Nippon Electric Glass Co Ltd
TSE:5214
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 984.5
3 907
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Electric Glass Co Ltd
Revenue
|
298.1B
JPY
|
Cost of Revenue
|
-249.2B
JPY
|
Gross Profit
|
49B
JPY
|
Operating Expenses
|
-48.7B
JPY
|
Operating Income
|
255m
JPY
|
Other Expenses
|
20.6B
JPY
|
Net Income
|
20.8B
JPY
|
Income Statement
Nippon Electric Glass Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
256 052
N/A
|
192 692
-25%
|
253 786
+32%
|
251 178
-1%
|
251 179
+0%
|
251 177
0%
|
248 081
-1%
|
245 480
-1%
|
239 595
-2%
|
239 411
0%
|
247 658
+3%
|
254 388
+3%
|
267 482
+5%
|
282 447
+6%
|
294 811
+4%
|
303 770
+3%
|
305 348
+1%
|
300 326
-2%
|
289 594
-4%
|
279 231
-4%
|
267 910
-4%
|
257 511
-4%
|
254 605
-1%
|
239 526
-6%
|
237 476
-1%
|
242 886
+2%
|
246 582
+2%
|
269 849
+9%
|
285 259
+6%
|
292 033
+2%
|
309 425
+6%
|
322 460
+4%
|
325 729
+1%
|
324 634
0%
|
306 565
-6%
|
291 041
-5%
|
282 801
-3%
|
279 974
-1%
|
288 708
+3%
|
295 513
+2%
|
298 135
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(216 800)
|
(164 694)
|
(213 680)
|
(206 947)
|
(203 507)
|
(198 171)
|
(194 341)
|
(192 682)
|
(187 775)
|
(187 903)
|
(193 058)
|
(194 471)
|
(202 140)
|
(211 787)
|
(222 019)
|
(229 998)
|
(234 980)
|
(233 234)
|
(226 054)
|
(219 372)
|
(209 778)
|
(202 622)
|
(201 848)
|
(189 426)
|
(187 880)
|
(191 429)
|
(190 356)
|
(204 680)
|
(211 052)
|
(209 781)
|
(218 038)
|
(225 956)
|
(232 239)
|
(239 065)
|
(238 131)
|
(241 234)
|
(242 020)
|
(246 764)
|
(251 316)
|
(250 506)
|
(249 157)
|
|
Gross Profit |
39 252
N/A
|
27 998
-29%
|
40 106
+43%
|
44 231
+10%
|
47 672
+8%
|
53 006
+11%
|
53 740
+1%
|
52 798
-2%
|
51 820
-2%
|
51 508
-1%
|
54 600
+6%
|
59 917
+10%
|
65 342
+9%
|
70 660
+8%
|
72 792
+3%
|
73 772
+1%
|
70 368
-5%
|
67 092
-5%
|
63 540
-5%
|
59 859
-6%
|
58 132
-3%
|
54 889
-6%
|
52 757
-4%
|
50 100
-5%
|
49 596
-1%
|
51 457
+4%
|
56 226
+9%
|
65 169
+16%
|
74 207
+14%
|
82 252
+11%
|
91 387
+11%
|
96 504
+6%
|
93 490
-3%
|
85 569
-8%
|
68 434
-20%
|
49 807
-27%
|
40 781
-18%
|
33 210
-19%
|
37 392
+13%
|
45 007
+20%
|
48 978
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 218)
|
(24 611)
|
(32 697)
|
(33 339)
|
(32 525)
|
(33 121)
|
(31 171)
|
(31 310)
|
(31 381)
|
(33 236)
|
(31 085)
|
(33 001)
|
(35 699)
|
(39 366)
|
(42 043)
|
(44 101)
|
(43 766)
|
(42 227)
|
(40 821)
|
(39 672)
|
(40 089)
|
(39 215)
|
(38 026)
|
(35 951)
|
(34 751)
|
(35 025)
|
(36 869)
|
(41 172)
|
(44 611)
|
(49 830)
|
(55 022)
|
(59 900)
|
(62 206)
|
(60 239)
|
(54 706)
|
(48 522)
|
(44 802)
|
(45 004)
|
(45 825)
|
(47 529)
|
(48 723)
|
|
Selling, General & Administrative |
(29 430)
|
(18 752)
|
(30 287)
|
(30 983)
|
(30 795)
|
(26 330)
|
(31 120)
|
(31 310)
|
(31 380)
|
(26 994)
|
(32 291)
|
(32 790)
|
(35 304)
|
(33 183)
|
(41 382)
|
(43 835)
|
(43 500)
|
(37 030)
|
(40 820)
|
(39 671)
|
(39 671)
|
(33 351)
|
(37 441)
|
(35 366)
|
(33 792)
|
(29 028)
|
(35 639)
|
(39 943)
|
(44 171)
|
(44 395)
|
(55 021)
|
(59 898)
|
(62 205)
|
(59 384)
|
(54 706)
|
(48 522)
|
(44 397)
|
(37 346)
|
(45 106)
|
(46 810)
|
(48 238)
|
|
Research & Development |
0
|
(4 021)
|
0
|
0
|
0
|
(4 641)
|
0
|
0
|
0
|
(4 943)
|
0
|
0
|
0
|
(5 274)
|
0
|
0
|
0
|
(5 196)
|
0
|
0
|
0
|
(5 278)
|
0
|
0
|
0
|
(4 767)
|
0
|
0
|
0
|
(5 077)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 285)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(2 785)
|
(1 836)
|
(2 408)
|
(2 353)
|
0
|
(2 149)
|
0
|
0
|
0
|
(1 299)
|
0
|
(396)
|
0
|
(907)
|
0
|
0
|
0
|
0
|
0
|
0
|
(416)
|
(584)
|
0
|
0
|
(958)
|
(1 228)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(854)
|
0
|
0
|
(405)
|
(1 374)
|
0
|
0
|
(484)
|
|
Other Operating Expenses |
(3)
|
(2)
|
0
|
(3)
|
(1 730)
|
(1)
|
(51)
|
0
|
(1)
|
0
|
1 206
|
185
|
(395)
|
(2)
|
(661)
|
(266)
|
(266)
|
(1)
|
0
|
0
|
0
|
(2)
|
(585)
|
(585)
|
0
|
(2)
|
(1 230)
|
(1 229)
|
(440)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(719)
|
(719)
|
(1)
|
|
Operating Income |
7 034
N/A
|
3 387
-52%
|
7 409
+119%
|
10 892
+47%
|
15 147
+39%
|
19 885
+31%
|
22 569
+13%
|
21 488
-5%
|
20 439
-5%
|
18 272
-11%
|
23 515
+29%
|
26 916
+14%
|
29 643
+10%
|
31 294
+6%
|
30 749
-2%
|
29 671
-4%
|
26 602
-10%
|
24 865
-7%
|
22 719
-9%
|
20 187
-11%
|
18 043
-11%
|
15 674
-13%
|
14 731
-6%
|
14 149
-4%
|
14 845
+5%
|
16 432
+11%
|
19 357
+18%
|
23 997
+24%
|
29 596
+23%
|
32 422
+10%
|
36 365
+12%
|
36 604
+1%
|
31 284
-15%
|
25 330
-19%
|
13 728
-46%
|
1 285
-91%
|
(4 021)
N/A
|
(11 794)
-193%
|
(8 433)
+28%
|
(2 522)
+70%
|
255
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 012
|
3 492
|
1 816
|
2 178
|
(3 813)
|
(3 146)
|
(3 774)
|
(9 684)
|
(6 052)
|
(3 704)
|
(2 869)
|
4 225
|
8 174
|
4 617
|
4 180
|
1 544
|
(1 791)
|
(2 727)
|
578
|
(1 125)
|
1 147
|
(310)
|
(1 531)
|
449
|
348
|
4 752
|
11 438
|
13 529
|
12 923
|
12 837
|
12 225
|
15 527
|
15 451
|
8 630
|
4 190
|
61
|
2 307
|
4 957
|
11 856
|
17 099
|
8 045
|
|
Non-Reccuring Items |
6 024
|
1 975
|
1 886
|
(2 139)
|
(1 884)
|
396
|
0
|
2 866
|
2 690
|
1 234
|
0
|
0
|
(2 893)
|
(4 756)
|
(3 520)
|
(3 699)
|
708
|
3 401
|
3 091
|
3 367
|
(386)
|
(34 905)
|
(35 188)
|
(32 991)
|
(30 174)
|
(2 285)
|
(6 202)
|
(9 684)
|
(10 477)
|
(8 807)
|
(318)
|
818
|
1 832
|
3 344
|
2 545
|
(10 732)
|
(13 368)
|
(25 292)
|
(24 613)
|
(11 696)
|
(9 068)
|
|
Gain/Loss on Disposition of Assets |
0
|
325
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
209
|
107
|
(6)
|
71
|
1 317
|
89
|
298
|
253
|
254
|
277
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 350
|
19 739
|
25 236
|
28 242
|
|
Total Other Income |
394
|
4
|
307
|
(44)
|
(718)
|
(336)
|
(1 776)
|
(2 018)
|
(1 773)
|
(809)
|
(2 020)
|
(1 579)
|
(1 362)
|
160
|
317
|
413
|
205
|
(365)
|
(323)
|
27
|
(2 660)
|
273
|
329
|
(131)
|
3 408
|
997
|
1 485
|
2 361
|
2 060
|
2 687
|
1 442
|
1 149
|
932
|
2 213
|
247
|
167
|
729
|
1 167
|
(1 392)
|
(1 462)
|
(1 453)
|
|
Pre-Tax Income |
16 464
N/A
|
9 183
-44%
|
11 418
+24%
|
10 887
-5%
|
8 732
-20%
|
16 799
+92%
|
17 045
+1%
|
12 652
-26%
|
15 304
+21%
|
15 202
-1%
|
18 733
+23%
|
29 556
+58%
|
33 633
+14%
|
32 632
-3%
|
31 815
-3%
|
28 227
-11%
|
25 977
-8%
|
25 428
-2%
|
26 343
+4%
|
22 456
-15%
|
16 144
-28%
|
(19 268)
N/A
|
(21 659)
-12%
|
(18 524)
+14%
|
(11 573)
+38%
|
19 896
N/A
|
26 078
+31%
|
30 203
+16%
|
34 102
+13%
|
39 139
+15%
|
49 714
+27%
|
54 098
+9%
|
49 499
-9%
|
39 517
-20%
|
20 710
-48%
|
(9 219)
N/A
|
(14 353)
-56%
|
(28 612)
-99%
|
(2 843)
+90%
|
26 655
N/A
|
26 021
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 211)
|
(2 501)
|
(5 122)
|
(5 877)
|
(5 412)
|
(6 453)
|
(5 484)
|
(4 798)
|
(6 036)
|
(9 526)
|
(9 669)
|
(10 656)
|
(10 650)
|
(4 944)
|
(5 155)
|
(4 581)
|
(4 588)
|
(9 741)
|
(9 859)
|
(9 318)
|
(8 856)
|
(13 969)
|
(13 235)
|
(13 476)
|
(12 849)
|
(4 372)
|
(6 040)
|
(8 013)
|
(9 823)
|
(10 904)
|
(13 862)
|
(14 966)
|
(13 155)
|
(11 022)
|
(5 835)
|
(2 610)
|
(2 769)
|
2 326
|
(4 595)
|
(6 779)
|
(4 770)
|
|
Income from Continuing Operations |
12 253
|
6 682
|
6 296
|
5 010
|
3 320
|
10 346
|
11 561
|
7 854
|
9 268
|
5 676
|
9 064
|
18 900
|
22 983
|
27 688
|
26 660
|
23 646
|
21 389
|
15 687
|
16 484
|
13 138
|
7 288
|
(33 237)
|
(34 894)
|
(32 000)
|
(24 422)
|
15 524
|
20 038
|
22 190
|
24 279
|
28 235
|
35 852
|
39 132
|
36 344
|
28 495
|
14 875
|
(11 829)
|
(17 122)
|
(26 286)
|
(7 438)
|
19 876
|
21 251
|
|
Income to Minority Interest |
(1 040)
|
(743)
|
(865)
|
(774)
|
(737)
|
(708)
|
(767)
|
(798)
|
(791)
|
(707)
|
(602)
|
(622)
|
(539)
|
(504)
|
(530)
|
(463)
|
(369)
|
(487)
|
(538)
|
(526)
|
(575)
|
(431)
|
(417)
|
(338)
|
(342)
|
(271)
|
(216)
|
(227)
|
(270)
|
(329)
|
(459)
|
(342)
|
(69)
|
(327)
|
(152)
|
(133)
|
(127)
|
97
|
19
|
(151)
|
(419)
|
|
Net Income (Common) |
11 211
N/A
|
5 938
-47%
|
5 430
-9%
|
4 236
-22%
|
2 583
-39%
|
9 636
+273%
|
10 792
+12%
|
7 055
-35%
|
8 475
+20%
|
4 968
-41%
|
8 460
+70%
|
18 276
+116%
|
22 444
+23%
|
27 184
+21%
|
26 130
-4%
|
23 184
-11%
|
21 019
-9%
|
15 199
-28%
|
15 945
+5%
|
12 610
-21%
|
6 711
-47%
|
(33 669)
N/A
|
(35 312)
-5%
|
(32 339)
+8%
|
(24 764)
+23%
|
15 252
N/A
|
19 822
+30%
|
21 961
+11%
|
24 008
+9%
|
27 904
+16%
|
35 389
+27%
|
38 788
+10%
|
36 274
-6%
|
28 167
-22%
|
14 724
-48%
|
(11 961)
N/A
|
(17 249)
-44%
|
(26 188)
-52%
|
(7 418)
+72%
|
19 725
N/A
|
20 831
+6%
|
|
EPS (Diluted) |
113.24
N/A
|
59.97
-47%
|
54.84
-9%
|
42.78
-22%
|
26.09
-39%
|
96.87
+271%
|
109.01
+13%
|
71.26
-35%
|
85.6
+20%
|
49.94
-42%
|
85.45
+71%
|
184.6
+116%
|
226.7
+23%
|
273.28
+21%
|
263.93
-3%
|
234.18
-11%
|
214.47
-8%
|
154.25
-28%
|
165.05
+7%
|
130.51
-21%
|
69.45
-47%
|
-348.49
N/A
|
-365.48
-5%
|
-334.64
+8%
|
-256.25
+23%
|
157.83
N/A
|
205.11
+30%
|
227.21
+11%
|
248.4
+9%
|
290.97
+17%
|
380.41
+31%
|
416.9
+10%
|
389.86
-6%
|
302.75
-22%
|
158.25
-48%
|
-128.53
N/A
|
-185.37
-44%
|
-282.9
-53%
|
-84.93
+70%
|
227.5
N/A
|
245.12
+8%
|