First Time Loading...
T

Transaction Media Networks Inc
TSE:5258

Watchlist Manager
Transaction Media Networks Inc
TSE:5258
Watchlist
Price: 505 JPY -0.2% Market Closed
Updated: Jul 6, 2024
Have any thoughts about
Transaction Media Networks Inc?
Write Note

Relative Value

The Relative Value of one Transaction Media Networks Inc stock under the Base Case scenario is 389.29 JPY. Compared to the current market price of 505 JPY, Transaction Media Networks Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
389.29 JPY
Overvaluation 23%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
62
Median 3Y
1.7
Median 5Y
1.7
Industry
3
vs History
17
vs Industry
15
Median 3Y
25.8
Median 5Y
25.8
Industry
14.4
vs History
17
vs Industry
9
Median 3Y
16.2
Median 5Y
16.2
Industry
9.8
vs History
vs Industry
18
Median 3Y
28.8
Median 5Y
28.8
Industry
12.4
vs History
82
vs Industry
29
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
vs History
52
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
4.7
vs History
52
vs Industry
68
Median 3Y
2.3
Median 5Y
2.3
Industry
7
vs History
82
vs Industry
63
Median 3Y
5.7
Median 5Y
5.7
Industry
13.6
vs History
52
vs Industry
44
Median 3Y
10
Median 5Y
10
Industry
14
vs History
41
vs Industry
25
Median 3Y
11.6
Median 5Y
11.6
Industry
12.2
vs History
vs Industry
39
Median 3Y
10.3
Median 5Y
10.3
Industry
13.2
vs History
82
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Transaction Media Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Transaction Media Networks Inc
TSE:5258
18.7B JPY 1.8 31.9 2.9 9.1
BR
CIELO SA Instituicao de Pagamento
F:28MA
2.4B EUR 1.3 6.5 4 5.1
US
NCR Atleos Corp
NYSE:NATL
2.1B USD 0.5 -11.5 7.1 12.2
UK
Fintech Scion Ltd
OTC:FINR
484.4m USD 200.2 -11.9 -292 -285.4
UK
Cab Payments Holdings PLC
LSE:CABP
337.5m GBP 5.3 14.9 -33.9 -27.4
JP
Netstars Co Ltd
TSE:5590
20.6B JPY 6.9 -36 5.9 4.7
US
Sezzle Inc
ASX:SZL
137.2m AUD 0.7 -2.4 -2.3 -2.2
ID
M Cash Integrasi Tbk PT
IDX:MCAS
885.3B IDR 0.1 290.3 25.7 25.7
US
Bm Technologies Inc
NYSE-MKT:BMTX
28m USD 0.5 -2.4 -7.7 -1.1
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
104.5B IDR 0.5 -3.7 -2.1 -2.1
PH
IRemit Inc
XPHS:I
214.1m PHP 3.3 -0.5 -1.8 -1.6
P/E Multiple
Earnings Growth
JP
T
Transaction Media Networks Inc
TSE:5258
Average P/E: 85.9
31.9
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.5
7%
US
N
NCR Atleos Corp
NYSE:NATL
Negative Multiple: -11.5 N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -11.9 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
14.9
171%
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -36 N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.4 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
290.3
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -2.4 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -3.7 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -0.5 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
T
Transaction Media Networks Inc
TSE:5258
Average EV/EBITDA: 9.1
2.9
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
4
13%
US
N
NCR Atleos Corp
NYSE:NATL
7.1
82%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -292 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -33.9 N/A
JP
N
Netstars Co Ltd
TSE:5590
5.9
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.3 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -7.7 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
T
Transaction Media Networks Inc
TSE:5258
Average EV/EBIT: 11.4
9.1
N/A
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.1
6%
US
N
NCR Atleos Corp
NYSE:NATL
12.2
162%
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -285.4 N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.4 N/A
JP
N
Netstars Co Ltd
TSE:5590
4.7
N/A
US
Sezzle Inc
ASX:SZL
Negative Multiple: -2.2 N/A
ID
M Cash Integrasi Tbk PT
IDX:MCAS
25.7
N/A
US
Bm Technologies Inc
NYSE-MKT:BMTX
Negative Multiple: -1.1 N/A
ID
Cashlez Worldwide Indonesia Tbk PT
IDX:CASH
Negative Multiple: -2.1 N/A
PH
I
IRemit Inc
XPHS:I
Negative Multiple: -1.6 N/A

See Also

Discover More