M

Mitani Sekisan Co Ltd
TSE:5273

Watchlist Manager
Mitani Sekisan Co Ltd
TSE:5273
Watchlist
Price: 5 960 JPY 2.58% Market Closed
Market Cap: 109B JPY
Have any thoughts about
Mitani Sekisan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mitani Sekisan Co Ltd

Revenue
84.9B JPY
Cost of Revenue
-65.4B JPY
Gross Profit
19.5B JPY
Operating Expenses
-6.5B JPY
Operating Income
13B JPY
Other Expenses
-3.2B JPY
Net Income
9.8B JPY

Income Statement
Mitani Sekisan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
62 447
N/A
62 199
0%
61 438
-1%
59 873
-3%
60 945
+2%
62 005
+2%
62 834
+1%
63 731
+1%
64 207
+1%
63 728
-1%
64 383
+1%
65 163
+1%
65 328
+0%
65 599
+0%
66 276
+1%
67 363
+2%
70 073
+4%
70 593
+1%
71 346
+1%
71 056
0%
70 316
-1%
71 498
+2%
72 131
+1%
75 094
+4%
74 314
-1%
72 404
-3%
71 258
-2%
68 907
-3%
71 800
+4%
72 397
+1%
73 286
+1%
77 320
+6%
77 375
+0%
83 420
+8%
86 218
+3%
86 075
0%
85 916
0%
83 756
-3%
83 500
0%
83 116
0%
84 932
+2%
Gross Profit
Cost of Revenue
(51 100)
(50 911)
(50 110)
(49 046)
(49 985)
(50 742)
(51 520)
(52 353)
(52 646)
(52 599)
(53 517)
(54 131)
(55 022)
(55 039)
(54 965)
(54 844)
(56 861)
(57 101)
(57 576)
(57 676)
(57 045)
(58 043)
(58 903)
(61 086)
(60 378)
(58 829)
(57 513)
(56 035)
(58 457)
(59 134)
(60 364)
(64 076)
(64 553)
(69 736)
(71 771)
(70 188)
(68 983)
(66 162)
(65 143)
(64 532)
(65 422)
Gross Profit
11 347
N/A
11 288
-1%
11 328
+0%
10 827
-4%
10 960
+1%
11 263
+3%
11 314
+0%
11 378
+1%
11 561
+2%
11 129
-4%
10 866
-2%
11 032
+2%
10 306
-7%
10 560
+2%
11 311
+7%
12 519
+11%
13 212
+6%
13 492
+2%
13 770
+2%
13 380
-3%
13 271
-1%
13 455
+1%
13 228
-2%
14 008
+6%
13 936
-1%
13 575
-3%
13 745
+1%
12 872
-6%
13 343
+4%
13 263
-1%
12 922
-3%
13 244
+2%
12 822
-3%
13 684
+7%
14 447
+6%
15 887
+10%
16 933
+7%
17 594
+4%
18 357
+4%
18 584
+1%
19 510
+5%
Operating Income
Operating Expenses
(5 226)
(5 292)
(5 396)
(5 726)
(5 839)
(5 750)
(5 769)
(5 832)
(5 767)
(5 755)
(5 595)
(5 920)
(5 501)
(5 401)
(5 345)
(5 527)
(5 198)
(5 317)
(5 328)
(5 258)
(5 555)
(5 402)
(5 346)
(5 505)
(5 827)
(5 823)
(5 478)
(5 378)
(5 395)
(5 548)
(5 588)
(5 642)
(6 109)
(6 103)
(6 207)
(5 890)
(5 966)
(6 182)
(6 268)
(6 476)
(6 545)
Selling, General & Administrative
(5 225)
(5 292)
(5 395)
(4 966)
(5 838)
(5 750)
(5 769)
(5 053)
(5 767)
(5 754)
(5 594)
(5 153)
(5 501)
(5 401)
(5 345)
(5 384)
(5 202)
(5 316)
(4 080)
(5 161)
(2 780)
(2 718)
(3 931)
(5 389)
(5 426)
(5 420)
(5 477)
(5 240)
(5 394)
(5 547)
(5 587)
(5 492)
(5 740)
(5 749)
(5 858)
(5 765)
(5 965)
(6 181)
(6 267)
(6 356)
(6 486)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(240)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(454)
0
0
0
(509)
0
0
0
(526)
0
0
0
(142)
0
0
0
(96)
0
0
0
(115)
0
0
0
(137)
0
0
0
(149)
0
0
0
(124)
0
0
0
(119)
0
Other Operating Expenses
(1)
0
(1)
(306)
(1)
0
0
(270)
0
0
(1)
(1)
0
0
0
(1)
4
(1)
(1 248)
(1)
(2 775)
(2 684)
(1 415)
(1)
(401)
(403)
(1)
(1)
(1)
(1)
0
(1)
(369)
(354)
(349)
(1)
(1)
0
(1)
(1)
(59)
Operating Income
6 121
N/A
5 996
-2%
5 932
-1%
5 101
-14%
5 121
+0%
5 513
+8%
5 545
+1%
5 546
+0%
5 794
+4%
5 374
-7%
5 271
-2%
5 112
-3%
4 805
-6%
5 159
+7%
5 966
+16%
6 992
+17%
8 014
+15%
8 175
+2%
8 442
+3%
8 122
-4%
7 716
-5%
8 053
+4%
7 882
-2%
8 503
+8%
8 109
-5%
7 752
-4%
8 267
+7%
7 494
-9%
7 948
+6%
7 715
-3%
7 334
-5%
7 602
+4%
6 713
-12%
7 581
+13%
8 240
+9%
9 997
+21%
10 967
+10%
11 412
+4%
12 089
+6%
12 108
+0%
12 965
+7%
Pre-Tax Income
Interest Income Expense
160
356
426
484
588
369
155
(35)
(304)
(299)
42
105
344
393
55
31
145
198
151
324
201
144
259
231
375
324
313
465
456
531
666
640
985
1 154
908
829
868
762
991
1 236
1 090
Non-Reccuring Items
(180)
(478)
(494)
(364)
(381)
(76)
(82)
(74)
(64)
(63)
(60)
(18)
(18)
(15)
(12)
4
0
(88)
(86)
(156)
0
0
(64)
(401)
0
0
(368)
8
5
(10)
(7)
(371)
0
0
0
24
22
23
23
(60)
0
Gain/Loss on Disposition of Assets
0
0
(1)
(5)
0
0
1
0
(19)
(22)
(23)
(8)
(11)
(13)
(7)
(14)
(13)
(64)
(69)
(70)
(70)
(12)
(14)
(3)
(2)
(11)
0
(13)
(12)
(7)
(4)
(5)
(5)
(2)
(5)
785
785
764
756
(5)
14
Total Other Income
267
348
391
190
161
104
113
854
817
783
743
73
99
110
107
92
58
63
55
38
41
60
70
89
102
94
81
85
99
87
105
130
106
101
96
75
153
208
228
73
38
Pre-Tax Income
6 368
N/A
6 222
-2%
6 254
+1%
5 406
-14%
5 488
+2%
5 910
+8%
5 732
-3%
6 291
+10%
6 224
-1%
5 773
-7%
5 973
+3%
5 264
-12%
5 219
-1%
5 634
+8%
6 109
+8%
7 105
+16%
8 204
+15%
8 284
+1%
8 493
+3%
8 258
-3%
7 888
-4%
8 245
+5%
8 133
-1%
8 419
+4%
8 584
+2%
8 159
-5%
8 293
+2%
8 039
-3%
8 495
+6%
8 315
-2%
8 094
-3%
7 996
-1%
7 799
-2%
8 834
+13%
9 239
+5%
11 710
+27%
12 795
+9%
13 169
+3%
14 087
+7%
13 352
-5%
14 107
+6%
Net Income
Tax Provision
(2 797)
(2 683)
(2 562)
(1 871)
(1 866)
(2 018)
(1 923)
(1 819)
(1 758)
(1 657)
(1 728)
(1 709)
(1 699)
(1 814)
(1 952)
(2 260)
(2 620)
(2 652)
(2 724)
(2 631)
(2 496)
(2 575)
(2 551)
(2 668)
(2 744)
(2 617)
(2 609)
(2 551)
(2 639)
(2 591)
(2 560)
(2 588)
(2 497)
(2 813)
(2 870)
(3 396)
(3 705)
(3 824)
(4 101)
(3 979)
(4 204)
Income from Continuing Operations
3 571
3 539
3 692
3 535
3 622
3 892
3 809
4 472
4 466
4 116
4 245
3 555
3 520
3 820
4 157
4 845
5 584
5 632
5 769
5 627
5 392
5 670
5 582
5 751
5 840
5 542
5 684
5 488
5 856
5 724
5 534
5 408
5 302
6 021
6 369
8 314
9 090
9 345
9 986
9 373
9 903
Income to Minority Interest
(125)
(143)
(135)
(112)
(123)
(109)
(110)
(117)
(159)
(134)
(170)
(139)
(138)
(123)
(125)
(121)
(91)
(117)
(93)
(116)
(115)
(127)
(127)
(135)
(144)
(123)
(146)
(113)
(103)
(90)
(46)
(86)
(92)
(101)
(136)
(112)
(109)
(109)
(99)
(121)
(105)
Net Income (Common)
3 447
N/A
3 395
-2%
3 556
+5%
3 422
-4%
3 497
+2%
3 781
+8%
3 698
-2%
4 354
+18%
4 306
-1%
3 982
-8%
4 074
+2%
3 415
-16%
3 381
-1%
3 697
+9%
4 030
+9%
4 723
+17%
5 493
+16%
5 513
+0%
5 676
+3%
5 510
-3%
5 275
-4%
5 542
+5%
5 454
-2%
5 614
+3%
5 694
+1%
5 418
-5%
5 537
+2%
5 375
-3%
5 752
+7%
5 633
-2%
5 487
-3%
5 322
-3%
5 211
-2%
5 920
+14%
6 232
+5%
8 201
+32%
8 979
+9%
9 235
+3%
9 886
+7%
9 251
-6%
9 798
+6%
EPS (Diluted)
164.14
N/A
161.66
-2%
169.33
+5%
166.88
-1%
166.52
0%
189.05
+14%
184.9
-2%
212.57
+15%
215.3
+1%
199.1
-8%
203.7
+2%
167.53
-18%
169.05
+1%
184.85
+9%
191.9
+4%
232.64
+21%
274.64
+18%
275.64
+0%
285.16
+3%
276.18
-3%
267.61
-3%
285.24
+7%
282.65
-1%
289.11
+2%
296.71
+3%
282.33
-5%
289.13
+2%
280.33
-3%
300.12
+7%
293.93
-2%
293.04
0%
281.92
-4%
282.77
+0%
321.65
+14%
338.99
+5%
445.7
+31%
488.66
+10%
503.2
+3%
539.61
+7%
504.5
-7%
535.75
+6%

See Also

Discover More