A

Arent Inc
TSE:5254

Watchlist Manager
Arent Inc
TSE:5254
Watchlist
Price: 5 730 JPY 8.32%
Market Cap: 35.6B JPY
Have any thoughts about
Arent Inc?
Write Note

Intrinsic Value

The intrinsic value of one Arent Inc stock under the Base Case scenario is 4 749.59 JPY. Compared to the current market price of 5 730 JPY, Arent Inc is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 749.59 JPY
Overvaluation 17%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Arent Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Arent Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Arent Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Arent Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

5 730 JPY
+8.32%
+8.32%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Arent Inc
JP
Technology
Market Cap
35.6B JPY
IPO
Mar 28, 2023
Employees
42
Japan
Market Cap
35.6B JPY
Industry
Technology
IPO
Mar 28, 2023
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Arent Inc

Provide an overview of the primary business activities
of Arent Inc.

What unique competitive advantages
does Arent Inc hold over its rivals?

What risks and challenges
does Arent Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Arent Inc.

Provide P/S
for Arent Inc.

Provide P/E
for Arent Inc.

Provide P/OCF
for Arent Inc.

Provide P/FCFE
for Arent Inc.

Provide P/B
for Arent Inc.

Provide EV/S
for Arent Inc.

Provide EV/GP
for Arent Inc.

Provide EV/EBITDA
for Arent Inc.

Provide EV/EBIT
for Arent Inc.

Provide EV/OCF
for Arent Inc.

Provide EV/FCFF
for Arent Inc.

Provide EV/IC
for Arent Inc.

Show me price targets
for Arent Inc made by professional analysts.

What are the Revenue projections
for Arent Inc?

How accurate were the past Revenue estimates
for Arent Inc?

What are the Net Income projections
for Arent Inc?

How accurate were the past Net Income estimates
for Arent Inc?

What are the EPS projections
for Arent Inc?

How accurate were the past EPS estimates
for Arent Inc?

What are the EBIT projections
for Arent Inc?

How accurate were the past EBIT estimates
for Arent Inc?

Compare the revenue forecasts
for Arent Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Arent Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Arent Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Arent Inc compared to its peers.

Compare the P/E ratios
of Arent Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Arent Inc with its peers.

Analyze the financial leverage
of Arent Inc compared to its main competitors.

Show all profitability ratios
for Arent Inc.

Provide ROE
for Arent Inc.

Provide ROA
for Arent Inc.

Provide ROIC
for Arent Inc.

Provide ROCE
for Arent Inc.

Provide Gross Margin
for Arent Inc.

Provide Operating Margin
for Arent Inc.

Provide Net Margin
for Arent Inc.

Provide FCF Margin
for Arent Inc.

Show all solvency ratios
for Arent Inc.

Provide D/E Ratio
for Arent Inc.

Provide D/A Ratio
for Arent Inc.

Provide Interest Coverage Ratio
for Arent Inc.

Provide Altman Z-Score Ratio
for Arent Inc.

Provide Quick Ratio
for Arent Inc.

Provide Current Ratio
for Arent Inc.

Provide Cash Ratio
for Arent Inc.

What is the historical Revenue growth
over the last 5 years for Arent Inc?

What is the historical Net Income growth
over the last 5 years for Arent Inc?

What is the current Free Cash Flow
of Arent Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Arent Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Arent Inc

Balance Sheet Decomposition
Arent Inc

Current Assets 4.5B
Cash & Short-Term Investments 3.5B
Receivables 632.7m
Other Current Assets 362.5m
Non-Current Assets 549.1m
Long-Term Investments 278.2m
PP&E 24.6m
Intangibles 35.2m
Other Non-Current Assets 211.1m
Current Liabilities 619.2m
Accrued Liabilities 206.2m
Short-Term Debt 120m
Other Current Liabilities 293.1m
Non-Current Liabilities 82.4m
Long-Term Debt 79.2m
Other Non-Current Liabilities 3.2m
Efficiency

Earnings Waterfall
Arent Inc

Revenue
3B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
1.8B JPY
Operating Expenses
-481.6m JPY
Operating Income
1.3B JPY
Other Expenses
-569m JPY
Net Income
774.8m JPY

Free Cash Flow Analysis
Arent Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Arent Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
Exceptional ROIC
73/100
Profitability
Score

Arent Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Arent Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Arent Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Arent Inc

Wall Street analysts forecast Arent Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Arent Inc is 9 894 JPY with a low forecast of 9 797 JPY and a high forecast of 10 185 JPY.

Lowest
Price Target
9 797 JPY
71% Upside
Average
Price Target
9 894 JPY
73% Upside
Highest
Price Target
10 185 JPY
78% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Arent Inc?

Click here to dive deeper.

Dividends

Arent Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Arent Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Arent Inc stock?

The intrinsic value of one Arent Inc stock under the Base Case scenario is 4 749.59 JPY.

Is Arent Inc stock undervalued or overvalued?

Compared to the current market price of 5 730 JPY, Arent Inc is Overvalued by 17%.

Back to Top