Sumitomo Osaka Cement Co Ltd
TSE:5232

Watchlist Manager
Sumitomo Osaka Cement Co Ltd Logo
Sumitomo Osaka Cement Co Ltd
TSE:5232
Watchlist
Price: 3 363 JPY 2.25% Market Closed
Market Cap: 110.9B JPY
Have any thoughts about
Sumitomo Osaka Cement Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Osaka Cement Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
6 891
165
(2 182)
(1 713)
(5 327)
(1 435)
(4 126)
(750)
160
4 031
4 019
3 065
5 876
9 541
12 953
18 044
21 619
20 028
21 840
25 599
23 839
23 984
22 845
21 067
19 733
14 496
12 010
13 897
15 503
15 665
17 023
19 085
12 013
(754)
(3 111)
7 756
18 633
13 904
Depreciation & Amortization
52
307
1 145
922
3 037
73
294
149
5 190
30
5 573
20 530
19 924
18 674
17 637
17 223
16 749
16 974
16 889
16 947
16 922
17 003
17 047
17 064
17 661
18 423
18 546
18 289
18 283
18 454
18 766
19 076
19 367
19 607
20 245
20 919
21 691
22 232
Other Non-Cash Items
(4 805)
(1 318)
715
499
3 749
84
1 751
1 249
1 313
(245)
802
2 256
1 622
1 585
1 126
(446)
(956)
919
(376)
(3 128)
(1 643)
(1 586)
(2 789)
(3 062)
(1 868)
1 308
1 289
(581)
(675)
(1 019)
(1 397)
(4 229)
(5 858)
(5 270)
(6 987)
(8 605)
(12 079)
(7 152)
Cash Taxes Paid
1 017
1 029
1 018
(2 580)
(3 366)
(280)
(847)
(112)
(42)
(129)
(11)
1 830
1 983
2 504
3 316
5 042
6 241
8 232
9 166
8 438
8 346
7 752
7 865
6 840
6 010
4 956
4 619
3 881
3 480
4 234
4 240
5 223
5 400
2 884
1 544
1 771
1 911
3 544
Cash Interest Paid
0
0
0
490
1 556
(8)
(46)
(46)
610
(8)
656
2 080
1 932
1 822
1 693
1 513
1 382
1 308
1 193
1 044
976
907
802
743
765
772
750
750
730
671
617
595
573
652
769
815
860
910
Change in Working Capital
190
(709)
(479)
2 435
(3 425)
696
5 280
518
(167)
(3 161)
(1 947)
(2 106)
(4 180)
(3 984)
(1 350)
(3 695)
(4 875)
(10 528)
(8 259)
(3 396)
(6 500)
(6 159)
(7 872)
(7 588)
(8 995)
(7 273)
(2 594)
41
(808)
(2 921)
(1 596)
(3 866)
(7 126)
(23 312)
(26 283)
(956)
15 486
5 454
Cash from Operating Activities
2 328
N/A
(1 555)
N/A
(801)
+48%
2 143
N/A
(1 966)
N/A
(582)
+70%
3 199
N/A
1 166
-64%
6 496
+457%
655
-90%
8 447
+1 190%
23 745
+181%
23 242
-2%
25 816
+11%
30 366
+18%
31 126
+3%
32 537
+5%
27 393
-16%
30 256
+10%
36 022
+19%
32 618
-9%
33 242
+2%
29 231
-12%
27 483
-6%
26 531
-3%
26 954
+2%
29 251
+9%
31 646
+8%
32 303
+2%
30 179
-7%
32 796
+9%
30 066
-8%
18 396
-39%
(9 729)
N/A
(16 136)
-66%
19 114
N/A
43 731
+129%
34 438
-21%
Investing Cash Flow
Capital Expenditures
785
714
572
(3 868)
(7 812)
2 731
803
154
(4 925)
4 527
614
(14 547)
(15 156)
(14 708)
(17 746)
(19 073)
(17 711)
(15 943)
(17 033)
(19 663)
(17 680)
(19 138)
(20 378)
(22 267)
(25 585)
(23 132)
(20 563)
(19 211)
(18 433)
(18 485)
(20 221)
(22 620)
(20 921)
(21 800)
(27 913)
(31 079)
(28 882)
(27 046)
Other Items
(2 302)
2 794
1 647
(2 222)
(785)
525
(1 759)
(192)
(69)
2 090
2 215
(400)
(1 158)
(1 417)
384
717
(239)
497
990
1 593
1 989
2 776
2 678
1 170
832
517
531
(60)
(382)
435
1 337
3 261
4 859
5 292
8 095
10 902
13 532
8 242
Cash from Investing Activities
(1 517)
N/A
3 508
N/A
2 219
-37%
(6 090)
N/A
(8 597)
-41%
3 256
N/A
(956)
N/A
(38)
+96%
(4 994)
-13 042%
6 617
N/A
2 829
-57%
(14 947)
N/A
(16 314)
-9%
(16 125)
+1%
(17 362)
-8%
(18 356)
-6%
(17 950)
+2%
(15 446)
+14%
(16 043)
-4%
(18 070)
-13%
(15 691)
+13%
(16 362)
-4%
(17 700)
-8%
(21 097)
-19%
(24 753)
-17%
(22 615)
+9%
(20 032)
+11%
(19 271)
+4%
(18 815)
+2%
(18 050)
+4%
(18 884)
-5%
(19 359)
-3%
(16 062)
+17%
(16 508)
-3%
(19 818)
-20%
(20 177)
-2%
(15 350)
+24%
(18 804)
-23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(10)
(191)
4
179
4
1
0
(5)
(19)
(14)
(14)
(17)
(29)
(49)
(44)
(31)
(4 530)
(4 534)
(35)
(29)
(33)
(40)
(10 644)
(10 650)
(39)
(24)
(18)
(2 957)
(5 022)
(10 358)
(9 995)
(1 715)
(16)
(18)
(5 006)
Net Issuance of Debt
(10 866)
15 734
7 064
(13 526)
5 637
(6 633)
(3 869)
10 620
7 849
(4 076)
(10 056)
(6 387)
(4 359)
(5 185)
(13 416)
(12 065)
(4 714)
(14 929)
(13 873)
(7 242)
(7 819)
(13 800)
(12 374)
(3 952)
(2 256)
2 009
(706)
(3 182)
(8 430)
(7 482)
(1 126)
(5 904)
5 080
40 931
43 101
4 381
(20 198)
(7 203)
Cash Paid for Dividends
(1 044)
612
628
(400)
(205)
628
1 462
(832)
(832)
(832)
(832)
(1 665)
(1 665)
(1 665)
(1 665)
(2 081)
(3 121)
(2 080)
(2 080)
(2 704)
(3 288)
(3 247)
(3 653)
(4 059)
(4 261)
(4 463)
(4 353)
(4 243)
(4 435)
(4 627)
(4 629)
(4 582)
(4 498)
(4 320)
(4 145)
(4 113)
(4 114)
(4 115)
Other
4
8
24
15
33
(25)
0
30
19
29
11
(65)
(73)
(69)
(75)
(90)
(83)
(74)
(67)
(62)
(64)
(68)
(67)
(71)
(69)
(54)
(46)
(50)
(70)
(88)
(2 157)
(81)
1 781
(163)
51
(56)
(65)
(154)
Cash from Financing Activities
(11 906)
N/A
16 354
N/A
7 716
-53%
(13 921)
N/A
5 274
N/A
(6 026)
N/A
(2 228)
+63%
9 822
N/A
7 037
-28%
(4 879)
N/A
(10 882)
-123%
(8 136)
+25%
(6 111)
+25%
(6 933)
-13%
(15 173)
-119%
(14 265)
+6%
(7 967)
+44%
(17 127)
-115%
(16 051)
+6%
(14 538)
+9%
(15 705)
-8%
(17 150)
-9%
(16 123)
+6%
(8 115)
+50%
(6 626)
+18%
(13 152)
-98%
(15 755)
-20%
(7 514)
+52%
(12 959)
-72%
(12 215)
+6%
(10 869)
+11%
(15 589)
-43%
(7 995)
+49%
26 453
N/A
37 292
+41%
196
-99%
(24 395)
N/A
(16 478)
+32%
Change in Cash
Effect of Foreign Exchange Rates
(32)
74
(7)
(60)
4
(13)
(13)
0
(14)
(26)
(17)
(23)
(2)
8
154
305
230
91
42
62
23
(264)
(113)
117
246
(170)
(265)
150
0
20
(243)
5
146
74
76
76
176
159
Net Change in Cash
(11 127)
N/A
18 381
N/A
9 127
-50%
(17 928)
N/A
(5 285)
+71%
(3 365)
+36%
2
N/A
10 950
+547 400%
8 525
-22%
2 367
-72%
377
-84%
639
+69%
815
+28%
2 766
+239%
(2 015)
N/A
(1 190)
+41%
6 850
N/A
(5 089)
N/A
(1 796)
+65%
3 476
N/A
1 245
-64%
(534)
N/A
(4 705)
-781%
(1 612)
+66%
(4 602)
-185%
(8 983)
-95%
(6 801)
+24%
5 011
N/A
529
-89%
(66)
N/A
2 800
N/A
(4 877)
N/A
(5 515)
-13%
290
N/A
1 414
+388%
(791)
N/A
4 162
N/A
(685)
N/A
Free Cash Flow
Free Cash Flow
3 113
N/A
(841)
N/A
(229)
+73%
(1 725)
-653%
(9 778)
-467%
2 149
N/A
4 002
+86%
1 320
-67%
1 571
+19%
5 182
+230%
9 061
+75%
9 198
+2%
8 086
-12%
11 108
+37%
12 620
+14%
12 053
-4%
14 826
+23%
11 450
-23%
13 223
+15%
16 359
+24%
14 938
-9%
14 104
-6%
8 853
-37%
5 216
-41%
946
-82%
3 822
+304%
8 688
+127%
12 435
+43%
13 870
+12%
11 694
-16%
12 575
+8%
7 446
-41%
(2 525)
N/A
(31 529)
-1 149%
(44 049)
-40%
(11 965)
+73%
14 849
N/A
7 392
-50%

See Also

Discover More