M

Mitani Sekisan Co Ltd
TSE:5273

Watchlist Manager
Mitani Sekisan Co Ltd
TSE:5273
Watchlist
Price: 5 570 JPY 2.77%
Market Cap: 101.9B JPY
Have any thoughts about
Mitani Sekisan Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitani Sekisan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(336)
(338)
60
(911)
228
3 060
2 717
3 649
4 366
4 801
6 141
6 222
5 406
5 910
6 291
5 773
5 264
5 634
7 105
8 284
8 258
8 245
8 419
8 159
8 039
8 315
7 996
8 834
11 710
13 169
13 352
14 113
Depreciation & Amortization
(382)
(74)
319
(145)
497
1 641
1 747
1 732
1 671
1 670
1 696
1 751
1 889
2 030
2 147
2 222
2 192
2 155
2 172
2 203
2 223
2 296
2 425
2 467
2 519
2 555
2 514
2 494
2 505
2 504
2 501
2 623
Other Non-Cash Items
(1 303)
205
417
704
444
937
1 087
(85)
(130)
299
(235)
(902)
(628)
(465)
(765)
(341)
(57)
(344)
21
(101)
(216)
(81)
310
189
(456)
(499)
(153)
(665)
(1 660)
(1 707)
(1 403)
(1 093)
Cash Taxes Paid
(216)
(277)
(275)
(1 257)
(1 221)
1 010
1 171
1 417
1 669
1 520
1 518
2 391
2 664
1 585
1 494
1 918
1 936
1 731
1 727
2 345
2 554
2 645
2 867
2 866
3 047
2 590
2 186
2 589
2 704
3 336
3 745
4 177
Cash Interest Paid
3
(3)
2
(1)
2
10
6
3
4
5
5
5
5
5
4
3
3
3
4
4
3
3
2
1
1
1
1
1
1
2
2
2
Change in Working Capital
637
(586)
(1 221)
1 357
1 511
(2 398)
(2 541)
(2 093)
(2 278)
(1 906)
(1 669)
(651)
(295)
(2 046)
(1 500)
(1 138)
(2 109)
(2 824)
(2 747)
(2 186)
(1 099)
766
(1 214)
(3 021)
(1 205)
725
(1 060)
(2 907)
(2 797)
(4 422)
(5 762)
(3 443)
Cash from Operating Activities
(1 384)
N/A
(793)
+43%
(425)
+46%
1 005
N/A
2 680
+167%
3 438
+28%
3 010
-12%
3 203
+6%
3 629
+13%
4 864
+34%
5 933
+22%
6 420
+8%
6 372
-1%
5 429
-15%
6 173
+14%
6 516
+6%
5 290
-19%
4 621
-13%
6 551
+42%
8 200
+25%
9 166
+12%
11 226
+22%
9 940
-11%
7 794
-22%
8 897
+14%
11 096
+25%
9 297
-16%
7 756
-17%
9 758
+26%
9 544
-2%
8 688
-9%
12 200
+40%
Investing Cash Flow
Capital Expenditures
1 266
224
26
169
30
(1 005)
(849)
(1 719)
(2 473)
(2 037)
(1 714)
(2 250)
(3 469)
(2 773)
(1 918)
(2 116)
(1 838)
(2 137)
(3 895)
(3 828)
(2 154)
(2 247)
(2 370)
(2 048)
(2 224)
(2 106)
(1 789)
(2 007)
(2 351)
(2 895)
(3 345)
(3 691)
Other Items
231
(3 057)
(3 057)
(3 219)
(3 103)
352
(133)
(411)
(164)
(240)
(344)
(310)
(1 049)
(1 192)
(354)
(243)
(1 292)
(1 458)
(192)
8
(243)
(173)
581
240
(594)
(470)
(367)
(6 781)
(4 660)
1 801
(483)
(514)
Cash from Investing Activities
1 497
N/A
(2 833)
N/A
(3 031)
-7%
(3 050)
-1%
(3 073)
-1%
(653)
+79%
(982)
-50%
(2 130)
-117%
(2 637)
-24%
(2 277)
+14%
(2 058)
+10%
(2 560)
-24%
(4 518)
-76%
(3 965)
+12%
(2 272)
+43%
(2 359)
-4%
(3 130)
-33%
(3 595)
-15%
(4 087)
-14%
(3 820)
+7%
(2 397)
+37%
(2 420)
-1%
(1 789)
+26%
(1 808)
-1%
(2 818)
-56%
(2 576)
+9%
(2 156)
+16%
(8 788)
-308%
(7 011)
+20%
(1 094)
+84%
(3 828)
-250%
(4 205)
-10%
Financing Cash Flow
Net Issuance of Common Stock
136
0
0
0
0
0
0
0
0
(169)
(170)
(1)
0
(58)
(62)
(225)
(221)
(34)
(593)
(926)
(1 071)
(1 941)
(1 643)
(406)
(471)
(474)
(5 493)
(5 685)
(195)
(220)
(411)
(300)
Net Issuance of Debt
633
97
(58)
(87)
(140)
(925)
(837)
(159)
294
438
100
(48)
110
46
(180)
(194)
(140)
82
202
35
(392)
(381)
(398)
(393)
(334)
(351)
(350)
(314)
(129)
(118)
(248)
(226)
Cash Paid for Dividends
12
11
11
20
20
(207)
(217)
(227)
(227)
(289)
(308)
(327)
(348)
(369)
(389)
(388)
(387)
(346)
(345)
(473)
(511)
(594)
(645)
(769)
(805)
(824)
(939)
(826)
(901)
(1 323)
(1 570)
(1 850)
Other
20
2
(40)
0
(42)
(181)
(205)
(124)
(404)
(403)
(95)
(96)
(202)
(201)
(284)
(286)
(265)
(266)
(267)
(266)
(15)
(16)
(115)
(114)
(15)
(11)
(10)
(10)
(12)
(15)
(13)
(14)
Cash from Financing Activities
801
N/A
110
-86%
(87)
N/A
(67)
+23%
(162)
-142%
(1 313)
-710%
(1 259)
+4%
(510)
+59%
(337)
+34%
(423)
-26%
(473)
-12%
(472)
+0%
(440)
+7%
(582)
-32%
(915)
-57%
(1 093)
-19%
(1 013)
+7%
(564)
+44%
(1 003)
-78%
(1 630)
-63%
(1 989)
-22%
(2 932)
-47%
(2 801)
+4%
(1 682)
+40%
(1 625)
+3%
(1 660)
-2%
(6 792)
-309%
(6 835)
-1%
(1 237)
+82%
(1 676)
-35%
(2 242)
-34%
(2 390)
-7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
45
129
196
253
379
235
(171)
(421)
(13)
248
(67)
13
39
(90)
(51)
(73)
52
140
246
733
259
108
326
0
Net Change in Cash
914
N/A
(3 516)
N/A
(3 543)
-1%
(2 112)
+40%
(555)
+74%
1 472
N/A
769
-48%
563
-27%
700
+24%
2 293
+228%
3 598
+57%
3 641
+1%
1 793
-51%
1 117
-38%
2 815
+152%
2 643
-6%
1 134
-57%
710
-37%
1 394
+96%
2 763
+98%
4 819
+74%
5 784
+20%
5 299
-8%
4 231
-20%
4 506
+6%
7 000
+55%
595
-92%
(7 134)
N/A
1 769
N/A
6 882
+289%
2 944
-57%
5 605
+90%
Free Cash Flow
Free Cash Flow
(118)
N/A
(569)
-382%
(399)
+30%
1 174
N/A
2 710
+131%
2 433
-10%
2 161
-11%
1 484
-31%
1 156
-22%
2 827
+145%
4 219
+49%
4 170
-1%
2 903
-30%
2 656
-9%
4 255
+60%
4 400
+3%
3 452
-22%
2 484
-28%
2 656
+7%
4 372
+65%
7 012
+60%
8 979
+28%
7 570
-16%
5 746
-24%
6 673
+16%
8 990
+35%
7 508
-16%
5 749
-23%
7 407
+29%
6 649
-10%
5 343
-20%
8 509
+59%

See Also

Discover More