Sumitomo Osaka Cement Co Ltd
TSE:5232

Watchlist Manager
Sumitomo Osaka Cement Co Ltd Logo
Sumitomo Osaka Cement Co Ltd
TSE:5232
Watchlist
Price: 3 363 JPY 2.25% Market Closed
Market Cap: 110.9B JPY
Have any thoughts about
Sumitomo Osaka Cement Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sumitomo Osaka Cement Co Ltd

Revenue
221.3B JPY
Cost of Revenue
-173.6B JPY
Gross Profit
47.7B JPY
Operating Expenses
-40.1B JPY
Operating Income
7.7B JPY
Other Expenses
2.7B JPY
Net Income
10.4B JPY

Income Statement
Sumitomo Osaka Cement Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
235 389
N/A
233 751
-1%
234 539
+0%
237 749
+1%
238 696
+0%
238 046
0%
234 192
-2%
230 401
-2%
228 975
-1%
229 722
+0%
234 062
+2%
238 424
+2%
241 121
+1%
243 930
+1%
244 826
+0%
247 673
+1%
248 242
+0%
251 993
+2%
251 061
0%
249 789
-1%
249 987
+0%
244 822
-2%
245 159
+0%
238 583
-3%
237 441
0%
238 936
+1%
239 274
+0%
230 708
-4%
216 249
-6%
200 540
-7%
184 209
-8%
185 930
+1%
190 788
+3%
197 720
+4%
204 705
+4%
211 971
+4%
218 818
+3%
221 685
+1%
222 502
+0%
222 961
+0%
221 329
-1%
Gross Profit
Cost of Revenue
(178 015)
(177 009)
(177 158)
(179 705)
(180 070)
(178 756)
(175 474)
(171 536)
(170 063)
(171 396)
(176 812)
(181 640)
(185 800)
(189 442)
(190 170)
(193 684)
(195 659)
(200 538)
(200 756)
(199 643)
(199 421)
(194 470)
(193 491)
(187 706)
(186 909)
(187 576)
(188 229)
(179 017)
(165 648)
(152 858)
(142 113)
(149 165)
(158 547)
(168 303)
(175 841)
(179 576)
(181 679)
(180 172)
(176 364)
(175 053)
(173 582)
Gross Profit
57 374
N/A
56 742
-1%
57 381
+1%
58 044
+1%
58 626
+1%
59 290
+1%
58 718
-1%
58 865
+0%
58 912
+0%
58 326
-1%
57 250
-2%
56 784
-1%
55 321
-3%
54 488
-2%
54 656
+0%
53 989
-1%
52 583
-3%
51 455
-2%
50 305
-2%
50 146
0%
50 566
+1%
50 352
0%
51 668
+3%
50 877
-2%
50 532
-1%
51 360
+2%
51 045
-1%
51 691
+1%
50 601
-2%
47 682
-6%
42 096
-12%
36 765
-13%
32 241
-12%
29 417
-9%
28 864
-2%
32 395
+12%
37 139
+15%
41 513
+12%
46 138
+11%
47 908
+4%
47 747
0%
Operating Income
Operating Expenses
(35 668)
(35 767)
(35 174)
(34 901)
(35 182)
(35 142)
(35 104)
(35 300)
(35 366)
(35 566)
(35 720)
(35 888)
(35 362)
(35 644)
(35 666)
(36 009)
(36 093)
(36 114)
(36 127)
(35 873)
(35 945)
(35 512)
(35 540)
(35 007)
(34 746)
(34 571)
(34 414)
(34 719)
(34 808)
(34 973)
(35 218)
(35 949)
(36 655)
(37 163)
(37 419)
(37 676)
(37 747)
(38 162)
(38 887)
(39 521)
(40 054)
Selling, General & Administrative
(35 665)
(35 766)
(32 108)
(34 899)
(35 181)
(35 141)
(32 043)
(35 299)
(35 365)
(35 564)
(32 750)
(35 886)
(35 361)
(35 643)
(32 688)
(36 009)
(36 091)
(36 113)
(32 893)
(35 871)
(35 945)
(35 510)
(32 452)
(35 007)
(34 744)
(34 570)
(31 229)
(34 717)
(34 807)
(34 972)
(32 165)
(35 948)
(36 655)
(37 163)
(34 327)
(37 676)
(37 745)
(38 160)
(35 363)
(39 520)
(40 055)
Research & Development
0
0
(3 064)
0
0
0
0
0
0
0
(2 969)
0
0
0
(2 976)
0
0
0
(3 233)
0
0
0
(3 087)
0
0
0
(3 184)
0
0
0
(3 052)
0
0
0
(3 092)
0
0
0
(3 523)
0
0
Other Operating Expenses
(3)
(1)
(2)
(2)
0
(1)
(3 061)
(1)
(1)
0
(1)
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
(2)
0
(2)
(1)
0
(2)
(1)
(1)
(2)
0
(1)
(1)
(1)
0
0
0
0
(2)
0
(1)
(1)
1
Operating Income
21 706
N/A
20 975
-3%
22 207
+6%
23 143
+4%
23 444
+1%
24 148
+3%
23 614
-2%
23 565
0%
23 546
0%
22 760
-3%
21 530
-5%
20 896
-3%
19 959
-4%
18 844
-6%
18 990
+1%
17 980
-5%
16 490
-8%
15 341
-7%
14 178
-8%
14 273
+1%
14 621
+2%
14 840
+1%
16 128
+9%
15 870
-2%
15 786
-1%
16 789
+6%
16 631
-1%
16 972
+2%
15 793
-7%
12 709
-20%
6 878
-46%
816
-88%
(4 414)
N/A
(7 746)
-75%
(8 555)
-10%
(5 281)
+38%
(608)
+88%
3 351
N/A
7 251
+116%
8 387
+16%
7 693
-8%
Pre-Tax Income
Interest Income Expense
1 841
1 947
2 101
2 446
2 166
1 476
1 162
647
672
1 516
1 694
2 299
2 535
1 699
1 520
1 783
1 253
1 116
1 894
1 439
1 063
1 414
1 106
1 066
1 379
1 010
2 832
3 624
5 464
5 969
5 174
5 898
4 070
5 395
5 349
8 750
7 884
9 282
12 482
7 982
7 327
Non-Reccuring Items
(3 228)
(3 374)
(3 573)
(3 798)
(1 373)
(1 556)
(1 573)
(1 286)
(1 112)
(1 195)
(1 001)
(1 511)
(1 553)
(1 054)
(976)
(846)
(3 490)
(3 932)
(3 998)
(3 947)
(1 480)
(1 411)
(1 561)
(1 477)
(1 426)
(1 373)
(2 169)
(2 199)
(2 109)
(2 000)
(908)
(917)
(952)
(742)
(1 688)
(1 676)
(1 508)
(1 505)
(1 229)
(1 242)
(1 201)
Gain/Loss on Disposition of Assets
175
371
1 030
1 035
1 474
1 289
0
703
899
887
653
846
146
138
349
332
245
157
(79)
(45)
(20)
72
111
150
132
0
113
46
178
614
616
655
516
776
1 723
1 661
1 661
968
20
53
56
Total Other Income
(466)
(148)
75
108
(112)
(77)
636
(212)
(21)
(57)
(31)
(21)
(20)
(44)
(150)
(225)
(2)
61
15
3
(287)
(304)
(281)
(301)
(206)
(52)
(384)
(290)
(241)
(232)
253
(39)
26
297
60
632
327
99
109
(149)
29
Pre-Tax Income
20 028
N/A
19 771
-1%
21 840
+10%
22 934
+5%
25 599
+12%
25 280
-1%
23 839
-6%
23 417
-2%
23 984
+2%
23 911
0%
22 845
-4%
22 509
-1%
21 067
-6%
19 583
-7%
19 733
+1%
19 024
-4%
14 496
-24%
12 743
-12%
12 010
-6%
11 723
-2%
13 897
+19%
14 611
+5%
15 503
+6%
15 308
-1%
15 665
+2%
16 374
+5%
17 023
+4%
18 153
+7%
19 085
+5%
17 060
-11%
12 013
-30%
6 413
-47%
(754)
N/A
(2 020)
-168%
(3 111)
-54%
4 086
N/A
7 756
+90%
12 195
+57%
18 633
+53%
15 031
-19%
13 904
-7%
Net Income
Tax Provision
(8 238)
(7 996)
(8 412)
(8 638)
(8 651)
(8 267)
(7 680)
(7 438)
(7 479)
(7 373)
(6 574)
(6 477)
(6 060)
(5 595)
(4 997)
(4 902)
(4 132)
(3 620)
(4 101)
(3 883)
(3 781)
(3 949)
(4 440)
(4 432)
(4 658)
(4 906)
(5 179)
(5 443)
(5 690)
(5 051)
(2 222)
(526)
1 578
1 796
(2 508)
(3 376)
(4 545)
(5 478)
(3 116)
(4 018)
(3 332)
Income from Continuing Operations
11 790
11 775
13 428
14 296
16 948
17 013
16 159
15 979
16 505
16 538
16 271
16 032
15 007
13 988
14 736
14 122
10 364
9 123
7 909
7 840
10 116
10 662
11 063
10 876
11 007
11 468
11 844
12 710
13 395
12 009
9 791
5 887
824
(224)
(5 619)
710
3 211
6 717
15 517
11 013
10 572
Income to Minority Interest
(75)
(14)
(90)
(145)
(91)
(97)
(48)
(22)
(55)
(79)
(61)
(94)
(54)
(40)
(77)
(61)
(96)
(92)
(109)
(94)
(118)
(139)
(139)
(138)
(139)
(114)
(124)
(151)
(133)
(147)
(116)
(77)
(103)
(99)
(100)
(138)
(140)
(126)
(178)
(172)
(168)
Net Income (Common)
11 715
N/A
11 762
+0%
13 337
+13%
14 151
+6%
16 855
+19%
16 915
+0%
16 110
-5%
15 956
-1%
16 450
+3%
16 457
+0%
16 210
-2%
15 937
-2%
14 952
-6%
13 948
-7%
14 659
+5%
14 062
-4%
10 270
-27%
9 031
-12%
7 799
-14%
7 746
-1%
9 995
+29%
10 522
+5%
10 922
+4%
10 735
-2%
10 868
+1%
11 351
+4%
11 719
+3%
12 558
+7%
13 260
+6%
11 862
-11%
9 674
-18%
5 810
-40%
722
-88%
(323)
N/A
(5 719)
-1 671%
571
N/A
3 069
+437%
6 590
+115%
15 339
+133%
10 842
-29%
10 404
-4%
EPS (Diluted)
278.92
N/A
280.04
+0%
320.53
+14%
345.14
+8%
411.09
+19%
412.56
+0%
394.28
-4%
389.17
-1%
401.21
+3%
401.39
+0%
399.34
-1%
388.7
-3%
364.68
-6%
340.19
-7%
361.2
+6%
351.55
-3%
263.33
-25%
233.44
-11%
199.14
-15%
200.82
+1%
259.14
+29%
272.82
+5%
283.18
+4%
278.34
-2%
281.8
+1%
294.33
+4%
304.54
+3%
336.29
+10%
356.48
+6%
320.36
-10%
262.76
-18%
168.95
-36%
21.06
-88%
-9.42
N/A
-166.76
-1 670%
16.67
N/A
89.6
+437%
192.41
+115%
447.84
+133%
318.73
-29%
313.27
-2%

See Also

Discover More