp?

What is the historical Net Income growth
over the last 5 years for Vertex Corp?

What is the current Free Cash Flow
of Vertex Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vertex Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vertex Corp

Current Assets 31.2B
Cash & Short-Term Investments 13.4B
Receivables 11.4B
Other Current Assets 6.4B
Non-Current Assets 18.8B
PP&E 12.2B
Intangibles 3.7B
Other Non-Current Assets 2.9B
Current Liabilities 13.1B
Accounts Payable 7B
Accrued Liabilities 385.3m
Short-Term Debt 3B
Other Current Liabilities 2.7B
Non-Current Liabilities 4.1B
Long-Term Debt 1.4B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Vertex Corp

Revenue
37.5B JPY
Cost of Revenue
-25.1B JPY
Gross Profit
12.4B JPY
Operating Expenses
-6.6B JPY
Operating Income
5.7B JPY
Other Expenses
-2.3B JPY
Net Income
3.4B JPY

Free Cash Flow Analysis
Vertex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vertex Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
53/100
Profitability
Score

Vertex Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vertex Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Negative Net Debt
86/100
Solvency
Score

Vertex Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vertex Corp

Wall Street analysts forecast Vertex Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Vertex Corp is 1 754.4 JPY with a low forecast of 1 737.2 JPY and a high forecast of 1 806 JPY.

Lowest
Price Target
1 737.2 JPY
13% Downside
Average
Price Target
1 754.4 JPY
12% Downside
Highest
Price Target
1 806 JPY
10% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Vertex Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Vertex Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vertex Corp Logo
Vertex Corp

Country

Japan

Industry

Construction

Market Cap

50.8B JPY

Dividend Yield

2%

Description

Vertex Corp. engages in the manufacturing and sells block pile, concrete products, agriculture, disaster prevention products, ceramic, system development and sales. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,118 full-time employees. The company went IPO on 2018-10-01. The Company’s subsidiary HOKUKON CO., LTD operates through four business segments: block business, pile business, construction business and other business. The Company’s subsidiary HANEDA ZENITH HOLDINGS Co.,Ltd operates business through four business segments: concrete products, ceramic business, construction business, as well as other business.

Contact

TOKYO-TO
Chiyoda-ku
5-7-2, Koji-machi
+81335562801.0
www.vertex-grp.co.jp

IPO

2018-10-01

Employees

1 118

Officers

Representative Director & President
Mr. Akihide Tsuchiya

See Also

Discover More
What is the Intrinsic Value of one Vertex Corp stock?

The intrinsic value of one Vertex Corp stock under the Base Case scenario is 2 772.98 JPY.

Is Vertex Corp stock undervalued or overvalued?

Compared to the current market price of 1 996 JPY, Vertex Corp is Undervalued by 28%.

Back to Top