A

Arent Inc
TSE:5254

Watchlist Manager
Arent Inc
TSE:5254
Watchlist
Price: 5 270 JPY 0.38% Market Closed
Market Cap: 32.7B JPY
Have any thoughts about
Arent Inc?
Write Note

Intrinsic Value

The intrinsic value of one Arent Inc stock under the Base Case scenario is 4 748.09 JPY. Compared to the current market price of 5 270 JPY, Arent Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 748.09 JPY
Overvaluation 10%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Arent Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Arent Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Arent Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Arent Inc

Provide an overview of the primary business activities
of Arent Inc.

What unique competitive advantages
does Arent Inc hold over its rivals?

What risks and challenges
does Arent Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Arent Inc.

Provide P/S
for Arent Inc.

Provide P/E
for Arent Inc.

Provide P/OCF
for Arent Inc.

Provide P/FCFE
for Arent Inc.

Provide P/B
for Arent Inc.

Provide EV/S
for Arent Inc.

Provide EV/GP
for Arent Inc.

Provide EV/EBITDA
for Arent Inc.

Provide EV/EBIT
for Arent Inc.

Provide EV/OCF
for Arent Inc.

Provide EV/FCFF
for Arent Inc.

Provide EV/IC
for Arent Inc.

Show me price targets
for Arent Inc made by professional analysts.

What are the Revenue projections
for Arent Inc?

How accurate were the past Revenue estimates
for Arent Inc?

What are the Net Income projections
for Arent Inc?

How accurate were the past Net Income estimates
for Arent Inc?

What are the EPS projections
for Arent Inc?

How accurate were the past EPS estimates
for Arent Inc?

What are the EBIT projections
for Arent Inc?

How accurate were the past EBIT estimates
for Arent Inc?

Compare the revenue forecasts
for Arent Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Arent Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Arent Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Arent Inc compared to its peers.

Compare the P/E ratios
of Arent Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Arent Inc with its peers.

Analyze the financial leverage
of Arent Inc compared to its main competitors.

Show all profitability ratios
for Arent Inc.

Provide ROE
for Arent Inc.

Provide ROA
for Arent Inc.

Provide ROIC
for Arent Inc.

Provide ROCE
for Arent Inc.

Provide Gross Margin
for Arent Inc.

Provide Operating Margin
for Arent Inc.

Provide Net Margin
for Arent Inc.

Provide FCF Margin
for Arent Inc.

Show all solvency ratios
for Arent Inc.

Provide D/E Ratio
for Arent Inc.

Provide D/A Ratio
for Arent Inc.

Provide Interest Coverage Ratio
for Arent Inc.

Provide Altman Z-Score Ratio
for Arent Inc.

Provide Quick Ratio
for Arent Inc.

Provide Current Ratio
for Arent Inc.

Provide Cash Ratio
for Arent Inc.

What is the historical Revenue growth
over the last 5 years for Arent Inc?

What is the historical Net Income growth
over the last 5 years for Arent Inc?

What is the current Free Cash Flow
of Arent Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Arent Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Arent Inc

Balance Sheet Decomposition
Arent Inc

Current Assets 4.5B
Cash & Short-Term Investments 3.5B
Receivables 632.7m
Other Current Assets 362.5m
Non-Current Assets 549.1m
Long-Term Investments 278.2m
PP&E 24.6m
Intangibles 35.2m
Other Non-Current Assets 211.1m
Current Liabilities 619.2m
Accrued Liabilities 206.2m
Short-Term Debt 120m
Other Current Liabilities 293.1m
Non-Current Liabilities 82.4m
Long-Term Debt 79.2m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Arent Inc

Revenue
3B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
1.8B JPY
Operating Expenses
-481.6m JPY
Operating Income
1.3B JPY
Other Expenses
-569m JPY
Net Income
774.8m JPY

Free Cash Flow Analysis
Arent Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Arent Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
Exceptional ROIC
73/100
Profitability
Score

Arent Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Arent Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Arent Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Arent Inc

Wall Street analysts forecast Arent Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Arent Inc is 9 894 JPY with a low forecast of 9 797 JPY and a high forecast of 10 185 JPY.

Lowest
Price Target
9 797 JPY
86% Upside
Average
Price Target
9 894 JPY
88% Upside
Highest
Price Target
10 185 JPY
93% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Arent Inc?

Click here to dive deeper.

Dividends

Arent Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Arent Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Arent Inc

Country

Japan

Industry

Technology

Market Cap

32.7B JPY

Dividend Yield

0%

Description

Arent, Inc. engages in developer experience (DX) consulting, system development and sales focusing on the construction industry. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2023-03-28. The firm operates through three business segments. The Product Co-Creation and Development segment is mainly engaged in consulting and software development based on DX-related customer needs. The Co-Creation Product Sales segment is responsible for external sales of products developed through product co-creation. The In-house Product Segment is mainly engaged in the development of DX-related know-how to be commercialized as software.

Contact

TOKYO-TO
Chuo-Ku
8F, Nippon Gas Hatchobori Bldg., 2-10-7, Hatchobori
+81362283393
arent.co.jp

IPO

2023-03-28

Employees

42

Officers

President, CEO & Representative Director
Mr. Hiroki Kamobayashi
Executive VP & Representative Director
Mr. Fumitaka Sakai
Chief Revenue Officer
Mr. Takehito Miki

See Also

Discover More
What is the Intrinsic Value of one Arent Inc stock?

The intrinsic value of one Arent Inc stock under the Base Case scenario is 4 748.09 JPY.

Is Arent Inc stock undervalued or overvalued?

Compared to the current market price of 5 270 JPY, Arent Inc is Overvalued by 10%.

Back to Top