Nippon Concrete Industries Co Ltd
TSE:5269

Watchlist Manager
Nippon Concrete Industries Co Ltd Logo
Nippon Concrete Industries Co Ltd
TSE:5269
Watchlist
Price: 337 JPY -1.75%
Market Cap: 19.5B JPY

Cash Flow Statement

Cash Flow Statement
Nippon Concrete Industries Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
231
(157)
136
256
351
572
366
558
1 106
1 152
1 513
1 904
1 776
2 234
2 313
1 883
1 879
1 564
1 566
1 127
1 194
1 210
1 729
2 425
2 172
2 107
2 264
854
101
1 587
3 123
2 915
1 710
966
158
1 390
2 279
1 943
751
905
Depreciation & Amortization
(277)
(90)
290
(254)
1 567
1 553
1 533
1 512
1 490
1 420
1 348
1 274
1 210
1 214
1 214
1 222
1 213
1 189
1 133
1 101
1 228
1 457
1 616
1 682
1 664
1 650
1 724
1 734
1 714
1 675
1 777
2 006
2 176
2 134
1 917
1 852
1 886
1 862
1 772
1 690
Other Non-Cash Items
(239)
(47)
24
17
(268)
(72)
(1)
42
(192)
(54)
(2)
41
(153)
(159)
(324)
(461)
(152)
(111)
(319)
(356)
(234)
(221)
(182)
(215)
(79)
(95)
(151)
(93)
(491)
(481)
(130)
(868)
(467)
(23)
(613)
(536)
(340)
(312)
174
(708)
Cash Taxes Paid
(255)
19
(9)
73
88
113
124
148
132
96
87
68
73
751
770
1 061
1 102
718
725
697
572
355
249
395
452
692
730
489
293
(346)
(394)
864
1 226
473
332
499
412
1 052
1 239
417
Cash Interest Paid
(15)
(10)
34
(25)
154
143
150
147
144
142
136
136
123
123
116
117
103
95
88
80
73
66
64
58
49
52
53
50
49
50
50
50
53
58
63
66
70
77
92
114
Change in Working Capital
2 910
(551)
(1 702)
(2 608)
(83)
(1 848)
(663)
(592)
(898)
786
3 070
668
960
190
(2 596)
(780)
(1 644)
(1 595)
200
679
(243)
(1 024)
(460)
(572)
(359)
(690)
(654)
(1 062)
(1 824)
392
(528)
(677)
(541)
(2 303)
(1 029)
1 266
2 010
(1 079)
(2 994)
(630)
Cash from Operating Activities
2 625
N/A
(845)
N/A
(1 252)
-48%
(2 589)
-107%
1 568
N/A
204
-87%
1 234
+504%
1 520
+23%
1 506
-1%
3 305
+119%
5 929
+79%
3 886
-34%
3 794
-2%
3 479
-8%
606
-83%
1 864
+208%
1 296
-31%
1 046
-19%
2 580
+147%
2 551
-1%
1 945
-24%
1 422
-27%
2 703
+90%
3 319
+23%
3 398
+2%
2 972
-13%
3 183
+7%
1 432
-55%
(500)
N/A
3 173
N/A
4 243
+34%
3 376
-20%
2 879
-15%
774
-73%
432
-44%
3 972
+819%
5 835
+47%
2 413
-59%
(297)
N/A
1 257
N/A
Investing Cash Flow
Capital Expenditures
360
177
14
431
(718)
(723)
(696)
(767)
(689)
(604)
(626)
(709)
(2 655)
(2 741)
(2 918)
(2 810)
(1 424)
(1 433)
(1 857)
(2 611)
(3 272)
(2 737)
(1 710)
(1 413)
(1 670)
(2 060)
(1 803)
(1 828)
(1 661)
(1 903)
(1 328)
(1 079)
(1 785)
(1 610)
(1 551)
(1 550)
(1 625)
(2 149)
(2 415)
(2 616)
Other Items
(80)
(92)
(96)
(152)
250
233
321
357
94
88
61
(344)
(184)
(134)
(114)
401
436
274
(462)
(577)
(261)
(153)
(106)
(283)
(39)
1 448
1 208
(47)
(165)
(433)
(199)
(1 800)
(1 805)
28
116
200
273
176
(242)
457
Cash from Investing Activities
280
N/A
85
-70%
(82)
N/A
279
N/A
(468)
N/A
(490)
-5%
(375)
+23%
(410)
-9%
(595)
-45%
(516)
+13%
(565)
-9%
(1 053)
-86%
(2 839)
-170%
(2 875)
-1%
(3 032)
-5%
(2 409)
+21%
(987)
+59%
(1 159)
-17%
(2 319)
-100%
(3 188)
-37%
(3 533)
-11%
(2 890)
+18%
(1 816)
+37%
(1 696)
+7%
(1 709)
-1%
(612)
+64%
(595)
+3%
(1 875)
-215%
(1 826)
+3%
(2 337)
-28%
(1 526)
+35%
(2 879)
-89%
(3 590)
-25%
(1 582)
+56%
(1 434)
+9%
(1 350)
+6%
(1 352)
0%
(1 973)
-46%
(2 657)
-35%
(2 159)
+19%
Financing Cash Flow
Net Issuance of Common Stock
68
0
0
0
(40)
(40)
(40)
(39)
(150)
(1 025)
(1 026)
(1 026)
0
0
(1)
(1)
0
0
0
(71)
0
0
0
0
0
0
(93)
0
0
0
147
88
(343)
(523)
(239)
0
(0)
(0)
(0)
(0)
Net Issuance of Debt
(1 996)
675
422
1 284
(1 382)
(598)
(733)
(1 303)
(323)
(1 325)
(143)
(62)
(726)
704
(960)
(147)
(306)
(830)
(604)
(322)
350
529
(87)
7
220
1 201
(450)
(1 382)
756
1 328
986
2 248
1 652
(521)
74
(365)
(126)
(385)
(386)
1 693
Cash Paid for Dividends
76
(26)
(25)
(25)
(124)
(124)
(124)
(124)
(124)
(171)
(171)
(171)
(171)
(219)
(219)
(341)
(341)
(266)
(286)
(290)
(287)
(340)
(373)
(344)
(373)
(402)
(401)
(398)
(312)
0
(141)
(508)
(622)
(504)
(250)
0
(355)
(711)
(711)
(711)
Other
(7)
0
(2)
0
(29)
(27)
(24)
(22)
(19)
857
835
835
(42)
(42)
(20)
812
3 916
3 916
(21)
(20)
(64)
(63)
(18)
(19)
(19)
(19)
(18)
(28)
(28)
(27)
(27)
(32)
(154)
(155)
(33)
(31)
(30)
(36)
(37)
(49)
Cash from Financing Activities
(1 859)
N/A
650
N/A
395
-39%
1 259
+219%
(1 575)
N/A
(787)
+50%
(920)
-17%
(1 487)
-62%
(615)
+59%
(1 664)
-171%
(504)
+70%
(423)
+16%
(938)
-122%
444
N/A
(1 198)
N/A
323
N/A
3 270
+911%
2 820
-14%
(910)
N/A
(702)
+23%
(1)
+100%
197
N/A
(478)
N/A
(355)
+26%
(172)
+52%
780
N/A
(962)
N/A
(1 901)
-98%
416
N/A
1 189
+186%
966
-19%
1 795
+86%
533
-70%
(1 703)
N/A
(447)
+74%
(396)
+12%
(512)
-29%
(1 132)
-121%
(1 133)
0%
933
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(9)
0
22
0
(113)
(26)
70
(14)
(5)
13
(1)
0
3
Net Change in Cash
1 046
N/A
(111)
N/A
(940)
-749%
(1 051)
-12%
(475)
+55%
(1 073)
-126%
(62)
+94%
(378)
-512%
297
N/A
1 125
+279%
4 860
+332%
2 411
-50%
17
-99%
1 048
+6 136%
(3 623)
N/A
(221)
+94%
3 578
N/A
2 708
-24%
(649)
N/A
(1 340)
-106%
(1 589)
-19%
(1 271)
+20%
409
N/A
1 268
+210%
1 517
+20%
3 135
+107%
1 619
-48%
(2 352)
N/A
(1 910)
+19%
2 047
N/A
3 683
+80%
2 180
-41%
(205)
N/A
(2 440)
-1 093%
(1 463)
+40%
2 222
N/A
3 984
+79%
(694)
N/A
(4 087)
-489%
34
N/A
Free Cash Flow
Free Cash Flow
2 985
N/A
(669)
N/A
(1 239)
-85%
(2 158)
-74%
850
N/A
(519)
N/A
538
N/A
753
+40%
817
+9%
2 702
+231%
5 304
+96%
3 178
-40%
1 139
-64%
738
-35%
(2 312)
N/A
(945)
+59%
(128)
+86%
(386)
-201%
723
N/A
(60)
N/A
(1 327)
-2 104%
(1 315)
+1%
993
N/A
1 906
+92%
1 728
-9%
912
-47%
1 380
+51%
(395)
N/A
(2 162)
-447%
1 270
N/A
2 915
+130%
2 297
-21%
1 094
-52%
(835)
N/A
(1 118)
-34%
2 422
N/A
4 210
+74%
264
-94%
(2 713)
N/A
(1 359)
+50%